Unitech Limited
NSE:UNITECH.NS
7.36 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,216.894 | 4,719.486 | 3,999.492 | 5,295.939 | 5,447.426 | 17,119.92 | 13,320.919 | 21,544.095 | 17,149.56 | 16,671.075 | 32,927.2 | 29,333.185 | 24,405.395 | 24,182.984 | 33,960.179 | 28,754.289 | 28,449.142 | 41,148.522 | 32,883.344 | 9,264.061 | 6,447.428 | 0 |
| Cost of Revenue
| 5,416.304 | 11,039.946 | 2,771.435 | 4,420.408 | 3,552.442 | 14,050.436 | 10,315.653 | 16,477.868 | 16,286.179 | 21,589.323 | 18,110.629 | 22,055.801 | 15,621.049 | 15,110.445 | 18,902.711 | 16,903.951 | 10,568.575 | 19,086.448 | 12,941.674 | 7,525.256 | 5,751.211 | 0 |
| Gross Profit
| -2,199.41 | -6,320.46 | 1,228.057 | 875.531 | 1,894.984 | 3,069.484 | 3,005.266 | 5,066.226 | 863.381 | -4,918.248 | 14,816.571 | 7,277.384 | 8,784.346 | 9,072.539 | 15,057.468 | 11,850.338 | 17,880.567 | 22,062.075 | 19,941.67 | 1,738.805 | 696.217 | 0 |
| Gross Profit Ratio
| -0.684 | -1.339 | 0.307 | 0.165 | 0.348 | 0.179 | 0.226 | 0.235 | 0.05 | -0.295 | 0.45 | 0.248 | 0.36 | 0.375 | 0.443 | 0.412 | 0.629 | 0.536 | 0.606 | 0.188 | 0.108 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 132.416 | 147.991 | 153.685 | 142.855 | 422.091 | 308.587 | 328.289 | 459.271 | 485.055 | 1,583.447 | 439.05 | 367.579 | 312.596 | 288.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 6.472 | 5.105 | 0.677 | 374.056 | 11.334 | 14.344 | 28.539 | 40.157 | 123.668 | 193.424 | 391.176 | 218.363 | 206.256 | 44.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,123.737 | 138.888 | 153.096 | 154.607 | 516.911 | 433.425 | 322.931 | 356.828 | 499.428 | 608.723 | 1,776.872 | 830.227 | 586.149 | 518.852 | 333.011 | 1,996.77 | 2,533.348 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -12.716 | 1,557.625 | 1,191.553 | 2,457.568 | 7,375.444 | 4,701.592 | 2,912.533 | 5,642.258 | 0 | 13,547.821 | 5,416.014 | 3,439.044 | 3,632.841 | 4,574.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 2,123.737 | 414.885 | 1,710.721 | 1,333.724 | 2,974.479 | 7,808.868 | 5,024.523 | 3,269.361 | 6,141.686 | 4,775.84 | 15,324.693 | 6,246.241 | 4,025.193 | 4,151.693 | 4,907.184 | 1,996.77 | 2,533.348 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| -4,323.147 | -6,682.11 | -441.984 | -455.299 | -1,079.495 | -4,764.216 | -2,019.257 | 1,734.668 | -5,278.305 | -9,694.088 | -508.122 | 1,031.763 | 4,759.153 | 4,920.846 | 10,150.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -1.344 | -1.416 | -0.111 | -0.086 | -0.198 | -0.278 | -0.152 | 0.081 | -0.308 | -0.581 | -0.015 | 0.035 | 0.195 | 0.203 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -25,970.331 | -31,547.159 | -30,695.592 | -9,354.155 | -11,998.695 | -10,549.624 | -6,318.199 | -15,051.471 | 0 | 255.828 | 0 | 0 | -1,339.902 | -562.788 | -1,612.734 | 9,210.242 | 14,373.622 | 20,658.91 | 17,918.507 | 1,358.009 | 564.305 | 0 |
| Income Before Tax
| -30,293.478 | -38,229.269 | -31,137.576 | -9,809.454 | -13,078.19 | -15,313.84 | -8,337.456 | -13,316.804 | -5,278.305 | -9,438.261 | -508.122 | 1,031.763 | 3,419.251 | 4,358.058 | 8,537.55 | 9,210.242 | 14,373.622 | 20,658.91 | 17,918.507 | 1,358.009 | 564.305 | 0 |
| Income Before Tax Ratio
| -9.417 | -8.1 | -7.785 | -1.852 | -2.401 | -0.895 | -0.626 | -0.618 | -0.308 | -0.566 | -0.015 | 0.035 | 0.14 | 0.18 | 0.251 | 0.32 | 0.505 | 0.502 | 0.545 | 0.147 | 0.088 | 0 |
| Income Tax Expense
| 1,488.224 | -156.367 | -104.712 | 132.283 | 2,546.103 | 504.797 | -408.97 | -144.498 | -887.929 | -635.299 | 1,118.473 | 570.554 | 1,377.716 | 1,895.911 | 2,702.088 | 2,401.494 | 2,418.323 | 3,972.292 | 4,860.376 | 486.552 | 227.568 | 0 |
| Net Income
| -25,934.715 | -33,266.501 | -27,876.533 | -10,119.625 | -15,941.654 | -15,621.656 | -7,908.351 | -12,750.727 | -4,026.66 | -9,003.572 | -1,283.373 | 697.408 | 2,095.679 | 2,373.76 | 5,676.575 | 0 | 11,964.346 | 16,613.381 | 13,061.424 | 840.764 | 333.669 | 0 |
| Net Income Ratio
| -8.062 | -7.049 | -6.97 | -1.911 | -2.926 | -0.912 | -0.594 | -0.592 | -0.235 | -0.54 | -0.039 | 0.024 | 0.086 | 0.098 | 0.167 | 0 | 0.421 | 0.404 | 0.397 | 0.091 | 0.052 | 0 |
| EPS
| -9.93 | -12.72 | -10.65 | -3.87 | -6.09 | -5.97 | -3.02 | -4.83 | -1.54 | -3.44 | -0.49 | 0.27 | 0.8 | 0.91 | 2.24 | 2.98 | 7.37 | 10.23 | 8.05 | 0.52 | 0.21 | 0 |
| EPS Diluted
| -9.93 | -12.72 | -10.65 | -3.87 | -6.09 | -5.97 | -3.02 | -4.83 | -1.54 | -3.44 | -0.49 | 0.27 | 0.8 | 0.91 | 2.24 | 2.92 | 7.37 | 10.23 | 8.05 | 0.52 | 0.21 | 0 |
| EBITDA
| -3,532.434 | -7,675.235 | -10,292.721 | -2,610.446 | -6,575.723 | -10,613.25 | -3,424.269 | -10,132.038 | -3,555.671 | -6,110.146 | 741.633 | 2,308.253 | 4,104.253 | 5,356.159 | 10,308.303 | 1,210.994 | 3,923.442 | 683.691 | 444.071 | 213.068 | 181.207 | 0 |
| EBITDA Ratio
| -1.098 | -1.626 | -2.574 | -0.493 | -1.207 | -0.62 | -0.257 | -0.47 | -0.207 | -0.367 | 0.023 | 0.079 | 0.168 | 0.221 | 0.304 | 0.042 | 0.138 | 0.017 | 0.014 | 0.023 | 0.028 | 0 |