Univastu India Limited
NSE:UNIVASTU.NS
231.89 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 32.709 | 15.579 | 19.163 | 7.703 | 5.664 | 30.228 | 20.425 | 10.057 | 7.06 | 6.43 | 4.862 | 34.023 | 76.059 | 14.628 | 4.003 | 1.514 | 12.958 | 10.897 | 12.7 | 6.378 | 17.54 | 17.54 | 5.066 | 5.066 | 8.318 | 8.318 | 3.412 | 4.531 | 3.412 | 1.521 | 1.521 | 1.521 | 1.719 | 1.719 | 1.719 | 1.719 | 1.457 | 1.457 | 1.457 | 1.457 | 0.847 | 0.847 | 0.847 | 0.847 |
Depreciation & Amortization
| 0 | 2.799 | 5.672 | 2.332 | 2.192 | 2.228 | 2.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.795 | 2.795 | 2.795 | 2.795 | 0 | 1.916 | 1.916 | 1.916 | 0 | 1.179 | 1.179 | 1.179 | 1.162 | 1.531 | 1.162 | 1.043 | 1.043 | 1.043 | 0.996 | 0.996 | 0.996 | 0.996 | 0.376 | 0.376 | 0.376 | 0.376 | 0.328 | 0.328 | 0.328 | 0.328 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 55.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.43 | -19.43 | -19.43 | -19.43 | 0 | -23.463 | -23.463 | -23.463 | 0 | -33.781 | -33.781 | -33.781 | -2.952 | 13.049 | -2.952 | -9.514 | -9.514 | -9.514 | -4.196 | -4.196 | -4.196 | -4.196 | -3.393 | -3.393 | -3.393 | -3.393 | -1.767 | -1.767 | -1.767 | -1.767 |
Accounts Receivables
| 0 | 0 | 55.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.714 | -44.714 | -44.714 | -44.714 | 0 | -29.509 | -29.509 | -29.509 | 0 | -16.967 | -16.967 | -16.967 | -4.434 | -15.631 | -4.434 | -2.445 | -2.445 | -2.445 | -5.297 | -5.297 | -5.297 | -5.297 | -2.167 | -2.167 | -2.167 | -2.167 | -0.541 | -0.541 | -0.541 | -0.541 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.284 | 25.284 | 25.284 | 25.284 | 0 | 6.047 | 6.047 | 6.047 | 0 | -16.814 | -16.814 | -16.814 | 1.482 | -0.609 | 1.482 | -7.069 | -7.069 | -7.069 | 1.101 | 1.101 | 1.101 | 1.101 | -1.226 | -1.226 | -1.226 | -1.226 | -1.226 | -1.226 | -1.226 | -1.226 |
Other Non Cash Items
| -32.709 | -15.579 | -19.163 | -7.703 | -5.664 | -30.228 | -20.425 | -10.057 | -7.06 | -6.43 | -4.862 | -34.023 | -76.059 | -14.628 | -4.003 | -1.514 | -12.958 | -10.897 | -12.7 | -6.378 | -17.54 | -17.54 | -5.066 | -5.066 | 3.231 | 3.231 | 3.439 | 4.131 | 3.439 | 2.234 | 2.234 | 2.234 | 0.913 | 0.913 | 0.913 | 0.913 | 0.614 | 0.614 | 0.614 | 0.614 | 0.648 | 0.648 | 0.648 | 0.648 |
Operating Cash Flow
| 0 | 5.598 | 80.395 | 4.664 | 4.384 | 4.456 | 4.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.497 | 5.497 | 5.497 | 5.497 | 0 | 0.383 | 0.383 | 0.383 | 0 | -21.054 | -21.054 | -21.054 | 5.061 | 23.242 | 5.061 | -4.716 | -4.716 | -4.716 | -0.568 | -0.568 | -0.568 | -0.568 | -0.947 | -0.947 | -0.947 | -0.947 | 0.057 | 0.057 | 0.057 | 0.057 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -3.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.588 | -3.588 | -3.588 | -3.588 | 0 | -14.315 | -14.315 | -14.315 | 0 | -7.759 | -7.759 | -7.759 | -6.996 | -19.591 | -6.996 | -0.423 | -0.423 | -0.423 | -2.492 | -2.492 | -2.492 | -2.492 | -0.33 | -0.33 | -0.33 | -0.33 | -0.75 | -0.75 | -0.75 | -0.75 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -43.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.588 | 3.588 | 3.588 | 3.588 | 0 | 14.315 | 14.315 | 14.315 | 0 | 7.759 | 7.759 | 7.759 | 6.996 | 8.583 | 6.996 | 0.423 | 0.423 | 0.423 | 2.435 | 2.435 | 2.435 | 2.435 | 0.335 | 0.335 | 0.335 | 0.335 | 0.751 | 0.751 | 0.751 | 0.751 |
Investing Cash Flow
| 0 | 0 | -46.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.588 | -3.588 | -3.588 | -3.588 | 0 | -14.315 | -14.315 | -14.315 | 0 | -7.759 | -7.759 | -7.759 | -6.996 | -11.008 | -6.996 | -0.423 | -0.423 | -0.423 | -2.435 | -2.435 | -2.435 | -2.435 | -0.335 | -0.335 | -0.335 | -0.335 | -0.751 | -0.751 | -0.751 | -0.751 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 14.97 | 14.97 | 14.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0.294 | 0.294 | 0.294 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -26.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 14.97 | 14.97 | 14.97 | -1.238 | -8.149 | -1.238 | -1.636 | -1.636 | -1.636 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | 0.294 | 0.294 | 0.294 | 0.294 |
Financing Cash Flow
| 0 | 0 | -26.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 14.97 | 14.97 | 14.97 | -1.238 | -8.149 | -1.238 | -1.636 | -1.636 | -1.636 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | -0.505 | 0.294 | 0.294 | 0.294 | 0.294 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 28.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.283 | 20.283 | 20.283 | 0 | 16.681 | 16.681 | 16.681 | 1.73 | 1.73 | 1.73 | 9.299 | 9.299 | 9.299 | 4.165 | 4.165 | 4.165 | 4.165 | 2.564 | 2.564 | 2.564 | 2.564 | -0.395 | -0.395 | -0.395 | -0.395 |
Net Change In Cash
| 0 | 5.598 | 35.194 | 4.664 | -61.001 | 9.202 | 4.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.782 | 4.782 | 4.782 | 4.782 | 0 | 6.356 | 6.356 | 6.356 | 0 | 2.838 | 2.838 | 2.838 | -1.444 | 6.235 | -1.444 | 2.524 | 2.524 | 2.524 | 0.657 | 0.657 | 0.657 | 0.657 | 0.778 | 0.778 | 0.778 | 0.778 | -0.795 | -0.795 | -0.795 | -0.795 |
Cash At End Of Period
| 0 | 40.792 | 35.194 | 41.203 | 36.539 | 97.54 | 88.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.536 | 16.536 | 16.536 | 16.536 | 0 | 11.754 | 11.754 | 11.754 | 0 | 5.398 | 5.398 | 5.398 | 2.56 | 10.238 | 2.56 | 4.011 | 4.011 | 4.011 | 1.487 | 1.487 | 1.487 | 1.487 | 0.83 | 0.83 | 0.83 | 0.83 | 0.053 | 0.053 | 0.053 | 0.053 |