Unum Group
NYSE:UNM
69.42 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 163.4 | 132.7 | 279.1 | 146 | 165.9 | 108.3 | 123.1 | 119.2 | 143.3 | 151.4 | 106.6 | 75 | 121.7 | 123.1 | 561.8 | 197 | 103.8 | 165.6 | 337.2 | 84.1 | 77 | 60.8 | 62.1 | 94 | 214.2 | 99.5 | 308.9 | 77.4 | 70.1 | 117 | 107 | 100.4 | 87.9 | 93.8 | 120.7 | 112.9 | 109.3 | 122.6 | 84.1 | 102.5 | 60.6 | 112 | 76.2 | 94.1 | 63 | 47.8 | 102 | 77.3 | 53.6 | 38 | 102.5 | 116.6 | 52.2 | 71.2 | 56.6 | 53.6 | 78.6 | 81.3 | 51.7 | 71.6 | 220.6 | 48.7 | 50.1 | 49.9 | 99.3 | 94.1 | 84.8 | 199.1 | 144.6 | 126.8 | 135.5 | 121.3 | 32.2 | 63.2 | 61 | 69.4 | 63.7 | 94.9 | 60.5 | 130.7 | 130.1 | 119.2 | 131.3 | 119.2 | 124.5 | 133.9 | 139.7 | 144.7 | 112.8 | 95.4 | 139.3 | 123.9 | 100.6 | 94.6 | 130.4 | 107.1 | 100.4 | 110.3 | 134.1 | 292.4 | 139 | 187 | 134 | 30.7 | 0 | 0 | 0 | 37.7 | 0 | 0 | 0 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 39,774.3 | 2,976.1 | 2,550.8 | 38,444.6 | 1,487.2 | 37,026.9 | 1,322.8 | 1,394.8 | 1,183.2 | 1,336.1 | 1,295.5 | 1,388 | 45,101 | 45,110.4 | 756.1 | 45,607.3 | 51,356.9 | 50,835.3 | 46,675.9 | 48,738.2 | 1,312.8 | 47,807.4 | 45,977 | 43,979.8 | 44,309.5 | 44,794.8 | 45,212.7 | 46,612.9 | 46,469.1 | 46,239.4 | 45,395.6 | 44,997.3 | 755.6 | 47,264.3 | 45,442.5 | 44,161.7 | 44,999.6 | 45,333.2 | 46,559.4 | 46,039.2 | 45,657.6 | 45,947.9 | 44,856.3 | 43,257.8 | 43,538.6 | 43,462 | 45,637 | 46,433.3 | 1,590.2 | 1,441.6 | 1,441.2 | 1,423.5 | 1,035.9 | 928.6 | 600.9 | 1,163.1 | 984.1 | 938.1 | 662.1 | 865.5 | 1,036.2 | 858.8 | 683.7 | 1,183.1 | 950.1 | 1,074.2 | 1,395.3 | 1,486.8 | 1,010 | 757.3 | 620.7 | 648.4 | 489.3 | 450.1 | 134.6 | 417.9 | 311.1 | 232.1 | 252 | 410.2 | 624.8 | 825.1 | 370.1 | 332.2 | 875.1 | 1,111.5 | 646.9 | 218.4 | 524.9 | 220.9 | 320.8 | 379.7 | 82.9 | 201.5 | 267.6 | 279.4 | 307.2 | 221 | 247.8 | 321.5 | 0 | 0 | 0 | 28.9 | 0 | 0 | 0 | 57.5 | 0 | 0 | 0 | 252.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39,937.7 | 37,879 | 38,128.4 | 38,590.6 | 1,653.1 | 37,135.2 | 1,445.9 | 1,514 | 1,326.5 | 1,487.5 | 1,402.1 | 1,463 | 45,222.7 | 45,233.5 | 1,317.9 | 45,804.3 | 51,460.7 | 51,000.9 | 47,013.1 | 48,822.3 | 1,389.8 | 47,868.2 | 46,039.1 | 44,073.8 | 44,523.7 | 44,894.3 | 45,521.6 | 46,690.3 | 46,539.2 | 46,356.4 | 45,502.6 | 45,097.7 | 843.5 | 47,358.1 | 45,563.2 | 44,274.6 | 45,108.9 | 45,455.8 | 46,643.5 | 46,141.7 | 45,718.2 | 46,059.9 | 44,932.5 | 43,351.9 | 43,601.6 | 43,509.8 | 45,739 | 46,510.6 | 1,643.8 | 1,479.6 | 1,543.7 | 1,540.1 | 1,088.1 | 999.8 | 657.5 | 1,216.7 | 1,062.7 | 1,019.4 | 713.8 | 937.1 | 1,256.8 | 907.5 | 733.8 | 1,233 | 1,049.4 | 1,168.3 | 1,480.1 | 1,685.9 | 1,154.6 | 884.1 | 756.2 | 769.7 | 521.5 | 513.3 | 195.6 | 487.3 | 374.8 | 327 | 312.5 | 540.9 | 754.9 | 944.3 | 501.4 | 451.4 | 999.6 | 1,245.4 | 786.6 | 363.1 | 637.7 | 316.3 | 460.1 | 503.6 | 183.5 | 296.1 | 398 | 386.5 | 407.6 | 331.3 | 381.9 | 613.9 | 139 | 187 | 134 | 59.6 | 0 | 0 | 0 | 95.2 | 0 | 0 | 0 | 271.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 10,133.3 | 10,237.4 | 10,437.6 | 10,652.1 | 10,362.9 | 10,988.6 | 11,185.8 | 11,700.7 | 11,765.1 | 11,941.6 | 12,211.9 | 12,439.2 | 12,651.7 | 12,931 | 13,249.6 | 12,258 | 6,473.8 | 6,411.7 | 6,305.8 | 6,383.6 | 6,483 | 6,469.2 | 6,429.9 | 6,277.9 | 6,396 | 6,446.7 | 6,552.2 | 6,544.9 | 6,591.4 | 6,479.7 | 6,538.2 | 6,469.7 | 6,471.5 | 6,455.8 | 6,459.5 | 6,323.5 | 6,391.8 | 6,435.9 | 6,539.6 | 6,610.6 | 6,518 | 6,496 | 6,502 | 6,504.6 | 6,552.7 | 6,523.8 | 6,593.7 | 6,475.2 | 1,704.9 | 1,692.2 | 1,713.8 | 1,672.2 | 1,680.4 | 1,690.4 | 1,673.8 | 1,665.8 | 1,728.6 | 1,884.6 | 1,726.9 | 1,732.4 | 1,758.5 | 1,788.1 | 1,769.9 | 1,784.8 | 1,906.1 | 1,933.1 | 7,097.5 | 7,074.7 | 7,182.8 | 7,651.5 | 7,550 | 7,569.3 | 7,614.7 | 7,643.8 | 7,620.9 | 7,588.4 | 7,505.3 | 9,394.4 | 9,307 | 9,002.3 | 8,913.2 | 8,973.7 | 8,359.2 | 8,336.1 | 8,131.9 | 8,146.5 | 8,180.2 | 7,697.3 | 7,716 | 8,558.6 | 8,117.9 | 8,013.4 | 7,783.4 | 7,507.6 | 7,763.8 | 7,897.8 | 7,775.1 | 7,177.4 | 7,351.1 | 5,505.9 | 792.8 | 749.4 | 636.4 | 3,199.4 | 584 | 570.2 | 501.4 | 1,153.6 | 277.9 | 278.7 | 280.6 | 580.7 | 255.8 | 250.2 | 238.8 | 224.3 | 213.6 | 216.7 | 199.6 | 189.7 | 184.8 | 171.5 | 180.4 | 165.5 | 166.5 | 168.7 | 172.5 | 141.5 | 128.3 | 126.3 | 125.6 | 130.2 | 126.7 | 117.2 | 115.4 | 106.4 | 106.4 | 93.2 | 90.1 | 84.8 | 67.6 | 59.7 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -48,116.4 | -48,566 | -53,134.5 | -4,807.9 | -4,980.4 | -4,848.5 | 0 | -4,669.1 | -4,874 | -4,542.6 | -4,370.5 | -4,537.1 | -4,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -50,071 | 5,401.2 | 5,084.8 | 4,862.7 | 4,807.9 | 4,980.4 | 4,848.5 | -10,173.3 | 4,669.1 | 4,874 | 4,542.6 | 4,370.5 | 4,537.1 | 4,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,470.4 | 33,815.1 | 33,126.1 | 32,864.1 | 33,552.9 | 32,300.5 | 0 | 31,008.8 | 31,168.6 | 31,416.7 | 31,683 | 31,221.6 | 35,567 | 35,341.7 | 0 | 19,006.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,436.7 | 5,401.2 | 5,084.8 | 970.9 | 12,016 | 48,123.8 | 12,631.7 | 3,041.4 | 13,091.6 | 13,429.1 | 13,614 | 13,902.2 | 57,874.4 | 58,164.5 | 14,567.5 | 164.5 | 57,934.5 | 57,412.6 | 53,318.9 | 604.4 | 7,872.8 | 54,337.4 | 52,469 | 285.2 | 50,919.7 | 51,341 | 52,073.8 | 477.8 | 53,130.6 | 52,836.1 | 52,040.8 | 377.9 | 7,315 | 53,813.9 | 52,022.7 | 288.1 | 51,500.7 | 51,891.7 | 53,183.1 | 326.2 | 52,236.2 | 52,555.9 | 51,434.5 | 164 | 50,154.3 | 50,033.6 | 52,332.7 | 433.5 | 400.3 | 410.6 | 398 | 473.9 | 421.1 | 355.9 | 351.1 | 666.7 | 413 | 424.7 | 356.8 | 400 | 359.1 | 367.5 | 447.8 | 254.9 | 254.5 | 177.7 | 215.5 | 361.5 | 137 | 135.4 | 180.5 | 73.9 | 181.1 | 126.2 | 203.6 | 211 | 7,880.1 | 9,721.4 | 9,619.5 | 185 | 9,668.1 | 9,918 | 8,860.6 | 80.4 | 9,131.5 | 9,391.9 | 8,966.8 | 8,060.4 | 43,824.1 | 42,690 | 41,704.1 | 41,381.1 | 41,519.8 | 40,104.2 | 8,161.8 | 39,293.1 | 39,351.3 | 38,925.4 | 39,416 | 37,341.4 | 36,498.8 | 36,278.1 | 770.4 | 22,265.9 | 584 | 570.2 | 501.4 | 1,248.8 | 277.9 | 278.7 | 280.6 | 852.3 | 255.8 | 250.2 | 238.8 | 224.3 | 213.6 | 216.7 | 199.6 | 189.7 | 184.8 | 171.5 | 180.4 | 165.5 | 166.5 | 168.7 | 172.5 | 141.5 | 128.3 | 126.3 | 125.6 | 130.2 | 126.7 | 117.2 | 115.4 | 106.4 | 106.4 | 93.2 | 90.1 | 84.8 | 67.6 | 59.7 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 495.2 | 483.4 | 483.9 | 485.3 | 463.3 | 460 | 456.1 | 451.7 | 442.4 | 447.5 | 454.9 | 462.7 | 462.5 | 499.8 | 500.6 | 498 | 508.8 | 518.1 | 540.7 | 534.1 | 568.3 | 556.1 | 548.2 | 546.9 | 521 | 510.8 | 508.4 | 504.8 | 489.9 | 497.1 | 501.2 | 500.6 | 509.7 | 510.9 | 515.2 | 523.9 | 529.6 | 535.7 | 537.5 | 531.7 | 531.4 | 528.3 | 519.4 | 511.9 | 508.8 | 504.7 | 499 | 501.6 | 497.7 | 492.2 | 497.4 | 493.3 | 492.1 | 487.2 | 482.7 | 476.8 | 467.8 | 454.1 | 447.1 | 443.5 | 429.7 | 423.9 | 417.1 | 409.4 | 405.4 | 402.7 | 396.9 | 393.7 | 386.7 | 383.9 | 377.9 | 370.1 | 371 | 373.2 | 375.2 | 379.5 | 0 | 0 | 0 | 398.5 | 0 | 0 | 0 | 410.6 | 0 | 0 | 0 | 417.9 | 0 | 0 | 0 | 386.9 | 59.9 | 99.4 | 0 | 387.5 | 162 | 165.7 | 191.6 | 399.7 | 833.1 | 866.9 | 378.8 | 129.9 | 225.9 | 219.6 | 213.7 | 109.2 | 197 | 192.5 | 187.6 | 59 | 169.4 | 166.9 | 160 | 153.7 | 152.6 | 154 | 154.8 | 153.4 | 145.5 | 143.9 | 143 | 143.5 | 143.3 | 130.7 | 130.4 | 103.3 | 104.3 | 103.2 | 99.9 | 97.8 | 73 | 70.5 | 67.4 | 63.4 | 61.2 | 57.9 | 56.7 | 55.8 | 55.4 | 54.5 | 0 | 0 | 0 | 0 |
Goodwill
| 352 | 349.6 | 349.6 | 349.9 | 347.9 | 349.7 | 348.4 | 347.6 | 344.4 | 347.7 | 350.8 | 352.2 | 352.1 | 353.3 | 353 | 353 | 350.6 | 348.9 | 348.8 | 351.7 | 348.6 | 350.1 | 351 | 350.3 | 346 | 346.5 | 348.9 | 338.6 | 338.2 | 337.1 | 335.7 | 335.1 | 336.8 | 226.7 | 229.8 | 230.9 | 232.1 | 198.8 | 198.2 | 198.7 | 200.7 | 201.3 | 201 | 200.9 | 201.7 | 201 | 200.9 | 201.7 | 201.6 | 201.3 | 201.5 | 201.2 | 201.2 | 201.6 | 201.5 | 201.2 | 201.3 | 200.8 | 200.9 | 201.6 | 201.5 | 201.8 | 0 | 200.5 | 0 | 204.3 | 204.3 | 204.3 | 204.7 | 204.5 | 204.2 | 204.1 | 274.3 | 273.9 | 273.1 | 273 | 273.3 | 270.5 | 271.2 | 271.1 | 270.2 | 269.9 | 270 | 476.7 | 666.7 | 666.7 | 666.2 | 666.4 | 667 | 666.8 | 677 | 674.7 | 678.3 | 683.5 | 688.8 | 683.3 | 689.2 | 695.1 | 701 | 706.4 | 0 | 0 | 0 | 692.3 | 0 | 0 | 0 | 732.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2,791.5 | 2,754.7 | 63.9 | 347.9 | 349.7 | 348.4 | 62.9 | 344.4 | 2,247.6 | 2,229.2 | 73.1 | 2,231.5 | 2,235.7 | 2,254.8 | 83.8 | 2,291.2 | 2,310.8 | 2,333.3 | 88.7 | 2,307.6 | 2,301.9 | 2,298.2 | 96.7 | 2,276.9 | 2,244.6 | 2,213.4 | 27.9 | 2,155.3 | 2,123.9 | 2,113.2 | 31.9 | 2,048.4 | 2,023.7 | 2,015.4 | 24 | 1,960.9 | 1,937.8 | 1,904.6 | 15.2 | 1,866.5 | 1,845.8 | 1,832.3 | 19 | 1,804.9 | 1,782.6 | 1,753.1 | 23.5 | 1,728.3 | 0 | 0 | 30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.3 | 200.5 | 202.8 | 0 | 0 | 204.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475.5 | 0 | 0 | 0 | 674.7 | 0 | 0 | 0 | 683.3 | 0 | 0 | 0 | 0 | 739.2 | 772.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 352 | 349.6 | 349.6 | 413.8 | 347.9 | 349.7 | 348.4 | 347.6 | 344.4 | 347.7 | 350.8 | 425.3 | 352.1 | 353.3 | 353 | 353 | 350.6 | 348.9 | 348.8 | 351.7 | 348.6 | 350.1 | 351 | 350.3 | 346 | 346.5 | 348.9 | 338.6 | 338.2 | 337.1 | 335.7 | 335.1 | 336.8 | 226.7 | 229.8 | 230.9 | 232.1 | 198.8 | 198.2 | 198.7 | 200.7 | 201.3 | 201 | 200.9 | 201.7 | 201 | 200.9 | 201.7 | 201.6 | 201.3 | 201.5 | 201.2 | 201.2 | 201.6 | 201.5 | 201.2 | 201.3 | 200.8 | 200.9 | 201.6 | 201.5 | 201.8 | 200.3 | 200.5 | 202.8 | 204.3 | 204.3 | 204.3 | 204.7 | 204.5 | 204.2 | 204.1 | 274.3 | 273.9 | 273.1 | 273 | 273.3 | 270.5 | 271.2 | 271.1 | 270.2 | 269.9 | 270 | 476.7 | 666.7 | 666.7 | 666.2 | 666.4 | 667 | 666.8 | 677 | 674.7 | 678.3 | 683.5 | 688.8 | 683.3 | 689.2 | 695.1 | 701 | 706.4 | 739.2 | 772.3 | 0 | 692.3 | 0 | 0 | 0 | 732.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 39,774.3 | 37,746.3 | 37,849.3 | 38,444.6 | 35,557.9 | 37,026.9 | 37,483 | 36,235.6 | 35,331.4 | 37,912.5 | 41,241.5 | 44,724 | 45,101 | 45,110.4 | 42,832.1 | 45,607.3 | 51,356.9 | 50,835.3 | 46,675.9 | 48,738.2 | 48,747.8 | 47,807.4 | 45,977 | 43,979.8 | 44,309.5 | 44,794.8 | 45,212.7 | 46,612.9 | 46,469.1 | 46,239.4 | 45,395.6 | 44,997.3 | 47,071.1 | 47,264.3 | 45,442.5 | 44,161.7 | 44,999.6 | 45,333.2 | 46,559.4 | 46,039.2 | 45,657.6 | 45,947.9 | 44,856.3 | 43,257.8 | 43,538.6 | 43,462 | 45,637 | 46,433.3 | 46,334.9 | 44,958.5 | 43,852.4 | 43,910.2 | 43,470.6 | 41,697 | 40,916 | 41,198.7 | 42,731.7 | 40,698.4 | 39,381.2 | 38,779.9 | 38,629.9 | 35,761.6 | 33,101 | 33,317.2 | 34,116.9 | 36,476.4 | 36,722.5 | 37,141.5 | 36,202.4 | 35,426.6 | 35,872.5 | 35,649.9 | 35,210.6 | 33,498 | 33,767.8 | 35,288.3 | 34,856.7 | 34,272.3 | 32,878.9 | 32,911.5 | 31,958.4 | 30,676 | 33,105.3 | 31,557.9 | 31,313 | 31,255.8 | 28,303.9 | 27,732.6 | 26,936.1 | 25,173.3 | 24,571 | 24,783.6 | 24,853.7 | 23,809.6 | 23,673 | 22,892.8 | 22,709.9 | 22,762.1 | 22,985.8 | 22,716.6 | 0 | 0 | 0 | 15,173.3 | 0 | 0 | 0 | 17,409.4 | 0 | 0 | 0 | 11,401.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.5 | 516 | 519.2 | 118.1 | 27.1 | 23.9 | 23.8 | 449.8 | 6.5 | 5.8 | 202.8 | 1,111.1 | 424.8 | 405.4 | 319.2 | -46,458.3 | 210.5 | 155.6 | 93.7 | -49,624 | 64.1 | 37 | 0 | -44,877 | 0 | 85.5 | 128.9 | -47,456.3 | 231.8 | 247.3 | 188.5 | -45,833 | 358.5 | 315.8 | 233.3 | -44,916.5 | 73.4 | 41.2 | 173.3 | -46,769.6 | 432.7 | 419.7 | 312.6 | -43,970.6 | 186.3 | 101.4 | 232.5 | -47,136.6 | 347.2 | 256.2 | 88.9 | -44,604.7 | 795.3 | 507.6 | 471.2 | -41,876.7 | 432.7 | 408.2 | 379.1 | -39,425 | 228.7 | 0 | 0 | -33,927.1 | 0 | 70.4 | 169.7 | -37,739.5 | 247.8 | 47.5 | 290.5 | -36,224.1 | 730.8 | 400.7 | 543.7 | -35,940.8 | 964.7 | 1,337 | 930.2 | -33,581.1 | 931.2 | 572.2 | 924.3 | -32,445.2 | 1,342.3 | 1,316.9 | 955.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -40,621.5 | 8,889 | 9,357.4 | -39,343.7 | -36,369.1 | -37,836.6 | -38,287.5 | -36,235.6 | -6.5 | -5.8 | -202.8 | -1,111.1 | -45,915.6 | -45,963.5 | -43,685.7 | 15,143.8 | -52,216.3 | -51,702.3 | -47,565.4 | 13,593.3 | -49,664.7 | -48,713.6 | -46,876.2 | 12,121.9 | -45,176.5 | -45,652.1 | -46,070 | 12,904.9 | -47,297.2 | -47,073.6 | -46,232.5 | 12,288.5 | -47,917.6 | -48,001.9 | -46,187.5 | 11,717.8 | -45,761.3 | -46,067.7 | -47,295.1 | 11,305.2 | -46,389.7 | -46,677.5 | -45,576.7 | 10,912.2 | -44,249.1 | -44,167.7 | -46,336.9 | 11,099.9 | -47,034.2 | -45,652 | -44,551.3 | 10,549.6 | -44,163.9 | -42,385.8 | -41,600.2 | 10,687.1 | -43,400.8 | -41,353.3 | -40,029.2 | 10,184.5 | -39,261.1 | -36,387.3 | -33,718.4 | 8,127.5 | -34,725.1 | -37,083.4 | -37,323.7 | 9,624.1 | -36,793.8 | -36,015 | -36,454.6 | 10,419.6 | -35,855.9 | -34,145.1 | -34,416.1 | 10,698.9 | -35,130 | -34,542.8 | -33,150.1 | 10,873.3 | -32,228.6 | -30,945.9 | -33,375.3 | 10,719.5 | -31,979.7 | -31,922.5 | -28,970.1 | -28,816.9 | -26,936.1 | -25,174.1 | -24,571 | -24,783.6 | -24,853.7 | -23,809.6 | -24,361.8 | -22,892.8 | -22,709.9 | -22,762.1 | -22,985.8 | -22,716.6 | 0 | 0 | -378.8 | -15,173.3 | -225.9 | -219.6 | -213.7 | -18,250.9 | -197 | -192.5 | -187.6 | -11,460.8 | -169.4 | -166.9 | -160 | -153.7 | -152.6 | -154 | -154.8 | -153.4 | -145.5 | -143.9 | -143 | -143.5 | -143.3 | -130.7 | -130.4 | -103.3 | -104.3 | -103.2 | -99.9 | -97.8 | -73 | -70.5 | -67.4 | -63.4 | -61.2 | -57.9 | -56.7 | -55.8 | -55.4 | -54.5 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 28.5 | 47,984.3 | 48,559.4 | 118.1 | 27.1 | 23.9 | 23.8 | 1,249.1 | 36,118.2 | 38,707.7 | 42,047.2 | 45,612 | 424.8 | 405.4 | 319.2 | 15,143.8 | 210.5 | 155.6 | 93.7 | 13,593.3 | 64.1 | 37 | 46,876.2 | 12,121.9 | 45,176.5 | 85.5 | 128.9 | 12,904.9 | 231.8 | 247.3 | 188.5 | 12,288.5 | 358.5 | 315.8 | 233.3 | 11,717.8 | 73.4 | 41.2 | 173.3 | 11,305.2 | 432.7 | 419.7 | 312.6 | 10,912.2 | 186.3 | 101.4 | 232.5 | 11,099.9 | 347.2 | 256.2 | 88.9 | 10,549.6 | 795.3 | 507.6 | 471.2 | 10,687.1 | 432.7 | 408.2 | 379.1 | 10,184.5 | 228.7 | 36,387.3 | 33,718.4 | 8,127.5 | 34,725.1 | 70.4 | 169.7 | 9,624.1 | 247.8 | 47.5 | 290.5 | 10,419.6 | 730.8 | 400.7 | 543.7 | 10,698.9 | 964.7 | 1,337 | 930.2 | 10,873.3 | 931.2 | 572.2 | 924.3 | 10,719.5 | 1,342.3 | 1,316.9 | 955.4 | 28,816.9 | 667 | 666 | 677 | 1,061.6 | 738.2 | 782.9 | 24,361.8 | 1,070.8 | 851.2 | 860.8 | 892.6 | 1,106.1 | 1,572.3 | 1,639.2 | 378.8 | 822.2 | 225.9 | 219.6 | 213.7 | 18,250.9 | 197 | 192.5 | 187.6 | 11,460.8 | 169.4 | 166.9 | 160 | 153.7 | 152.6 | 154 | 154.8 | 153.4 | 145.5 | 143.9 | 143 | 143.5 | 143.3 | 130.7 | 130.4 | 103.3 | 104.3 | 103.2 | 99.9 | 97.8 | 73 | 70.5 | 67.4 | 63.4 | 61.2 | 57.9 | 56.7 | 55.8 | 55.4 | 54.5 | 0 | 0 | 0 | 0 |
Total Assets
| 64,140.5 | 53,385.5 | 53,644.2 | 63,255.2 | 59,954.5 | 61,904.4 | 62,423.8 | 61,434.9 | 60,866.7 | 63,121.1 | 66,471.7 | 70,115.6 | 70,597.9 | 70,807.9 | 69,256.6 | 70,625.8 | 69,616 | 69,305.2 | 65,335.9 | 67,013.4 | 66,955.7 | 65,843.7 | 63,921.7 | 61,875.6 | 62,249.8 | 62,366.6 | 63,012.3 | 64,013.1 | 63,805.7 | 63,381.6 | 62,524.7 | 61,941.5 | 63,905.1 | 63,853.1 | 61,967.9 | 60,589.7 | 61,503.8 | 61,706.8 | 63,014.5 | 62,450.2 | 61,960.6 | 62,218.1 | 61,078.6 | 59,403.6 | 59,585.8 | 59,366.2 | 61,611.4 | 62,236.1 | 62,119.6 | 60,678.7 | 59,571.8 | 60,179 | 60,040.9 | 58,015.8 | 57,116.8 | 57,307.7 | 59,054.7 | 56,792.2 | 54,997.2 | 54,477 | 54,475.2 | 51,339.8 | 49,179.5 | 49,417.4 | 49,937.8 | 51,767.8 | 52,069.2 | 52,432.7 | 52,566.6 | 52,071.2 | 52,324.8 | 52,823.3 | 52,171.5 | 50,401.9 | 50,471.3 | 51,866.8 | 51,146.9 | 52,430.4 | 50,836.6 | 50,832.3 | 49,774.1 | 48,503.7 | 50,476.9 | 49,718.3 | 49,338.3 | 49,364.1 | 46,324.1 | 45,259.5 | 44,491.1 | 43,356 | 42,381.1 | 42,442.7 | 42,258 | 40,887.1 | 41,052.7 | 40,363.9 | 40,202.5 | 39,786.2 | 40,308.6 | 38,447.5 | 38,071.1 | 37,917.3 | 15,381.2 | 23,088.1 | 14,930.6 | 14,310.5 | 13,821.2 | 23,177.6 | 13,096.7 | 12,737.8 | 12,838.4 | 14,992.5 | 15,152.1 | 14,869.5 | 14,746.5 | 14,787.8 | 14,088.5 | 13,774.8 | 13,416.8 | 13,127.2 | 12,910.1 | 12,748.8 | 12,597 | 12,437.3 | 12,370.4 | 12,256.9 | 12,179.1 | 11,213.9 | 11,047.8 | 10,941.2 | 10,736.2 | 10,668.1 | 10,291.4 | 9,967.7 | 9,768.5 | 9,513.6 | 9,324.6 | 8,781.6 | 8,533.9 | 8,556.4 | 8,560.4 | 8,357.3 | 8,127.2 | 7,370.3 | 6,950.5 | 5,681.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,673.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 19.2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 0 | 0 | 399.9 | 399.8 | 399.7 | 399.7 | 0 | 0 | 0 | 0 | 200 | 200 | 199.9 | 199.9 | 0 | 0 | 0 | 0 | 350.7 | 351.4 | 352.4 | 506.1 | 151.9 | 151.9 | 151.9 | 70.2 | 57.4 | 61.6 | 76.5 | 140.5 | 153.6 | 236.3 | 455.8 | 458.3 | 467.1 | 372.2 | 312.3 | 342.4 | 140.4 | 0 | 225.1 | 225.1 | 225.1 | 225.1 | 0 | 0 | 45 | 206.9 | 190.5 | 275 | 240 | 175 | 175 | 175 | 175 | 0 | 0 | 0 | 0 | 0 | 42.9 | 0 | 200 | 202 | 227 | 227 | 0 | 0 | 201.9 | 20 | 20 | 207.2 | 255 | 35 | 35 | 162.4 | 161.8 | 172.5 | 0 | 200 | 402.2 | 1,021.3 | 1,039.2 | 1,211.5 | 1,075 | 531 | 490 | 0 | 39.4 | 0 | 0 | 0 | 150.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 137.7 | 156.4 | 278.4 | 190 | 267.2 | 179.1 | 240.6 | 190.9 | 212.2 | 232.6 | 227.2 | 159.1 | 40.7 | 69 | 0 | 0 | 395.1 | 357.9 | 268.9 | 256.7 | 224 | 250.2 | 268.3 | 24 | 0 | 0 | 61.3 | 2.9 | 40.7 | 3.5 | 65.3 | 20.6 | 0 | 29.6 | 54.1 | 6 | 5.7 | 0 | 39.1 | 0 | 10.2 | 14.6 | 17.3 | 0 | 0 | 0 | 77.8 | 54.2 | 47.5 | 31.4 | 98.4 | 38.2 | 82.6 | 124.4 | 181.4 | 135.7 | 153.8 | 173.4 | 229.6 | 114.5 | 143.6 | 131.2 | 180.8 | 115.5 | 150.9 | 137.2 | 172.8 | 148.6 | 75 | 86 | 87.4 | 44.4 | 0 | 18.5 | 20.2 | 18.3 | 2.3 | 0 | 0 | 0.3 | 50.9 | 48 | 35.9 | 32.8 | 16.6 | 0 | 0 | 0 | 933.5 | 642.9 | 413.6 | 528.9 | 562.1 | 396.4 | 534.2 | 499.2 | 370.1 | 325.7 | 360.3 | 271.6 | 0 | 0 | 0 | 58.5 | 0 | 0 | 0 | 40.3 | 0 | 0 | 0 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.9 | 6.5 | 5.8 | 0 | 144.5 | 0 | 0 | 0 | 158.8 | 0 | 0 | 0 | 122.7 | 0 | 0 | 0 | 116.7 | 0 | 0 | 0 | 121.5 | 0 | 0 | 0 | 210.7 | 0 | 0 | 0 | 160.1 | 0 | 0 | 0 | 160.1 | 0 | 0 | 0 | 68.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 137.7 | -8,658.9 | -8,565.2 | -9,467.8 | 267.2 | 179.1 | 240.6 | 76 | 212.2 | 232.6 | 227.2 | -11,696.4 | 40.7 | 69 | 0 | 0 | 0 | 357.9 | 268.9 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 61.3 | 0 | 40.7 | 0 | 0 | 0 | 0 | 29.6 | 54.1 | 0 | 5.7 | 0 | 39.1 | -151.9 | 10.2 | 14.6 | 17.3 | -76.2 | 0 | 0 | 77.8 | -449.2 | 47.5 | 31.4 | 98.4 | -309.8 | 82.6 | 124.4 | 0 | 0 | 153.8 | 173.4 | 229.6 | 0 | 0 | 131.2 | 180.8 | -58.3 | 150.9 | 137.2 | 172.8 | 0 | 75 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104 | 50.9 | 0 | 0 | 0 | 16.6 | 0 | 0 | 478.8 | 35,353 | 34,752 | 34,176.6 | 34,037.2 | 33,742.5 | 32,796 | 32,878 | 32,469.8 | 32,537.7 | 32,195.8 | 32,522.5 | 30,923 | 31,086 | 30,509 | 30,902 | 30,891.6 | 0 | 0 | 0 | -150.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 137.7 | -8,502.5 | -8,565.2 | -9,448.6 | 269.2 | 181.1 | 242.6 | 192.9 | 218.7 | 238.4 | 227.2 | 144.5 | 40.7 | 69 | 0 | 158.8 | 395.1 | 757.8 | 668.7 | 522.4 | 623.7 | 250.2 | 268.3 | 116.7 | 0 | 200 | 261.3 | 321.4 | 240.6 | 3.5 | 65.3 | 210.7 | 0 | 380.3 | 405.5 | 512.5 | 511.8 | 151.9 | 191 | 160.1 | 80.4 | 72 | 78.9 | 68.4 | 140.5 | 153.6 | 314.1 | 6.6 | 505.8 | 498.5 | 470.6 | 2.5 | 425 | 264.8 | 181.4 | 225.1 | 378.9 | 398.5 | 454.7 | 0 | 143.6 | 176.2 | 387.7 | 132.2 | 425.9 | 377.2 | 347.8 | 175 | 250 | 261 | 87.4 | 0 | 0 | 18.5 | 20.2 | 42.9 | 2.3 | 200 | 202 | 123 | 277.9 | 48 | 35.9 | 201.9 | 36.6 | 20 | 207.2 | 733.8 | 35,388 | 34,787 | 34,339 | 34,199 | 33,915 | 32,796 | 33,078 | 32,872 | 33,559 | 33,235 | 33,734 | 31,998 | 31,617 | 30,999 | 30,902 | 30,931 | 0 | 0 | 0 | 150.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,470.4 | 3,470.3 | 3,431 | 3,430.4 | 3,429.8 | 3,431.1 | 3,430.5 | 3,429.8 | 3,429.2 | 3,442.8 | 3,442.9 | 3,442.2 | 3,441.4 | 3,441.4 | 3,346.8 | 3,345.7 | 3,378.6 | 3,793 | 3,314.1 | 3,326.6 | 3,037.6 | 3,341.2 | 2,958.7 | 2,971.3 | 2,983.5 | 3,197.7 | 2,921.9 | 2,938.3 | 2,954 | 2,968.4 | 2,984.6 | 2,999.4 | 3,019.8 | 3,393.3 | 2,793.9 | 2,827.5 | 2,723.2 | 2,732.7 | 2,755.2 | 2,780.6 | 2,853.5 | 2,849.4 | 3,009.8 | 2,688.5 | 2,771.8 | 2,797.6 | 2,910.2 | 3,211.2 | 2,781.5 | 2,540.3 | 2,552.8 | 2,570.2 | 2,586.5 | 2,589.1 | 2,605 | 2,631.3 | 2,661.3 | 2,266.8 | 2,291.2 | 2,549.6 | 2,580.2 | 2,250.6 | 2,254.7 | 2,259.4 | 2,285.4 | 2,298.3 | 2,497.7 | 2,515.2 | 2,285.2 | 2,287.7 | 2,499.7 | 2,659.6 | 2,561.6 | 2,561.6 | 2,861.6 | 3,261.6 | 2,862 | 2,862 | 2,862 | 2,862 | 2,862 | 3,089 | 2,789 | 2,789 | 2,489 | 2,489 | 1,914 | 1,914 | 2,132.7 | 2,132.8 | 2,005.8 | 2,004.2 | 2,016.8 | 2,039.2 | 1,861 | 1,615.5 | 1,166.5 | 1,166.5 | 1,166.5 | 1,166.5 | 1,216.3 | 1,226.5 | 961.1 | 600 | 740.1 | 717.8 | 691.3 | 725 | 632 | 544.4 | 611.4 | 200 | 564.1 | 558.5 | 601.3 | 583.8 | 588.3 | 575.9 | 550.4 | 428.7 | 381.9 | 397.1 | 277.2 | 238.6 | 167 | 212.3 | 192.2 | 178 | 167.4 | 182.8 | 174.8 | 194.8 | 192 | 189 | 124.8 | 115.2 | 144.8 | 74.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -28.5 | 45,473.3 | 46,037.9 | 8.8 | -27.1 | -25.9 | 0 | 3.1 | 0 | 0 | 0 | 3.7 | -424.8 | -405.4 | 55,339.7 | -416.1 | -210.5 | -555.5 | -493.5 | -575.1 | -64.1 | -37 | 0 | 0 | 0 | -285.5 | -328.9 | -598.9 | -431.7 | -247.3 | -188.5 | -393.8 | 51,524.1 | -666.5 | -584.7 | -768.2 | -579.5 | -193.1 | -325.2 | -612.3 | -502.9 | -477.1 | -374.2 | -957.6 | -326.8 | -255 | -468.8 | -1,584.4 | -347.2 | -256.2 | -88.9 | -1,190.4 | -795.3 | -507.6 | -471.2 | -1,430.8 | -432.7 | -408.2 | -379.1 | 44,509.2 | -228.7 | 0 | 0 | 0 | 0 | -70.4 | -169.7 | -1,497.4 | -247.8 | -47.5 | -290.5 | 42,942.5 | 42,015.5 | -400.7 | -543.7 | -1,389.3 | -964.7 | -1,337 | -930.2 | -1,060.6 | -931.2 | -572.2 | -924.3 | -914 | -1,342.3 | -1,316.9 | -955.4 | -1,036.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.5 | 27.2 | 26.2 | 27 | 27.1 | 23.9 | 23.8 | 9.2 | 6.5 | 5.8 | 202.8 | 458.4 | 424.8 | 405.4 | 319.2 | 416.1 | 210.5 | 155.6 | 93.7 | 95.4 | 64.1 | 37 | 0 | 0 | 0 | 85.5 | 128.9 | 199 | 231.8 | 247.3 | 188.5 | 130.3 | 358.5 | 315.8 | 233.3 | 91.8 | 73.4 | 41.2 | 173.3 | 62 | 432.7 | 419.7 | 312.6 | 144.3 | 186.3 | 101.4 | 232.5 | 269.4 | 347.2 | 256.2 | 88.9 | 261.2 | 795.3 | 507.6 | 471.2 | 417.2 | 432.7 | 408.2 | 379.1 | 273.2 | 228.7 | 0 | 0 | 0 | 0 | 70.4 | 169.7 | 251.7 | 247.8 | 47.5 | 290.5 | 567.3 | 730.8 | 400.7 | 543.7 | 989.7 | 964.7 | 1,337 | 930.2 | 1,060.6 | 931.2 | 572.2 | 924.3 | 914 | 1,342.3 | 1,316.9 | 955.4 | 1,036.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 49,581 | 2,452.6 | 2,494.8 | -35.8 | 46,637.4 | 49,048.3 | 49,479.5 | 48,602.4 | 48,552.8 | 49,729 | -3,645.7 | 54,794.9 | 55,997.6 | 56,350 | -319.2 | 932.8 | 54,950.1 | 54,592.9 | 51,949.8 | 863.4 | 53,662.8 | 52,799.2 | 51,634.2 | 697.3 | 50,748.1 | 49,722.5 | 50,529.6 | 948 | 51,362.4 | 51,093.1 | 50,367.4 | 751.8 | -358.5 | 51,273.2 | 50,199.6 | 678.4 | 50,193.8 | 50,458.4 | 51,532.3 | 688.6 | 49,852.9 | 50,110.4 | 49,095.8 | 473.5 | 48,144.1 | 48,188 | 50,065.6 | 1,018 | 50,159 | 49,254 | 48,368.5 | 803 | 47,569.3 | 46,079.1 | 45,346.6 | 566.6 | 47,090.4 | 45,255.2 | 43,471.1 | -1,355.1 | 43,508.4 | 41,434.6 | 40,114.5 | -407.1 | 40,490.6 | 41,428 | 41,585.3 | 501.2 | 42,200.6 | 42,150.9 | 42,361.1 | -1,064.9 | -730.8 | 40,834.9 | 41,021.5 | 641.1 | 41,044.9 | 41,513.8 | 40,720.2 | 849.2 | 39,733.8 | 39,140.3 | 40,517.7 | 538 | 38,662.4 | 38,835.6 | 37,357.6 | 505.6 | 300.3 | 300.2 | 300.2 | 299.8 | 300.2 | 299.8 | 300 | 300.5 | 300.5 | 300.5 | 300.5 | 300.5 | 299.7 | 300.5 | 537.9 | 925 | -740.1 | -717.8 | -691.3 | -725 | -632 | -544.4 | -611.4 | -200 | -564.1 | -558.5 | -601.3 | -583.8 | -588.3 | -575.9 | -550.4 | -428.7 | -381.9 | -397.1 | -277.2 | -238.6 | -167 | -212.3 | -192.2 | -178 | -167.4 | -182.8 | -174.8 | -194.8 | -192 | -189 | -124.8 | -115.2 | -144.8 | -74.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 53,051.4 | 51,423.4 | 51,989.9 | 3,430.4 | 50,067.2 | 52,477.4 | 52,933.8 | 52,044.5 | 51,988.5 | 53,177.6 | 55,848.6 | 58,699.2 | 59,439 | 59,791.4 | 58,686.5 | 4,278.5 | 58,328.7 | 57,986 | 54,864.1 | 3,710.3 | 56,700.4 | 56,140.4 | 54,592.9 | 3,668.6 | 53,731.6 | 52,720.2 | 53,251.5 | 3,486.4 | 54,116.5 | 54,061.5 | 53,352 | 3,487.7 | 54,543.9 | 54,315.8 | 52,642.1 | 2,829.5 | 52,410.9 | 53,039.2 | 54,135.6 | 2,918.9 | 52,636.2 | 52,902.4 | 52,044 | 2,348.7 | 50,775.4 | 50,832 | 52,739.5 | 2,914.2 | 52,940.5 | 51,794.3 | 50,921.3 | 2,444 | 50,155.8 | 48,668.2 | 47,951.6 | 2,184.3 | 49,751.7 | 47,522 | 45,762.3 | 45,976.9 | 46,088.6 | 43,685.2 | 42,369.2 | 1,852.3 | 42,776 | 43,726.3 | 44,083 | 1,770.7 | 44,485.8 | 44,438.6 | 44,860.8 | 45,104.5 | 44,577.1 | 43,396.5 | 43,883.1 | 3,503.1 | 43,906.9 | 44,375.8 | 43,582.2 | 3,711.2 | 42,595.8 | 42,229.3 | 43,306.7 | 3,327 | 41,151.4 | 41,324.6 | 39,271.6 | 2,419.6 | 2,433 | 2,433 | 2,306 | 2,304 | 2,317 | 2,339 | 2,161 | 1,916 | 1,467 | 1,467 | 1,467 | 1,467 | 1,516 | 1,527 | 1,499 | 1,525 | 740.1 | 717.8 | 691.3 | 725 | 632 | 544.4 | 611.4 | 200 | 564.1 | 558.5 | 601.3 | 583.8 | 588.3 | 575.9 | 550.4 | 428.7 | 381.9 | 397.1 | 277.2 | 238.6 | 167 | 212.3 | 192.2 | 178 | 167.4 | 182.8 | 174.8 | 194.8 | 192 | 189 | 124.8 | 115.2 | 144.8 | 74.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 53,189.1 | 42,920.9 | 43,424.7 | 3,430.4 | 50,336.4 | 52,658.5 | 53,176.4 | 52,237.4 | 52,207.2 | 53,416 | 55,848.6 | 58,699.2 | 59,479.7 | 59,860.4 | 58,686.5 | 59,754.8 | 58,723.8 | 58,743.8 | 55,532.8 | 57,048.4 | 57,324.1 | 56,390.6 | 54,861.2 | 53,253.8 | 53,731.6 | 52,920.2 | 53,512.8 | 54,438.2 | 54,357.1 | 54,065 | 53,417.3 | 52,973.5 | 54,543.9 | 54,696.1 | 53,047.6 | 51,925.8 | 52,922.7 | 53,191.1 | 54,326.6 | 53,928.3 | 52,716.6 | 52,974.4 | 52,122.9 | 50,744.5 | 50,915.9 | 50,985.6 | 53,053.6 | 53,623.5 | 53,446.3 | 52,292.8 | 51,391.9 | 51,602 | 50,580.8 | 48,933 | 48,133 | 48,363.3 | 50,130.6 | 47,920.5 | 46,217 | 45,976.9 | 46,232.2 | 43,861.4 | 42,756.9 | 43,019.5 | 43,201.9 | 44,103.5 | 44,430.8 | 44,392.8 | 44,735.8 | 44,699.6 | 44,948.2 | 45,104.5 | 44,577.1 | 43,415 | 43,903.3 | 44,502.9 | 43,909.2 | 44,575.8 | 43,784.2 | 43,608.2 | 42,873.7 | 42,277.3 | 43,342.6 | 42,447.3 | 41,188 | 41,344.6 | 39,478.8 | 38,116.3 | 37,520.9 | 36,920 | 36,345.2 | 36,202.8 | 35,931.8 | 34,834.9 | 34,938.7 | 34,488.4 | 34,725.8 | 34,402.4 | 34,901.4 | 33,165.3 | 32,832.7 | 32,225.6 | 12,714.4 | 19,679.6 | 740.1 | 717.8 | 691.3 | 19,898.3 | 632 | 544.4 | 611.4 | 200 | 564.1 | 558.5 | 601.3 | 583.8 | 588.3 | 575.9 | 550.4 | 428.7 | 381.9 | 397.1 | 277.2 | 238.6 | 167 | 212.3 | 192.2 | 178 | 167.4 | 182.8 | 174.8 | 194.8 | 192 | 189 | 124.8 | 115.2 | 144.8 | 74.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 3.5 | 0 | 0 | 0 | 0 | 104.7 | 93.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.2 | 0 | 0 | 0 | 156.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.5 | 19.5 | 19.5 | 19.4 | 30.9 | 30.9 | 30.9 | 30.8 | 30.8 | 30.8 | 30.8 | 30.7 | 30.7 | 30.7 | 30.7 | 30.7 | 30.7 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | 30.4 | 30.4 | 30.4 | 30.4 | 30.3 | 30.3 | 30.3 | 30.3 | 30.2 | 30.2 | 30.2 | 30.2 | 36.1 | 36.1 | 36.1 | 36.1 | 36 | 36 | 36 | 36 | 36 | 36 | 35.9 | 35.9 | 35.8 | 35.8 | 35.8 | 36.5 | 36.5 | 36.5 | 36.5 | 36.4 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 34.5 | 34.4 | 34.4 | 34.4 | 30.1 | 30.1 | 30 | 30 | 30 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 24.4 | 24.4 | 24.3 | 24.3 | 24.3 | 24.2 | 24.2 | 24.2 | 24.2 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24 | 23.9 | 0 | 135.7 | 0 | 0 | 0 | 135.2 | 0 | 0 | 0 | 45.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 12,642.4 | 12,074.6 | 11,754.1 | 11,431.5 | 13,888.7 | 13,758.1 | 13,430.4 | 12,912.1 | 12,698.3 | 12,353.7 | 12,043.8 | 11,853.2 | 11,754.8 | 11,487.6 | 11,363.2 | 11,269.6 | 11,192.3 | 11,019.2 | 10,812 | 10,728.7 | 10,491.5 | 10,308.9 | 10,083.1 | 9,863.1 | 9,670.8 | 10,012.4 | 9,777.8 | 9,542.2 | 9,327.2 | 9,126.7 | 8,927.4 | 8,744 | 8,542.4 | 8,353.2 | 8,160.6 | 7,995.2 | 7,814.1 | 7,656 | 7,472.9 | 7,302.3 | 8,658 | 8,478.9 | 8,273.8 | 8,083.2 | 7,899.7 | 7,732.4 | 7,548.5 | 7,371.6 | 7,173.4 | 6,979.7 | 6,793.5 | 7,031.2 | 7,487.3 | 7,313.7 | 7,112.3 | 7,060.8 | 6,864.4 | 6,673.8 | 6,491.6 | 6,289.5 | 6,117.5 | 5,923.6 | 5,667 | 5,527.1 | 5,510.1 | 5,428.2 | 5,213.8 | 5,077.4 | 4,943.9 | 4,783.9 | 4,656 | 4,925.8 | 4,675.2 | 4,764.5 | 4,661.6 | 4,610.4 | 4,495.1 | 4,464.7 | 4,315.5 | 4,185.5 | 4,073.1 | 3,927.5 | 3,942.5 | 4,526.9 | 4,896.4 | 4,809.8 | 4,729.4 | 5,011.4 | 4,981.7 | 4,908.2 | 4,854.3 | 4,816.3 | 4,728.8 | 4,636.7 | 4,526.2 | 4,379.7 | 4,230.2 | 4,128.8 | 4,020.9 | 3,957.6 | 3,821.7 | 4,109.2 | 2,439.9 | 1,834.3 | 2,398.6 | 2,314.6 | 2,236.3 | 1,635.2 | 2,106 | 2,034.4 | 1,966.7 | 1,439.7 | 1,843.5 | 1,819.6 | 1,765.9 | 1,713.2 | 1,670.3 | 1,622.9 | 1,553.2 | 1,507.2 | 1,470.6 | 1,550 | 1,482.8 | 1,420.8 | 1,353.3 | 1,297.1 | 1,232.2 | 890.4 | 839.1 | 786.4 | 734.2 | 685.2 | 644.4 | 600.2 | 553.8 | 513 | 474.3 | 435.1 | 391.8 | 353.7 | 319.1 | 282 | 275.6 | 161.6 | 86.5 | 88.7 |
Accumulated Other Comprehensive Income/Loss
| -2,729.7 | -2,846.2 | -2,940 | -3,308 | -3,150.6 | -3,457.6 | -3,162.3 | -2,756.6 | -3,134.7 | -1,772.2 | -580.1 | 354.1 | 113.9 | 222.1 | -24.9 | 374.2 | 477.6 | 327.2 | -217.1 | 37.3 | -153.2 | -242.5 | -502.3 | -814.2 | -868.5 | -276.2 | -82.4 | 127.5 | 124.3 | 104.9 | 0.4 | -51 | 450.7 | 339.8 | 200.7 | 16.1 | 22 | 3.4 | 260.4 | 166.4 | 548.6 | 631.9 | 454.4 | 255 | 409.6 | 216.7 | 485.7 | 628 | 790.3 | 600.5 | 455.4 | 448.9 | 886.2 | 436 | 397.1 | 341.9 | 493.8 | 437.9 | 402.9 | 341 | 264.9 | -291.9 | -1,080 | -958.2 | -595.6 | 73 | 269.7 | 463.5 | 398.6 | 103.7 | 543.7 | 612.8 | 743.5 | 51.7 | 309.8 | 1,163.5 | 1,167 | 1,820.5 | 1,173.3 | 1,481.1 | 1,272.5 | 737.3 | 1,604.8 | 1,171.2 | 1,371.2 | 1,327.5 | 758.1 | 922.4 | 633.2 | 174.9 | -211 | -3.5 | 223.3 | 43.7 | 223.1 | 140.7 | -104.7 | -93.5 | 38.3 | 0 | 0 | 0 | 0 | 685.7 | 0 | 0 | 0 | 603.6 | 0 | 0 | 0 | 85.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,019.2 | 0 | 1,385.9 | 1,508.5 | -1,150.9 | -1,085.5 | -1,051.6 | -988.8 | -934.9 | -907.2 | -871.4 | -821.6 | -781.2 | -792.9 | -798.9 | -803.5 | -808.4 | -815.6 | -822.4 | -831.6 | -737.3 | -643.9 | -550.8 | -457.6 | -314.6 | -320.3 | -226.4 | -125.3 | -33.3 | 54.6 | 149.2 | 244.6 | 337.8 | 433.7 | 528.7 | 622.3 | 714.8 | 826.1 | 924.4 | 1,023 | 1.3 | 96.8 | 191.4 | 284.8 | 324.6 | 395.5 | 487.6 | 577 | 673.6 | 769.7 | 895.1 | 1,061 | 1,050.8 | 1,297.3 | 1,438.6 | 1,505.2 | 1,529.4 | 1,723.5 | 1,849.2 | 1,833.2 | 1,824.3 | 1,810.4 | 1,799.3 | 1,792.7 | 1,785.1 | 2,126.8 | 2,118.6 | 2,462.7 | 2,452 | 2,447.7 | 2,142.4 | 2,145.8 | 2,141.3 | 2,136.3 | 1,566.5 | 1,559.9 | 1,545.6 | 1,539.4 | 1,533.6 | 1,527.7 | 1,525 | 1,531.8 | 1,557.2 | 1,543.1 | 1,552.9 | 1,552.4 | 1,033.4 | 885 | 1,031 | 1,028.6 | 857.3 | 1,099.4 | 1,049.9 | 1,047.6 | 1,040.5 | 1,031 | 922.4 | 930.9 | 1,023.9 | 1,000.5 | 1,092.7 | 1,258.6 | 226.9 | 752.8 | 348.5 | 269.7 | 242.2 | 749.1 | 240.4 | 205.9 | 161.7 | 11.4 | 442.8 | 472.9 | 485.6 | 589.7 | 429.3 | 421.4 | 479.9 | 408.2 | 449.5 | 502.7 | 625.8 | 681.9 | 825.5 | 842.5 | 835.7 | 796.1 | 762.9 | 756.4 | 755.1 | 782.3 | 727.4 | 701 | 736.3 | 723.7 | 728.3 | 815.5 | 802.3 | 859.6 | 1,057.6 | 1,055.7 | 1,084.5 | 1,168.6 | 1,253.1 | 6.2 |
Total Shareholders Equity
| 10,951.4 | 10,464.6 | 10,219.5 | 9,651.4 | 9,618.1 | 9,245.9 | 9,247.4 | 9,197.5 | 8,659.5 | 9,705.1 | 10,623.1 | 11,416.4 | 11,118.2 | 10,947.5 | 10,570.1 | 10,871 | 10,892.2 | 10,561.4 | 9,803.1 | 9,965 | 9,631.6 | 9,453.1 | 9,060.5 | 8,621.8 | 8,518.2 | 9,446.4 | 9,499.5 | 9,574.9 | 9,448.6 | 9,316.6 | 9,107.4 | 8,968 | 9,361.2 | 9,157 | 8,920.3 | 8,663.9 | 8,581.1 | 8,515.7 | 8,687.9 | 8,521.9 | 9,244 | 9,243.7 | 8,955.7 | 8,659.1 | 8,669.9 | 8,380.6 | 8,557.8 | 8,612.6 | 8,673.3 | 8,385.9 | 8,179.9 | 8,577 | 9,460.1 | 9,082.8 | 8,983.8 | 8,944.4 | 8,924.1 | 8,871.7 | 8,780.2 | 8,500.1 | 8,243 | 7,478.4 | 6,422.6 | 6,397.9 | 6,735.9 | 7,664.3 | 7,638.4 | 8,039.9 | 7,830.8 | 7,371.6 | 7,376.6 | 7,718.8 | 7,594.4 | 6,986.9 | 6,568 | 7,363.9 | 7,237.7 | 7,854.6 | 7,052.4 | 7,224.1 | 6,900.4 | 6,226.4 | 7,134.3 | 7,271 | 7,850.3 | 7,719.5 | 6,545.3 | 6,843.2 | 6,670.2 | 6,136 | 5,735.9 | 5,939.9 | 6,026.2 | 5,752.2 | 5,814 | 5,575.5 | 5,176.7 | 5,083.8 | 5,107.2 | 4,982.2 | 4,938.4 | 5,391.7 | 2,666.8 | 3,408.5 | 2,747.1 | 2,584.3 | 2,478.5 | 3,279.3 | 2,346.4 | 2,240.3 | 2,128.4 | 1,738.6 | 2,286.3 | 2,292.5 | 2,251.5 | 2,302.9 | 2,099.6 | 2,044.3 | 2,033.1 | 1,915.4 | 1,920.1 | 2,052.7 | 2,108.6 | 2,102.7 | 2,178.8 | 2,139.6 | 2,067.9 | 1,686.5 | 1,602 | 1,542.8 | 1,489.3 | 1,467.5 | 1,371.8 | 1,301.2 | 1,290.1 | 1,236.7 | 1,202.6 | 1,250.6 | 1,194.1 | 1,213.3 | 1,376.7 | 1,337.7 | 1,360.1 | 1,330.2 | 1,339.6 | 94.9 |
Total Equity
| 10,951.4 | 10,464.6 | 10,219.5 | 9,651.4 | 9,618.1 | 9,245.9 | 9,247.4 | 9,197.5 | 8,659.5 | 9,705.1 | 10,623.1 | 11,416.4 | 11,118.2 | 10,947.5 | 10,570.1 | 10,871 | 10,892.2 | 10,561.4 | 9,803.1 | 9,965 | 9,631.6 | 9,453.1 | 9,060.5 | 8,621.8 | 8,518.2 | 9,446.4 | 9,499.5 | 9,574.9 | 9,448.6 | 9,316.6 | 9,107.4 | 8,968 | 9,361.2 | 9,157 | 8,920.3 | 8,663.9 | 8,581.1 | 8,515.7 | 8,687.9 | 8,521.9 | 9,244 | 9,243.7 | 8,955.7 | 8,659.1 | 8,669.9 | 8,380.6 | 8,557.8 | 8,612.6 | 8,673.3 | 8,385.9 | 8,179.9 | 8,577 | 9,460.1 | 9,082.8 | 8,983.8 | 8,944.4 | 8,924.1 | 8,871.7 | 8,780.2 | 8,500.1 | 8,243 | 7,478.4 | 6,422.6 | 6,397.9 | 6,735.9 | 7,664.3 | 7,638.4 | 8,039.9 | 7,830.8 | 7,371.6 | 7,376.6 | 7,718.8 | 7,594.4 | 6,986.9 | 6,568 | 7,363.9 | 7,237.7 | 7,854.6 | 7,052.4 | 7,224.1 | 6,900.4 | 6,226.4 | 7,134.3 | 7,271 | 8,150.3 | 8,019.5 | 6,845.3 | 7,143.2 | 6,970.2 | 6,436 | 6,035.9 | 6,239.9 | 6,326.2 | 6,052.2 | 6,114 | 5,875.5 | 5,476.7 | 5,383.8 | 5,407.2 | 5,282.2 | 5,238.4 | 5,691.7 | 2,666.8 | 3,708.5 | 2,747.1 | 2,584.3 | 2,478.5 | 3,279.3 | 2,346.4 | 2,240.3 | 2,128.4 | 1,738.6 | 2,286.3 | 2,292.5 | 2,251.5 | 2,302.9 | 2,099.6 | 2,044.3 | 2,033.1 | 1,915.4 | 1,920.1 | 2,052.7 | 2,108.6 | 2,102.7 | 2,178.8 | 2,139.6 | 2,067.9 | 1,686.5 | 1,602 | 1,542.8 | 1,489.3 | 1,467.5 | 1,371.8 | 1,301.2 | 1,290.1 | 1,236.7 | 1,202.6 | 1,250.6 | 1,194.1 | 1,213.3 | 1,376.7 | 1,337.7 | 1,360.1 | 1,330.2 | 1,339.6 | 94.9 |
Total Liabilities & Shareholders Equity
| 64,140.5 | 53,385.5 | 53,644.2 | 63,255.2 | 59,954.5 | 61,904.4 | 62,423.8 | 61,434.9 | 60,866.7 | 63,121.1 | 66,471.7 | 70,115.6 | 70,597.9 | 70,807.9 | 69,256.6 | 70,625.8 | 69,616 | 69,305.2 | 65,335.9 | 67,013.4 | 66,955.7 | 65,843.7 | 63,921.7 | 61,875.6 | 62,249.8 | 62,366.6 | 63,012.3 | 64,013.1 | 63,805.7 | 63,381.6 | 62,524.7 | 61,941.5 | 63,905.1 | 63,853.1 | 61,967.9 | 60,589.7 | 61,503.8 | 61,706.8 | 63,014.5 | 62,450.2 | 61,960.6 | 62,218.1 | 61,078.6 | 59,403.6 | 59,585.8 | 59,366.2 | 61,611.4 | 62,236.1 | 62,119.6 | 60,678.7 | 59,571.8 | 60,179 | 60,040.9 | 58,015.8 | 57,116.8 | 57,307.7 | 59,054.7 | 56,792.2 | 54,997.2 | 54,477 | 54,475.2 | 51,339.8 | 49,179.5 | 49,417.4 | 49,937.8 | 51,767.8 | 52,069.2 | 52,432.7 | 52,566.6 | 52,071.2 | 52,324.8 | 52,823.3 | 52,171.5 | 50,401.9 | 50,471.3 | 51,866.8 | 51,146.9 | 52,430.4 | 50,836.6 | 50,832.3 | 49,774.1 | 48,503.7 | 50,476.9 | 49,718.3 | 49,338.3 | 49,364.1 | 46,324.1 | 45,259.5 | 44,491.1 | 43,356 | 42,381.1 | 42,442.7 | 42,258 | 40,887.1 | 41,052.7 | 40,363.9 | 40,202.5 | 39,786.2 | 40,308.6 | 38,447.5 | 38,071.1 | 37,917.3 | 15,381.2 | 23,088.1 | 14,930.6 | 14,310.5 | 13,821.2 | 23,177.6 | 13,096.7 | 12,737.8 | 12,838.4 | 14,992.5 | 15,152.1 | 14,869.5 | 14,746.5 | 14,787.8 | 14,088.5 | 13,774.8 | 13,416.8 | 13,127.2 | 12,910.1 | 12,748.8 | 12,597 | 12,437.3 | 12,370.4 | 12,256.9 | 12,179.1 | 11,213.9 | 11,047.8 | 10,941.2 | 10,736.2 | 10,668.1 | 10,291.4 | 9,967.7 | 9,768.5 | 9,513.6 | 9,324.6 | 8,781.6 | 8,533.9 | 8,556.4 | 8,560.4 | 8,357.3 | 8,127.2 | 7,370.3 | 6,950.5 | 5,681.1 |