PT Ulima Nitra Tbk

IDX:UNIQ.JK

620 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q12019 Q42019 Q32019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 12,298.7988,154.60711,573.9814,239.24513,033.27713,782.37741,091.3691,488.8321,069.648804.701565.381,317.8291,713.3521,100.6051,288.7147,015.557-11,917.43311,917.43311,917.433-20,701.903
Short Term Investments 000000000000000023,834.8660041,403.805
Cash and Short Term Investments 12,298.7988,154.60711,573.9814,239.24513,033.27713,782.37741,091.3691,488.8321,069.648804.701565.381,317.8291,713.3521,100.6051,288.7147,015.55711,917.43311,917.43311,917.43320,701.903
Net Receivables 242,878.212237,439.527237,307.539241,223.436201,027.808161,287.877147,486.777181,695.78140,366.759138,169.848133,196.117146,325.209134,173.071120,597.085130,375.858110,451.0470118,929.379118,929.3790
Inventory 4,861.9174,788.3145,430.2744,797.7284,511.9984,700.455,456.0314,686.4093,862.543,917.7293,868.7523,922.294,514.3973,321.0423,529.2663,152.4301,653.1221,653.1220
Other Current Assets 8,965.9814,305.46,315.02217,378.82166,221.77651,508.89926,902.2716,365.79820,188.20720,473.47912,176.2869,563.28216,547.11421,694.75344,311.00540,417.58108,722.2518,722.2510
Total Current Assets 269,004.907264,687.848260,626.816267,639.231284,794.859231,279.604220,936.447204,236.82165,487.153163,365.757149,806.535161,128.61156,947.933146,713.485179,504.843161,036.61611,917.433141,222.185141,222.18520,701.903
Non-Current Assets:
Property, Plant & Equipment, Net 467,550.137444,846.12465,602.505476,209.807428,005.431397,523.938353,894.367344,530.482325,322.232336,358.292352,653.107356,270.159360,899.012379,714.863355,202.278395,631.3770436,401.844436,401.8440
Goodwill 00000000000000000000
Intangible Assets 00000000000000000000
Goodwill and Intangible Assets 00000000000000000000
Long Term Investments 00000000000000000000
Tax Assets 00002,452.979005,477.2385,081.5992,945.4582,458.002926.17702,026.087000000
Other Non-Current Assets 36.59368.19836.5936.5936.597,642.9596,687.210,907.02213,565.0811,867.52211,101.8738,962.2357,361.3035,858.5054,447.0932,120.267-11,917.4332,955.0912,955.091-20,701.903
Total Non-Current Assets 467,586.727445,214.318465,639.095476,246.397430,495405,166.897360,581.567360,914.742343,968.911351,171.272366,212.983366,158.572368,260.315387,599.455359,649.372397,751.643-11,917.433439,356.935439,356.935-20,701.903
Total Assets 736,591.634709,902.166726,265.911743,885.628715,289.859636,446.5581,518.014565,151.561509,456.064514,537.029516,019.518527,287.181525,208.248534,312.94539,154.215558,788.2590580,579.12580,579.120
Liabilities & Equity:
Current Liabilities:
Account Payables 15,882.38724,751.8441,396.59932,954.73931,843.2941,334.41841,417.0341,697.18940,019.27839,542.66238,567.1648,146.30539,181.38943,118.21842,659.97929,155.937034,085.44434,085.4440
Short Term Debt 160,355.772170,915.728171,576.896168,067.259153,710.16111,291.06799,919.82998,295.53583,084.242101,501.169100,840.908110,248.159118,771.186118,551.453158,164.724181,168.4260154,852.955154,852.9550
Tax Payables 0402.395660.05600.1820.18200.2070.2070.2070.2070.2071.0360000000
Deferred Revenue 02,0003,283.756011,457.470.18205,0003,0000.2070.2070.2071.0360000000
Other Current Liabilities 61,920.737,274.0719,426.48642,348.87340,802.37132,323.94520,362.36228,719.50420,996.46112,938.49315,164.81512,848.93411,940.4778,925.3298,929.20311,529.053023,261.46123,261.4610
Total Current Liabilities 238,158.858234,941.638235,683.737243,370.871237,813.291184,949.611161,699.221173,712.229147,099.981153,982.531154,573.091171,243.606169,894.089170,595209,753.907221,853.4160212,199.861212,199.8610
Non-Current Liabilities:
Long Term Debt 25,265.2712,807.78718,060.17123,922.12630,187.19135,824.92323,944.68620,299.81520,367.78910,072.51212,801.64711,782.71313,363.33319,989.37148,229.03956,739.809086,133.83586,133.8350
Deferred Revenue Non-Current 50,629.08358,392.39175,163.9290,607.995046,236.92727,488.0470000010,465.2250000000
Deferred Tax Liabilities Non-Current 7,496.036,264.5894,180.9554,887.32604,857.1326,825.78600000855.2460000000
Other Non-Current Liabilities 3,270.6813,270.6813,270.6812,479.28380,858.8412,479.2832,479.28319,829.23614,942.19611,616.94711,599.98313,867.6524,353.00220,196.155,780.7063,959.26803,749.2043,749.2040
Total Non-Current Liabilities 86,661.06480,735.448100,675.727121,896.73111,046.03289,398.26660,737.80240,129.05135,309.98521,689.4624,401.6325,650.36529,036.80740,185.52154,009.74560,699.077089,883.03989,883.0390
Total Liabilities 324,819.922315,677.086336,359.464365,267.601348,859.323274,347.877222,437.023213,841.28182,409.965175,671.991178,974.721196,893.971198,930.896210,780.521263,763.652282,552.4930302,082.9302,082.90
Equity:
Preferred Stock 00000000000000000000
Common Stock 6,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9666,277.9665,0005,0005,00005,0005,0000
Retained Earnings 332,805.582315,258.951310,940.318299,651.898287,464.407285,132.494282,114.862274,344.153250,079.97261,898.909260,078.668253,427.088249,311.23246,566.296270,390.563264,511.1920266,678.565266,678.5650
Accumulated Other Comprehensive Income/Loss 3,0003,0003,0003,0003,0001,0001,0001,0001,0001,0001,0001,0001,0001,00006,724.574278,496.226,817.6546,817.654266,022.714
Other Total Stockholders Equity 69,688.16369,688.16369,688.16369,688.16369,688.16369,688.16369,688.16369,688.16369,688.16369,688.16369,688.16369,688.15769,688.15770,966.123000000
Total Shareholders Equity 411,771.711394,225.08389,906.447378,618.027366,430.536362,098.623359,080.991351,310.282327,046.099338,865.038337,044.797330,393.211326,277.353323,532.419275,390.563276,235.766278,496.22278,496.22278,496.22266,022.714
Total Equity 411,771.711394,225.08389,906.447378,618.027366,430.536362,098.623359,080.991351,310.282327,046.099338,865.038337,044.797330,393.211326,277.353323,532.419275,390.563276,235.766278,496.22278,496.22278,496.22266,022.714
Total Liabilities & Shareholders Equity 736,591.634709,902.166726,265.911743,885.628715,289.859636,446.5581,518.014565,151.561509,456.064514,537.029516,019.518527,287.181525,208.248534,312.94539,154.215558,788.259278,496.22580,579.12580,579.12266,022.714