Universus Photo Imagings Limited
NSE:UNIVPHOTO.NS
364.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 92.2 | 95.9 | 73.3 | 78.6 | 76.7 | 81.7 | 98.8 | 122.8 | 128.9 | 151.689 | 137.5 | 136.6 | 135.8 | 124.951 | 124 | 123.8 | 96.3 | 133.946 | 131.5 | 184.5 | 173.7 | 0 |
Cost of Revenue
| 76.8 | 78.7 | 60.1 | 52.6 | 51.3 | 50.4 | 70.6 | 85.4 | 88.4 | 111.369 | 92.5 | 93.4 | 88.3 | 86.889 | 87.1 | 89.2 | 65.1 | 98.804 | 84.6 | 120.7 | 127.9 | 0 |
Gross Profit
| 15.4 | 17.2 | 13.2 | 26 | 25.4 | 31.3 | 28.2 | 37.4 | 40.5 | 40.32 | 45 | 43.2 | 47.5 | 38.062 | 36.9 | 34.6 | 31.2 | 35.142 | 46.9 | 63.8 | 45.8 | 0 |
Gross Profit Ratio
| 0.167 | 0.179 | 0.18 | 0.331 | 0.331 | 0.383 | 0.285 | 0.305 | 0.314 | 0.266 | 0.327 | 0.316 | 0.35 | 0.305 | 0.298 | 0.279 | 0.324 | 0.262 | 0.357 | 0.346 | 0.264 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.4 | 11.5 | 10.3 | 14.7 | 6 | 13 | 12.4 | 13.3 | 5.5 | 8.173 | 6.9 | 7.7 | 9.5 | 8.8 | 5.9 | 6.2 | 5.8 | 8.864 | 8.9 | 6.2 | 7.3 | 0 |
Other Expenses
| 71.5 | 57.6 | 158.6 | 61.3 | 101.4 | 76.8 | 238.3 | 70 | 34.6 | -98.741 | 57.8 | 27.1 | 23.3 | -96.683 | 36.9 | 21.5 | 47.7 | -61.003 | 11.2 | 29.6 | 29.9 | 0 |
Operating Expenses
| 10.4 | 11.5 | 10.3 | 21.4 | 14.9 | 16.2 | 18.1 | 75 | 17.9 | 14.748 | 21.1 | 20.7 | 17.1 | 14.266 | 16.5 | 19.2 | 16.7 | 19.477 | 29.6 | 22.8 | 22.1 | 0.1 |
Operating Income
| 5 | 5.7 | 2.9 | -465.7 | 10.5 | -325.389 | -253.9 | -37.6 | 22.6 | 34.966 | 23.9 | 22.5 | 30.4 | 23.796 | 20.4 | 15.4 | 14.5 | 15.665 | 17.3 | 41 | 23.7 | -0.1 |
Operating Income Ratio
| 0.054 | 0.059 | 0.04 | -5.925 | 0.137 | -3.983 | -2.57 | -0.306 | 0.175 | 0.231 | 0.174 | 0.165 | 0.224 | 0.19 | 0.165 | 0.124 | 0.151 | 0.117 | 0.132 | 0.222 | 0.136 | 0 |
Total Other Income Expenses Net
| 71.5 | 57.6 | 158.6 | 61.3 | -334.8 | -2.011 | 238.3 | -74.7 | 276 | 5,018.092 | 0.6 | 390 | 447.8 | -194.383 | -27.8 | 176 | 359.8 | 87.354 | 128.8 | -23.7 | 192.9 | 0 |
Income Before Tax
| 76.5 | 63.3 | 161.5 | -465.7 | -324.3 | -327.4 | -253.9 | -112.3 | 298.6 | 5,053.058 | 24.5 | 412.5 | 478.2 | -170.587 | -7.4 | 191.4 | 374.3 | 103.019 | 146.1 | 17.3 | 216.6 | -0.1 |
Income Before Tax Ratio
| 0.83 | 0.66 | 2.203 | -5.925 | -4.228 | -4.007 | -2.57 | -0.914 | 2.317 | 33.312 | 0.178 | 3.02 | 3.521 | -1.365 | -0.06 | 1.546 | 3.887 | 0.769 | 1.111 | 0.094 | 1.247 | 0 |
Income Tax Expense
| 18.7 | 9.5 | 40.2 | 16.5 | 27.6 | 21.5 | 26.5 | 20.4 | -18.8 | 796.558 | 3.6 | 12 | 12.6 | 7.466 | 14.2 | 8.7 | 14.8 | 8.728 | 5.8 | 17.8 | 11.7 | 0 |
Net Income
| -119.7 | -434.8 | -694.7 | -482.2 | -351.9 | -348.9 | -280.4 | -132.7 | 317.4 | 4,256.5 | 20.9 | 400.5 | 465.6 | -178.054 | -21.6 | 182.7 | 359.5 | 94.291 | 140.3 | -0.5 | 204.9 | -0.1 |
Net Income Ratio
| -1.298 | -4.534 | -9.477 | -6.135 | -4.588 | -4.271 | -2.838 | -1.081 | 2.462 | 28.061 | 0.152 | 2.932 | 3.429 | -1.425 | -0.174 | 1.476 | 3.733 | 0.704 | 1.067 | -0.003 | 1.18 | 0 |
EPS
| -10.93 | -39.72 | -63.46 | -44.05 | -32.15 | -31.87 | -25.62 | -12.12 | 29 | 388.84 | 1.91 | 36.59 | 42.53 | -16.26 | -1.97 | 16.69 | 32.84 | 8.61 | 12.81 | -0.04 | 18.71 | -2 |
EPS Diluted
| -10.93 | -39.72 | -63.46 | -44.05 | -32.15 | -31.87 | -25.62 | -12.12 | 28.99 | 388.83 | 1.91 | 36.59 | 42.53 | -16.24 | -1.97 | 16.69 | 32.84 | 8.61 | 12.81 | -0.04 | 18.71 | -2 |
EBITDA
| 5.4 | 6.1 | 3.6 | -465.1 | -323.6 | -324.7 | -253.2 | -36.9 | 299.2 | 5,892 | 25.2 | 23.7 | 479.5 | -169.546 | -6 | 193 | 375.7 | 104.754 | 147.9 | 19 | 218.4 | 0 |
EBITDA Ratio
| 0.059 | 0.064 | 0.049 | -5.917 | -4.219 | -3.974 | -2.563 | -0.3 | 2.321 | 38.843 | 0.183 | 0.173 | 3.531 | -1.357 | -0.048 | 1.559 | 3.901 | 0.782 | 1.125 | 0.103 | 1.257 | 0 |