Unichem Laboratories Limited
NSE:UNICHEMLAB.NS
899.65 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,543.226 | 1,837.522 | 1,091.963 | 774.608 | 2,262.199 | 1,970.467 | 6,664.043 | 161.377 | 201.261 | 269.621 | 521.503 | 246.386 | 232.333 | 151.602 | 236.393 | 343.696 | 100.55 | 271.86 | 864.29 |
Short Term Investments
| 13.386 | 48.532 | 2,635.802 | 2,364.292 | 4,191.022 | 8,023.254 | 9,106.073 | 241.823 | 80 | 350.392 | 56.698 | 330.604 | 145 | 524.289 | 443.783 | 357.313 | 282.04 | 444.71 | 329.62 |
Cash and Short Term Investments
| 1,556.612 | 1,886.054 | 3,727.765 | 3,138.9 | 6,453.221 | 9,993.721 | 15,770.116 | 403.2 | 281.261 | 620.013 | 578.201 | 576.99 | 377.333 | 675.891 | 680.176 | 701.009 | 382.59 | 716.57 | 1,193.91 |
Net Receivables
| 6,104.36 | 5,886.779 | 5,009.42 | 2,645.002 | 4,841.837 | 5,284.488 | 3,474.498 | 3,205.738 | 3,265.601 | 2,832.575 | 3,077.184 | 2,736.171 | 1,832.519 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7,046.762 | 6,252.293 | 6,002.215 | 5,383.398 | 3,965.41 | 3,386.646 | 2,728.644 | 2,817.109 | 2,305.706 | 2,076.797 | 2,034.94 | 1,430.457 | 1,579.641 | 1,502.624 | 1,094.684 | 1,033.881 | 832.76 | 844.61 | 697.95 |
Other Current Assets
| 2,233.861 | 1,859.525 | 1,709.847 | 2,605.866 | 1,604.194 | 1,719.287 | 1,344.496 | 1,172.144 | 126.791 | 114.816 | 116.506 | 40.801 | 603.964 | 1,856.959 | 1,669.748 | 1,515.897 | 1,399.26 | 1,415.9 | 1,015.62 |
Total Current Assets
| 16,941.595 | 15,884.651 | 16,449.247 | 13,773.166 | 16,864.662 | 20,384.142 | 23,317.754 | 7,598.191 | 5,979.359 | 5,644.201 | 5,806.831 | 4,784.419 | 4,393.457 | 4,035.474 | 3,444.608 | 3,250.787 | 2,614.61 | 2,977.08 | 2,907.48 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 13,171.414 | 14,025.7 | 14,823.032 | 14,463.738 | 11,949.814 | 8,968.871 | 8,105.946 | 7,377.879 | 6,378.823 | 5,355.875 | 5,066.948 | 5,669.004 | 5,052.029 | 4,548.771 | 3,954.224 | 3,751.824 | 3,398.46 | 2,742.48 | 1,989.21 |
Goodwill
| 15.451 | 15.451 | 15.451 | 15.451 | 15.451 | 15.451 | 15.451 | 15.451 | 15.451 | 15.45 | 15.45 | 15.45 | 0 | 15.45 | 15.45 | 15.45 | 15.45 | 229.2 | 0 |
Intangible Assets
| 0 | 15.451 | 15.451 | 15.451 | 15.451 | 2.455 | 4.61 | 31.884 | 23.788 | 15.004 | 15.902 | 115.144 | 159.495 | 0.067 | 0.107 | 0.15 | 0.15 | 0.13 | 0.13 |
Goodwill and Intangible Assets
| 15.451 | 15.451 | 15.451 | 15.451 | 15.451 | 17.906 | 20.061 | 31.884 | 23.788 | 30.454 | 31.352 | 130.594 | 159.495 | 15.517 | 15.557 | 15.6 | 15.6 | 229.33 | 0.13 |
Long Term Investments
| 60.42 | 16.234 | -2,606.215 | -808.383 | -2,883.192 | -6,767.821 | -9,051.246 | -104.574 | -25.474 | -292.071 | 0.533 | -273.373 | -144.7 | -311.101 | 148.319 | -347.105 | -281.28 | -443.94 | -133.86 |
Tax Assets
| 67.753 | 101.127 | 43.551 | 139.536 | 29.375 | 166.845 | 36.053 | 59.13 | 101.594 | 151.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,436.808 | 1,887.326 | 4,462.677 | 3,673.632 | 5,471.249 | 8,726.172 | 9,461.169 | 295.124 | 384.572 | 796.486 | 540.874 | 414.385 | 405.225 | 524.289 | 443.783 | 357.313 | 282.04 | 444.71 | 329.62 |
Total Non-Current Assets
| 14,751.846 | 16,045.838 | 16,738.496 | 17,483.974 | 14,582.697 | 11,111.973 | 8,571.983 | 7,659.443 | 6,863.303 | 6,042.567 | 5,639.707 | 5,940.61 | 5,472.049 | 4,777.476 | 4,561.883 | 3,777.632 | 3,414.82 | 2,972.58 | 2,185.1 |
Total Assets
| 31,693.441 | 31,930.489 | 33,187.743 | 31,257.14 | 31,447.359 | 31,496.115 | 31,889.737 | 15,257.634 | 12,842.662 | 11,686.768 | 11,446.538 | 10,725.029 | 9,865.506 | 8,812.95 | 8,006.491 | 7,028.419 | 6,029.43 | 5,949.66 | 5,092.58 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,993.692 | 2,906.86 | 1,831.87 | 2,100.814 | 2,502.16 | 2,214.053 | 2,262.349 | 2,180.281 | 1,736.803 | 1,382.253 | 1,505.177 | 1,566.283 | 1,402.983 | 1,235.551 | 1,170.728 | 1,012.993 | 900.51 | 983.45 | 594.78 |
Short Term Debt
| 1,851.395 | 2,389.03 | 2,455.702 | 1,047.829 | 1,880.542 | 1,996.655 | 1,503.965 | 976.22 | 129.25 | 16.257 | 10.386 | 61.733 | 254.194 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 22.07 | 4.914 | 20.954 | 32.607 | 6.306 | 21.421 | 46.125 | 7.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 22.07 | 581.175 | 707.168 | 1,342.718 | 1,021.409 | 534.744 | 728.388 | 104.772 | 57.603 | 260.527 | 457.772 | -61.733 | 333 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,211.63 | 518.943 | 526.537 | 566.25 | 263.154 | 283.726 | 140.438 | 656.118 | 508.297 | 458.603 | 329.867 | 944.93 | 342.793 | 521.98 | 502.013 | 450.005 | 447.86 | 395.91 | 492.73 |
Total Current Liabilities
| 7,078.787 | 6,396.008 | 5,521.277 | 5,057.611 | 5,667.265 | 5,029.178 | 4,635.14 | 3,917.391 | 2,431.953 | 2,117.64 | 2,303.202 | 2,511.213 | 2,332.97 | 1,757.531 | 1,672.741 | 1,462.998 | 1,348.37 | 1,379.36 | 1,087.51 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 382.221 | 751.421 | 1,035.818 | 143.102 | 184.535 | 0 | 3.268 | 4.377 | 230.367 | 203.461 | 246.451 | 208.91 | 439.568 | 500.227 | 357.777 | 397.311 | 243.21 | 263.38 | 293.4 |
Deferred Revenue Non-Current
| 8.696 | 10.95 | 46.921 | 46.921 | 46.921 | 46.921 | 46.921 | 0 | 125.755 | 88.756 | 76.355 | -208.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 883.012 | 408.119 | 352.696 | 137.022 | 902.555 | 74.957 | 342.901 | 244.951 | 313.154 | 393.254 | 417.743 | 389.743 | 384.743 | 378.143 | 346.843 | 323.64 | 322.64 | 282.98 | 240.14 |
Other Non-Current Liabilities
| -283.463 | 10.95 | 46.921 | 304.136 | -667.434 | 145.99 | 60.669 | 454.72 | 193.077 | 208.455 | 236.695 | 553.354 | 102.392 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 990.466 | 1,181.44 | 1,482.356 | 631.181 | 466.577 | 267.868 | 453.759 | 704.048 | 862.353 | 893.926 | 977.244 | 943.097 | 926.703 | 878.37 | 704.62 | 720.951 | 565.85 | 546.36 | 533.54 |
Total Liabilities
| 8,069.253 | 7,577.448 | 7,003.633 | 5,688.792 | 6,133.842 | 5,297.046 | 5,088.899 | 4,621.439 | 3,294.306 | 3,011.566 | 3,280.446 | 3,454.31 | 3,259.673 | 2,635.901 | 2,377.361 | 2,183.949 | 1,914.22 | 1,925.72 | 1,621.05 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 140.812 | 140.812 | 140.812 | 140.812 | 140.812 | 140.767 | 140.674 | 181.753 | 181.687 | 181.538 | 181.255 | 180.913 | 180.643 | 180.479 | 180.315 | 180.275 | 180.21 | 180.17 | 180.02 |
Retained Earnings
| 23,390.764 | 23,975.054 | 25,060.811 | 25,011.817 | 24,950.192 | 25,880.565 | 26,542.544 | 7,635.003 | 6,544.547 | 5,682.879 | 5,147.477 | 4,482.767 | 3,976.814 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 79.31 | 223.873 | 969.185 | 402.417 | -2,245.511 | -1,657.351 | -1,125.215 | -733.809 | -3,287.674 | -2,918.44 | -2,527.953 | -2,238.545 | -1,895.112 | -1,584.018 | -1,299.289 | -1,119.93 | -934.8 | -783.42 | -673.62 |
Other Total Stockholders Equity
| 13.302 | 13.302 | 13.302 | 13.302 | 2,468.024 | 1,835.088 | 1,242.835 | 3,553.248 | 6,109.796 | 5,729.225 | 5,365.313 | 4,845.584 | 4,343.488 | 7,580.588 | 6,748.104 | 5,784.125 | 4,869.8 | 4,627.19 | 3,751.37 |
Total Shareholders Equity
| 23,624.188 | 24,353.041 | 26,184.11 | 25,568.348 | 25,313.517 | 26,199.069 | 26,800.838 | 10,636.195 | 9,548.356 | 8,675.202 | 8,166.092 | 7,270.719 | 6,605.833 | 6,177.049 | 5,629.13 | 4,844.47 | 4,115.21 | 4,023.94 | 3,257.77 |
Total Equity
| 23,624.188 | 24,353.041 | 26,184.11 | 25,568.348 | 25,313.517 | 26,199.069 | 26,800.838 | 10,636.195 | 9,548.356 | 8,675.202 | 8,166.092 | 7,270.719 | 6,605.833 | 6,177.049 | 5,629.13 | 4,844.47 | 4,115.21 | 4,023.94 | 3,471.53 |
Total Liabilities & Shareholders Equity
| 31,693.441 | 31,930.489 | 33,187.743 | 31,257.14 | 31,447.359 | 31,496.115 | 31,889.737 | 15,257.634 | 12,842.662 | 11,686.768 | 11,446.538 | 10,725.029 | 9,865.506 | 8,812.95 | 8,006.491 | 7,028.419 | 6,029.43 | 5,949.66 | 5,092.58 |