Unitech Limited
NSE:UNITECH.NS
6.5 (INR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,719.486 | 4,055.219 | 5,295.939 | 5,447.426 | 17,119.92 | 13,320.919 | 21,544.095 | 17,238.704 | 18,244.834 | 32,927.2 | 29,333.185 | 24,405.395 | 24,182.984 | 33,960.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 11,039.946 | 2,213.36 | 3,141.734 | 3,552.442 | 14,050.436 | 10,315.653 | 16,477.868 | 16,286.179 | 22,360.039 | 18,110.629 | 21,310.098 | 15,621.049 | 15,110.445 | 18,902.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -6,320.46 | 1,841.859 | 2,154.205 | 1,894.984 | 3,069.484 | 3,005.266 | 5,066.226 | 952.525 | -4,115.205 | 14,816.571 | 8,023.087 | 8,784.346 | 9,072.539 | 15,057.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -1.339 | 0.454 | 0.407 | 0.348 | 0.179 | 0.226 | 0.235 | 0.055 | -0.226 | 0.45 | 0.274 | 0.36 | 0.375 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 132.416 | 461.63 | 153.685 | 142.855 | 422.091 | 308.585 | 389.592 | 383.994 | 299.48 | 1,583.447 | 439.05 | 367.786 | 312.596 | 288.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 6.472 | 5.105 | 0.922 | 374.056 | 11.334 | 14.344 | 28.539 | 40.157 | 123.668 | 193.424 | 391.176 | 218.363 | 206.256 | 44.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 138.888 | 466.735 | 154.607 | 516.911 | 433.425 | 322.929 | 418.131 | 424.15 | 423.148 | 1,776.872 | 830.227 | 586.149 | 518.852 | 333.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 864.338 | 33.47 | 52.168 | 83.837 | 113.589 | 98.562 | 113.459 | 230.411 | 260.543 | 1,593.536 | 777.379 | 607.529 | 355.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| -5,578.918 | 2,211.6 | 2,500.035 | 2,857.83 | 7,808.868 | 5,024.524 | 3,331.558 | 3,226.841 | 2,482.852 | 6,012.064 | 5,864.852 | 5,733.991 | 4,910.678 | 4,407.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| -6,682.11 | -340.403 | -370.51 | -1,052.356 | -4,764.216 | -2,019.258 | 1,734.668 | -5,278.305 | -9,694.088 | -508.122 | 1,031.763 | 4,759.153 | 4,920.846 | 10,150.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -1.416 | -0.084 | -0.07 | -0.193 | -0.278 | -0.152 | 0.081 | -0.306 | -0.531 | -0.015 | 0.035 | 0.195 | 0.203 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -31,547.159 | -31,137.576 | -9,809.453 | -4,747.676 | -10,464.31 | -6,218.57 | -15,163.596 | -4,101.795 | -3,800.517 | -12,241.928 | -1,497.769 | 326.064 | -562.788 | -1,612.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -38,229.269 | -31,137.576 | -9,809.454 | -13,078.19 | -15,313.84 | -8,337.456 | -13,316.804 | -5,278.305 | -9,694.088 | -508.122 | 1,031.763 | 3,419.251 | 4,358.058 | 8,537.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -8.1 | -7.678 | -1.852 | -2.401 | -0.895 | -0.626 | -0.618 | -0.306 | -0.531 | -0.015 | 0.035 | 0.14 | 0.18 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -156.367 | -104.912 | 132.283 | 2,546.103 | 504.797 | -408.969 | -144.498 | -887.929 | -653.417 | 1,118.473 | 570.554 | 1,377.716 | 1,895.911 | 2,702.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -33,266.501 | -27,876.533 | -10,262.921 | -15,941.654 | -15,621.656 | -7,908.351 | -12,750.727 | -4,026.66 | -9,026.976 | -1,283.373 | 697.408 | 2,095.679 | 2,373.76 | 5,676.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -7.049 | -6.874 | -1.938 | -2.926 | -0.912 | -0.594 | -0.592 | -0.234 | -0.495 | -0.039 | 0.024 | 0.086 | 0.098 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -12.72 | -10.65 | -3.92 | -6.09 | -5.97 | -3.02 | -4.87 | -1.54 | -3.45 | -0.49 | 0.27 | 0.8 | 0.91 | 2.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -12.72 | -10.65 | -3.92 | -6.09 | -5.97 | -3.02 | -4.87 | -1.54 | -3.45 | -0.49 | 0.27 | 0.8 | 0.91 | 2.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -7,675.235 | -10,292.721 | -2,610.446 | -6,575.723 | -9,094.045 | -3,424.269 | -10,132.038 | -3,555.671 | -6,110.146 | 10,329.838 | 2,356.453 | 4,134.666 | 5,356.159 | 10,308.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -1.626 | 0.137 | -0.572 | -0.728 | -0.42 | -0.225 | 0.051 | -0.105 | -0.314 | 0.363 | 0.115 | 0.207 | 0.251 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |