United Drilling Tools Limited
NSE:UNIDT.NS
263.1 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,299.668 | 1,198.269 | 1,748.955 | 1,428.536 | 1,117.508 | 1,561.983 | 734.265 | 803.831 | 350.807 | 1,115.752 | 662.06 | 446.537 | 364.659 | 267.947 | 263.386 | 198.706 |
| Cost of Revenue
| 956.378 | 756.523 | 826.292 | 832.24 | 424.048 | 1,056.365 | 428.775 | 418.683 | 112.567 | 624.719 | 534.265 | 382.99 | 300.982 | 228.316 | 226.993 | 173.363 |
| Gross Profit
| 343.29 | 441.746 | 922.663 | 596.296 | 693.46 | 505.618 | 305.49 | 385.148 | 238.24 | 491.033 | 127.796 | 63.547 | 63.677 | 39.631 | 36.393 | 25.343 |
| Gross Profit Ratio
| 0.264 | 0.369 | 0.528 | 0.417 | 0.621 | 0.324 | 0.416 | 0.479 | 0.679 | 0.44 | 0.193 | 0.142 | 0.175 | 0.148 | 0.138 | 0.128 |
| Reseach & Development Expenses
| 0 | 10.18 | 10.11 | 10.11 | 10.138 | 10.138 | 9.954 | 0 | 69.539 | 69.539 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 38.148 | 40.293 | 27.642 | 31.669 | 41.386 | 35.047 | 55.135 | 43.347 | 22.466 | 33.203 | 12.502 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 16.296 | 14.312 | 17.926 | 10.232 | 20.256 | 17.257 | 0 | 0 | 0 | 0 | 13.641 | 0 | 0 | 0 | 0 |
| SG&A
| 181.461 | 134.495 | 54.605 | 45.568 | 41.901 | 61.642 | 52.304 | 55.135 | 43.347 | 22.466 | 33.203 | 26.143 | 0 | 0 | 0 | 0 |
| Other Expenses
| 5.963 | 5.973 | 1.209 | 1.811 | 2.206 | 1.104 | 0.427 | 118.724 | 133.487 | 180.066 | 68.156 | 17.6 | 48.054 | 27.651 | 29.061 | 19.96 |
| Operating Expenses
| 181.461 | 291.372 | 210.605 | 219.028 | 190.038 | 208.501 | 159.989 | 173.859 | 176.834 | 202.532 | 101.359 | 43.743 | 48.054 | 27.651 | 29.061 | 19.96 |
| Operating Income
| 161.829 | 154.276 | 713.268 | 377.268 | 503.421 | 297.117 | 139.565 | 211.993 | 66.443 | 276.615 | 24.159 | 13.921 | 10.618 | 8.091 | 5.446 | 2.139 |
| Operating Income Ratio
| 0.125 | 0.129 | 0.408 | 0.264 | 0.45 | 0.19 | 0.19 | 0.264 | 0.189 | 0.248 | 0.036 | 0.031 | 0.029 | 0.03 | 0.021 | 0.011 |
| Total Other Income Expenses Net
| -23.937 | -6.195 | 1.433 | 14.128 | 24.122 | -44.059 | -1.762 | -0.984 | 5.425 | -11.715 | -6.84 | -5.883 | -5.005 | -3.889 | -1.886 | -3.244 |
| Income Before Tax
| 137.892 | 148.081 | 714.701 | 391.396 | 527.542 | 253.058 | 137.803 | 211.993 | 66.443 | 276.615 | 24.159 | 13.921 | 10.618 | 8.091 | 5.448 | 2.139 |
| Income Before Tax Ratio
| 0.106 | 0.124 | 0.409 | 0.274 | 0.472 | 0.162 | 0.188 | 0.264 | 0.189 | 0.248 | 0.036 | 0.031 | 0.029 | 0.03 | 0.021 | 0.011 |
| Income Tax Expense
| 44.091 | 45.335 | 214.409 | 64.413 | 75.363 | 5.703 | 10.492 | 3.48 | 1.144 | 16.858 | 7.54 | 5.051 | 1.911 | 3.889 | 3 | 0.425 |
| Net Income
| 93.801 | 102.746 | 500.292 | 326.983 | 452.18 | 247.355 | 127.311 | 208.513 | 65.299 | 259.757 | 16.619 | 8.871 | 8.707 | 8.091 | 2.448 | 1.714 |
| Net Income Ratio
| 0.072 | 0.086 | 0.286 | 0.229 | 0.405 | 0.158 | 0.173 | 0.259 | 0.186 | 0.233 | 0.025 | 0.02 | 0.024 | 0.03 | 0.009 | 0.009 |
| EPS
| 4.63 | 5.06 | 24.64 | 16.11 | 22.27 | 12.18 | 6.27 | 10.2 | 3.19 | 12.7 | 1.54 | 0.82 | 1.78 | 1.84 | 1.94 | 0.55 |
| EPS Diluted
| 4.63 | 5.06 | 24.64 | 16.11 | 22.27 | 12.18 | 6.27 | 10.2 | 3.19 | 1.07 | 1.07 | 0.82 | 1.78 | 1.84 | 1.94 | 0.55 |
| EBITDA
| 213.73 | 197.697 | 747.696 | 420.845 | 554.877 | 285.047 | 166.467 | 280.012 | 158.676 | 381.611 | 59.668 | 23.031 | 19.313 | 14.57 | 8.834 | 6.828 |
| EBITDA Ratio
| 0.164 | 0.165 | 0.428 | 0.295 | 0.497 | 0.182 | 0.227 | 0.348 | 0.452 | 0.342 | 0.09 | 0.052 | 0.053 | 0.054 | 0.034 | 0.034 |