Unichem Laboratories Limited

NSE:UNICHEMLAB.NS

503.05 (INR) • At close August 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,176.31,509.1241,837.5221,091.963774.6082,262.1991,970.4676,664.043161.377201.261269.621521.503246.386232.333151.602236.393343.696100.55271.86864.290
Short Term Investments 271.113.38648.5322,635.8022,364.2924,191.0228,023.2549,106.073241.82380350.39256.698330.604145524.289443.783357.313282.04444.71329.620
Cash and Short Term Investments 1,176.31,522.511,886.0543,727.7653,138.96,453.2219,993.72115,770.116403.2281.261620.013578.201576.99377.333675.891680.176701.009382.59716.571,193.91556.93
Net Receivables 7,788.16,103.9875,965.5925,079.0732,869.3574,299.7234,775.1483,033.9713,249.8212,200.9272,020.7212,425.3872,554.3762,247.0062,273.1372,010.6871,766.731,608.671,642.8501,118.61
Inventory 9,887.47,046.7626,252.2936,002.2155,383.3983,965.413,386.6462,728.6442,817.1092,305.7062,076.7972,034.941,430.4571,579.6411,502.6241,094.6841,033.881832.76844.61697.95656.87
Other Current Assets 1,527.72,221.6221,797.7816,719.2672,748.1732,491.6472,204.9422,250.6331,437.1211,169.827999.929768.303222.596189.477108.111102.844106.4872.6376.741,015.62235.97
Total Current Assets 20,379.516,941.59515,884.65116,449.24713,773.16616,864.66220,384.14223,317.7547,598.1915,979.3595,644.2015,806.8314,784.4194,393.4574,035.4743,444.6083,250.7872,614.612,977.082,907.482,568.38
Non-Current Assets:
Property, Plant & Equipment, Net 13,099.913,242.07414,025.714,823.03214,463.73811,949.8148,968.8718,105.9467,377.8796,378.8235,355.8755,066.9485,669.0045,052.0294,548.7713,954.2243,751.8243,398.462,742.481,989.211,829.92
Goodwill 15.515.45115.45115.45115.45115.45115.45115.45115.45115.45115.4515.4515.45015.4515.4515.4515.45229.200
Intangible Assets 187000002.4554.6116.43314.79415.00415.902115.144159.4950.0670.1070.150.150.130.130
Goodwill and Intangible Assets 202.515.45115.45115.45115.45115.45117.90620.06131.88430.24530.45431.352130.594159.49515.51715.55715.615.6229.330.130
Long Term Investments 0.2-13.18616.234-2,606.215-808.383-2,883.192-6,767.821-9,051.246-104.574-25.474-292.0710.533-273.373-144.7-311.101148.319-347.105-281.28-443.94-133.860.56
Tax Assets 067.753101.12743.551139.53629.375166.84536.05359.13101.594151.8230000000000
Other Non-Current Assets 2,011.91,439.7541,887.3264,462.6773,673.6325,471.2498,726.1729,461.169295.124384.572796.486540.874414.385405.225524.289443.783357.313282.04444.71329.620
Total Non-Current Assets 15,314.514,751.84616,045.83816,738.49617,483.97414,582.69711,111.9738,571.9837,659.4436,863.3036,042.5675,639.7075,940.615,472.0494,777.4764,561.8833,777.6323,414.822,972.582,185.11,830.48
Total Assets 35,69431,693.44131,930.48933,187.74331,257.1431,447.35931,496.11531,889.73715,257.63412,842.66211,686.76811,446.53810,725.0299,865.5068,812.958,006.4917,028.4196,029.435,949.665,092.584,398.86
Liabilities & Equity:
Current Liabilities:
Account Payables 4,025.52,993.6922,906.861,831.872,100.8142,502.162,214.0532,262.3492,107.3421,639.5391,382.2531,505.1771,566.2831,402.9831,099.861,151.4281,012.993870.781983.45594.78713.1
Short Term Debt 3,737.71,851.3952,389.032,455.7021,047.8291,880.5422,264.8031,552.12976.377125.41916.257-447.38661.733254.19482.94700000175.71
Tax Payables 022.074.91420.95432.6076.30621.42146.1257.961000000000000
Deferred Revenue 9.776.932581.175707.1681,342.7181,021.409534.744728.388104.77257.603260.527457.772-61.7333330000000
Other Current Liabilities 2,170.22,134.698849.934943.2651,876.3611,177.364781.471776.542834.53605.581719.13329.867883.197342.793574.724521.313450.005477.589395.91492.73645.76
Total Current Liabilities 9,943.17,078.7876,396.0085,521.2775,057.6115,667.2655,029.1784,635.143,917.3912,431.9532,117.642,303.2022,511.2132,332.971,757.5311,672.7411,462.9981,348.371,379.361,087.511,534.57
Non-Current Liabilities:
Long Term Debt 860623.747751.4211,035.818143.102184.53503.2684.377229.807-15.649246.451208.91439.568500.227357.777397.311243.21263.38293.4284.91
Deferred Revenue Non-Current 6.48.69610.9546.92146.92146.92146.92146.9210125.75588.75676.355-208.9100000000
Deferred Tax Liabilities Non-Current 00408.119352.696137.022902.55574.957342.901244.951313.154393.254417.743389.743384.743378.143346.843323.64322.64282.98240.140
Other Non-Current Liabilities 402358.02310.9546.921304.136235.121145.9960.669699.671506.23178.101654.438734.187102.392000000225.14
Total Non-Current Liabilities 1,245990.4661,181.441,482.356631.181466.577267.868453.759704.048862.353893.926977.244943.097926.703878.37704.62720.951565.85546.36533.54510.05
Total Liabilities 11,188.18,069.2537,577.4487,003.6335,688.7926,133.8425,297.0465,088.8994,621.4393,294.3063,011.5663,280.4463,454.313,259.6732,635.9012,377.3612,183.9491,914.221,925.721,621.052,044.62
Equity:
Preferred Stock 000000000000000000000
Common Stock 140.8140.812140.812140.812140.812140.812140.767140.674181.753181.687181.538181.255180.913180.643180.479180.315180.275180.21180.17180.02170.6
Retained Earnings 24,561.823,390.76423,975.05425,060.81125,011.81724,950.19225,880.56526,542.5447,635.0036,544.5475,682.8795,147.4774,482.7673,976.8140000000
Accumulated Other Comprehensive Income/Loss 24,365.179.31223.873969.185402.417-2,245.511-1,657.351-1,125.215-733.809-3,287.674-2,918.44-2,527.953-2,238.545-1,895.112-1,584.018-1,299.289-1,119.93-934.8-783.42-673.621,778.28
Other Total Stockholders Equity -321.313.30213.302982.48713.30213.3028.9490-1,033.4292,664.737798.2292,673.071771.5882,448.376753.744746.547744.573741.58947.713,077.75177.61
Total Shareholders Equity 24,505.923,624.18824,353.04126,184.1125,568.34825,313.51726,199.06926,800.83810,636.1959,548.3568,675.2028,166.0927,270.7196,605.8336,177.0495,629.134,844.474,115.214,023.943,257.772,126.49
Total Equity 24,505.923,624.18824,353.04126,184.1125,568.34825,313.51726,199.06926,800.83810,636.1959,548.3568,675.2028,166.0927,270.7196,605.8336,177.0495,629.134,844.474,115.214,023.943,471.532,354.24
Total Liabilities & Shareholders Equity 35,69431,693.44131,930.48933,187.74331,257.1431,447.35931,496.11531,889.73715,257.63412,842.66211,686.76811,446.53810,725.0299,865.5068,812.958,006.4917,028.4196,029.435,949.665,092.584,398.86