United Drilling Tools Limited
NSE:UNIDT.NS
195.96 (INR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,299.668 | 1,198.269 | 1,748.955 | 1,428.536 | 1,117.508 | 1,561.983 | 734.265 | 803.831 | 350.807 | 1,115.752 | 662.06 | 446.537 | 380.237 | 266.651 | 262.231 | 198.706 |
| Cost of Revenue
| 811.738 | 975.844 | 826.292 | 996.157 | 424.048 | 1,039.65 | 428.774 | 413.973 | 125.943 | 624.719 | 534.265 | 382.99 | 317.741 | 228.316 | 222.149 | 173.363 |
| Gross Profit
| 487.93 | 222.425 | 922.663 | 432.379 | 693.46 | 522.333 | 305.491 | 389.859 | 224.863 | 491.033 | 127.796 | 63.547 | 62.496 | 38.335 | 40.082 | 25.343 |
| Gross Profit Ratio
| 0.375 | 0.186 | 0.528 | 0.303 | 0.621 | 0.334 | 0.416 | 0.485 | 0.641 | 0.44 | 0.193 | 0.142 | 0.164 | 0.144 | 0.153 | 0.128 |
| Reseach & Development Expenses
| 11.296 | 10.18 | 10.11 | 10.11 | 0 | 10.138 | 9.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 68.183 | 38.148 | 40.293 | 27.642 | 30.075 | 41.386 | 35.047 | 22.273 | 29.099 | 133.418 | 33.203 | 12.502 | 17.674 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 55.979 | 16.296 | 14.312 | 17.926 | 10.232 | 20.256 | 17.257 | 18.546 | 0 | 0 | 0 | 13.641 | 12.215 | 0 | 0 | 0 |
| SG&A
| 124.162 | 54.443 | 54.605 | 45.568 | 40.307 | 61.642 | 51.181 | 40.819 | 29.099 | 133.418 | 33.203 | 26.143 | 29.889 | -2.648 | 0.755 | -6.337 |
| Other Expenses
| -2.792 | 5.973 | 0 | 1.811 | 0 | 0 | 98.854 | 139.281 | 134.358 | 134.761 | 68.156 | 17.6 | 19.237 | 30.299 | 28.306 | 26.297 |
| Operating Expenses
| 326.101 | 243.217 | 210.605 | 147.788 | 190.038 | 208.501 | 159.989 | 180.1 | 163.457 | 202.532 | 101.359 | 43.743 | 49.126 | 27.651 | 29.061 | 19.96 |
| Operating Income
| 360.928 | 154.276 | 712.058 | 477.69 | 503.422 | 297.117 | 145.502 | 211.993 | 66.443 | 288.569 | 24.159 | 21.263 | 10.618 | 8.091 | 9.447 | 2.805 |
| Operating Income Ratio
| 0.278 | 0.129 | 0.407 | 0.334 | 0.45 | 0.19 | 0.198 | 0.264 | 0.189 | 0.259 | 0.036 | 0.048 | 0.028 | 0.03 | 0.036 | 0.014 |
| Total Other Income Expenses Net
| -223.036 | -6.195 | 2.643 | -86.294 | 24.12 | -44.059 | -7.699 | 0 | 0 | -11.954 | 0 | -7.341 | -0.721 | -0.678 | 0 | 0 |
| Income Before Tax
| 137.892 | 148.081 | 714.701 | 391.396 | 527.542 | 253.058 | 137.803 | 211.993 | 66.443 | 276.615 | 24.159 | 13.921 | 9.897 | 7.413 | 9.447 | 2.805 |
| Income Before Tax Ratio
| 0.106 | 0.124 | 0.409 | 0.274 | 0.472 | 0.162 | 0.188 | 0.264 | 0.189 | 0.248 | 0.036 | 0.031 | 0.026 | 0.028 | 0.036 | 0.014 |
| Income Tax Expense
| 44.091 | 45.335 | 214.409 | 64.413 | 75.363 | 5.703 | 10.491 | 3.48 | 1.144 | 16.858 | 7.54 | 5.051 | 3.173 | 0.313 | 1.83 | 0.643 |
| Net Income
| 93.801 | 102.746 | 500.292 | 326.983 | 452.18 | 247.355 | 127.312 | 208.513 | 65.299 | 259.757 | 16.619 | 8.871 | 6.826 | 7.1 | 7.617 | 2.162 |
| Net Income Ratio
| 0.072 | 0.086 | 0.286 | 0.229 | 0.405 | 0.158 | 0.173 | 0.259 | 0.186 | 0.233 | 0.025 | 0.02 | 0.018 | 0.027 | 0.029 | 0.011 |
| EPS
| 4.63 | 5.06 | 24.64 | 16.11 | 22.27 | 12.18 | 6.27 | 10.2 | 3.19 | 12.7 | 1.54 | 0.82 | 1.78 | 1.84 | 1.94 | 0.55 |
| EPS Diluted
| 4.62 | 5.06 | 24.64 | 16.11 | 22.27 | 12.18 | 6.27 | 10.2 | 3.19 | 1.07 | 1.07 | 0.82 | 1.78 | 1.84 | 1.94 | 0.55 |
| EBITDA
| 212.231 | 193.127 | 747.889 | 426.904 | 559.572 | 291.74 | 169.932 | 280.012 | 159.876 | 381.611 | 59.668 | 23.031 | 17.06 | 14.218 | 14.618 | 7.223 |
| EBITDA Ratio
| 0.163 | 0.161 | 0.428 | 0.299 | 0.501 | 0.187 | 0.231 | 0.348 | 0.456 | 0.342 | 0.09 | 0.052 | 0.045 | 0.053 | 0.056 | 0.036 |