Unipol Gruppo S.p.A.
MIL:UNI.MI
8.255 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,632 | 2,632 | 3,113.5 | 3,113.5 | 2,620 | 2,620 | 2,368 | 2,368 | 7,612.5 | 2,114.5 | 7,139.9 | 3,634.3 | 7,150.8 | 3,651.45 | 6,690.4 | 3,504.55 | 6,604.1 | 3,393.85 | 7,845.2 | 4,013.5 | 7,884.8 | 4,307.35 | 3,452.9 | 3,452.9 | 3,625.3 | 3,625.3 | 3,143 | 3,471.2 | 3,639.85 | 3,639.85 | 3,806.6 | 3,663.9 | 4,003.1 | 4,735 | 4,464.7 | 3,715.4 | 4,363.6 | 5,564 | 4,592.5 | 4,471.5 | 5,791.5 | 5,594 | 4,934.2 | 4,160 | 4,990 | 5,041 | 4,886.5 | 5,292.4 | 1,752.2 | 1,984.4 | 1,329.3 | 2,407.7 | 3,049.3 | 2,895 | 3,073.1 | 2,248.8 | 2,617.2 | 2,743 |
Cost of Revenue
| -3,577 | 0 | 557 | 0 | 236 | 0 | -4,573.6 | 0 | 5,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6,209 | 2,632 | 2,556.5 | 3,113.5 | 2,384 | 2,620 | 6,941.6 | 2,368 | 2,114.5 | 2,114.5 | 7,139.9 | 3,634.3 | 7,150.8 | 3,651.45 | 6,690.4 | 3,504.55 | 6,604.1 | 3,393.85 | 7,845.2 | 4,013.5 | 7,884.8 | 4,307.35 | 3,452.9 | 3,452.9 | 3,625.3 | 3,625.3 | 3,143 | 3,471.2 | 3,639.85 | 3,639.85 | 3,806.6 | 3,663.9 | 4,003.1 | 4,735 | 4,464.7 | 3,715.4 | 4,363.6 | 5,564 | 4,592.5 | 4,471.5 | 5,791.5 | 5,594 | 4,934.2 | 4,160 | 4,990 | 5,041 | 4,886.5 | 5,292.4 | 1,752.2 | 1,984.4 | 1,329.3 | 2,407.7 | 3,049.3 | 2,895 | 3,073.1 | 2,248.8 | 2,617.2 | 2,743 |
Gross Profit Ratio
| 2.359 | 1 | 0.821 | 1 | 0.91 | 1 | 2.931 | 1 | 0.278 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 139.5 | 139.5 | 127 | 127 | 117.5 | 117.5 | 103.5 | 103.5 | 91.5 | 91.5 | 173.25 | 173.25 | 168.55 | 168.55 | 160.6 | 160.6 | 151.3 | 151.3 | 177.4 | 177.4 | 171.35 | 171.35 | 150.15 | 150.15 | 148.2 | 148.2 | 98.3 | 239.6 | 220.85 | 220.85 | 230 | 210.6 | 233.4 | 209 | 211.9 | 236.8 | 222.2 | 214 | 254.5 | 203.8 | 244.2 | 234 | 248.3 | 238.9 | 249.1 | 227 | 218.1 | 0 | 0 | 0 | 121.3 | 138.2 | 128.8 | 130 | 0 | 126.9 | 128.1 | 114 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 139.5 | 139.5 | 127 | 127 | 117.5 | 117.5 | 103.5 | 103.5 | 91.5 | 91.5 | 173.25 | 173.25 | 168.55 | 168.55 | 160.6 | 160.6 | 151.3 | 151.3 | 177.4 | 177.4 | 171.35 | 171.35 | 150.15 | 150.15 | 148.2 | 148.2 | 98.3 | 239.6 | 220.85 | 220.85 | 230 | 210.6 | 233.4 | 209 | 211.9 | 236.8 | 222.2 | 214 | 254.5 | 203.8 | 244.2 | 234 | 248.3 | 238.9 | 249.1 | 227 | 218.1 | -191.8 | 352.3 | 342.5 | 121.3 | 138.2 | 128.8 | 130 | 994.6 | 126.9 | 128.1 | 114 |
Other Expenses
| 0 | 0 | -1,155 | 0 | -1,372 | 0 | -2,104.5 | 0 | -2,555.9 | 0 | -1,582.2 | 0 | -1,559 | 0 | -1,449.2 | 0 | -1,353.2 | 0 | -1,797.6 | 0 | -1,205.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.3 | -208.7 | -76.3 | -39 | -357.2 | -6.9 | -70.1 | -628 | -52.4 | 0 | -2.7 | -167 | -164.3 | -166.1 | -1.9 | -15 | -775.2 | -148 | 0.1 | -103.6 | -1,782.5 | -2,674 | -1 | 1 | -1,460 | -0.1 | 0.1 | -3,360 |
Operating Expenses
| 2,196.5 | 2,196.5 | 2,630 | 2,630 | 2,228 | 2,228 | 2,154 | 2,154 | 2,555.9 | 1,815 | 1,582.2 | 3,491.4 | 1,559 | 3,238.55 | 1,449.2 | 3,325.9 | 1,353.2 | 2,977.85 | 1,797.6 | 3,774.4 | 1,205.8 | 3,818.25 | 3,193.5 | 3,193.5 | 3,206.9 | 3,206.9 | 1,997.35 | 3,250.85 | 3,848.35 | 3,848.35 | 406.3 | 1.9 | 157.1 | 170 | -145.3 | 229.9 | 152.1 | -414 | 202.1 | 4,420.4 | 241.5 | 67 | 84 | 72.8 | 247.2 | 212 | -557.1 | -339.8 | 352.4 | 238.9 | -1,661.2 | -2,535.8 | 127.8 | 131 | -465.4 | 126.8 | 128.2 | -3,246 |
Operating Income
| 420 | 420 | 746.5 | 746.5 | 384.5 | 384.5 | 428.5 | 428.5 | 366 | 366 | 123.5 | 123.5 | 376.9 | 376.9 | 165.2 | 165.2 | 411.2 | 411.2 | 311.05 | 311.05 | 478.6 | 478.6 | 261 | 261 | 436.9 | 436.9 | 1,147.05 | 221.75 | -216.25 | -216.25 | 122 | 301.7 | 48.1 | 29 | -68.6 | -1.6 | -9.4 | 223 | -103.5 | -10.4 | -0.6 | 86 | -289.6 | 78.6 | -118.6 | 69 | 269 | 625.6 | -722.9 | 94.3 | -331.9 | -128.1 | 318.1 | -427 | -84.7 | 323.7 | 107.3 | -503 |
Operating Income Ratio
| 0.16 | 0.16 | 0.24 | 0.24 | 0.147 | 0.147 | 0.181 | 0.181 | 0.048 | 0.173 | 0.017 | 0.034 | 0.053 | 0.103 | 0.025 | 0.047 | 0.062 | 0.121 | 0.04 | 0.078 | 0.061 | 0.111 | 0.076 | 0.076 | 0.121 | 0.121 | 0.365 | 0.064 | -0.059 | -0.059 | 0.032 | 0.082 | 0.012 | 0.006 | -0.015 | -0 | -0.002 | 0.04 | -0.023 | -0.002 | -0 | 0.015 | -0.059 | 0.019 | -0.024 | 0.014 | 0.055 | 0.118 | -0.413 | 0.048 | -0.25 | -0.053 | 0.104 | -0.147 | -0.028 | 0.144 | 0.041 | -0.183 |
Total Other Income Expenses Net
| -41.5 | -41.5 | -312.5 | -312.5 | -36 | -36 | -253.5 | -253.5 | 181.4 | -14 | -19.65 | -19.65 | 224.8 | -5.35 | -28.95 | -28.95 | -34.55 | -34.55 | 22.15 | -114.45 | 408.8 | -31.55 | -44.05 | -44.05 | -61.25 | -61.25 | 13.6 | -53.3 | -41.7 | -41.7 | -116 | -5.6 | -47.4 | -51 | -136.2 | 73.6 | -212.6 | -71 | 144.9 | -72.3 | -96.7 | -75 | -145.1 | -69.9 | -127.1 | -93 | -519.1 | -548.2 | 0.1 | 25.1 | -126.4 | 176.9 | -246.9 | 498.6 | -3,484.4 | -290 | -49 | 527 |
Income Before Tax
| 378.5 | 378.5 | 434 | 434 | 348.5 | 348.5 | 175 | 175 | 547.4 | 262.5 | 198 | 103.85 | 601.7 | 371.55 | 272.4 | 136.25 | 734.5 | 376.65 | 333.2 | 196.6 | 408.8 | 447.05 | 216.95 | 216.95 | 375.65 | 375.65 | 1,160.65 | 168.45 | -257.95 | -257.95 | 66.3 | 245.6 | 175.4 | 219 | 92.1 | 218.6 | 172.4 | 475 | 40.2 | 344.5 | 167.5 | 249 | -158.7 | 297.7 | 109.3 | 272 | 489.4 | 77.4 | 68.8 | 118.8 | -459.3 | 48.8 | 71.2 | 72 | 54.1 | 33.7 | 58.3 | 24 |
Income Before Tax Ratio
| 0.144 | 0.144 | 0.139 | 0.139 | 0.133 | 0.133 | 0.074 | 0.074 | 0.072 | 0.124 | 0.028 | 0.029 | 0.084 | 0.102 | 0.041 | 0.039 | 0.111 | 0.111 | 0.042 | 0.049 | 0.052 | 0.104 | 0.063 | 0.063 | 0.104 | 0.104 | 0.369 | 0.049 | -0.071 | -0.071 | 0.017 | 0.067 | 0.044 | 0.046 | 0.021 | 0.059 | 0.04 | 0.085 | 0.009 | 0.077 | 0.029 | 0.045 | -0.032 | 0.072 | 0.022 | 0.054 | 0.1 | 0.015 | 0.039 | 0.06 | -0.346 | 0.02 | 0.023 | 0.025 | 0.018 | 0.015 | 0.022 | 0.009 |
Income Tax Expense
| 101 | 101 | 27 | 27 | 90 | 90 | 54 | 54 | 184.4 | 46 | 63.6 | 31.8 | 90.9 | 45.5 | 25 | 12.5 | 136.7 | 68.35 | 80 | 39.95 | 120.8 | 60.4 | 66.3 | 66.3 | 59.9 | 59.9 | 299.4 | 57.8 | 62.8 | 62.8 | -29.7 | 82.7 | 50.3 | 68 | 107.4 | 70.5 | 38.5 | 163 | -35.2 | 153.2 | 59.8 | 116 | 14.2 | 137.5 | 43.5 | 136 | 161.7 | 52.3 | 19.4 | 47.3 | -292.3 | 41 | 45 | 33 | -169 | 18.2 | 28.8 | 23 |
Net Income
| 255.5 | 255.5 | 342.5 | 342.5 | 208 | 208 | 80.5 | 80.5 | 575 | 182 | 89.9 | 44.95 | 536.7 | 268.35 | 193.2 | 96.6 | 514.2 | 257.1 | 254.9 | 123 | 647.7 | 328.25 | 118.45 | 118.45 | 234.55 | 234.55 | 822 | 71.4 | -244.3 | -244.3 | 96 | 162.9 | 68 | 92 | -63.2 | 80.1 | 59.9 | 195 | -7.7 | 96.8 | 33.2 | 70 | -185.6 | 58.2 | -1.2 | 50 | 168.6 | 9 | 51.7 | 69.3 | -166 | 6.8 | 27.2 | 38 | 26.2 | 14.5 | 29.5 | 1 |
Net Income Ratio
| 0.097 | 0.097 | 0.11 | 0.11 | 0.079 | 0.079 | 0.034 | 0.034 | 0.076 | 0.086 | 0.013 | 0.012 | 0.075 | 0.073 | 0.029 | 0.028 | 0.078 | 0.076 | 0.032 | 0.031 | 0.082 | 0.076 | 0.034 | 0.034 | 0.065 | 0.065 | 0.262 | 0.021 | -0.067 | -0.067 | 0.025 | 0.044 | 0.017 | 0.019 | -0.014 | 0.022 | 0.014 | 0.035 | -0.002 | 0.022 | 0.006 | 0.013 | -0.038 | 0.014 | -0 | 0.01 | 0.035 | 0.002 | 0.03 | 0.035 | -0.125 | 0.003 | 0.009 | 0.013 | 0.009 | 0.006 | 0.011 | 0 |
EPS
| 0.36 | 0.36 | 0.48 | 0.48 | 0.29 | 0.29 | 0.11 | 0.11 | 0.8 | 0.25 | 0.13 | 0.063 | 0.75 | 0.37 | 0.27 | 0.13 | 0.72 | 0.36 | 0.36 | 0.17 | 0.91 | 0.46 | 0.17 | 0.17 | 0.33 | 0.33 | 1.16 | 0.1 | -0.34 | -0.34 | 0.14 | 0.23 | 0.096 | 0.13 | -0.089 | 0 | 0.085 | 0.45 | -0.011 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | -0.084 |
EPS Diluted
| 0.36 | 0.36 | 0.48 | 0.48 | 0.29 | 0.29 | 0.11 | 0.11 | 0.8 | 0.25 | 0.13 | 0.063 | 0.75 | 0.37 | 0.27 | 0.13 | 0.72 | 0.36 | 0.36 | 0.17 | 0.91 | 0.46 | 0.17 | 0.17 | 0.33 | 0.33 | 1,539.2 | 66.98 | -0.34 | -0.34 | 0.14 | 0.23 | 0.096 | 0.13 | -0.089 | 0 | 0.085 | 0.45 | -0.011 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | -0.084 |
EBITDA
| -63.5 | -63.5 | -377 | -377 | -86.5 | -86.5 | -294 | -294 | -138 | -138 | -46.75 | -46.75 | -63.05 | -63.05 | -56.1 | -56.1 | -85.75 | -85.75 | -148.1 | -148.1 | -89.95 | -89.95 | -76.25 | -76.25 | -142.45 | -142.45 | -25.65 | -92.55 | 34.75 | 34.75 | 94.6 | 239.8 | 19.5 | 0 | -68.6 | -1.6 | -9.4 | -4 | 133.4 | 27.2 | -29.2 | -8 | -62 | 12.6 | -37.6 | -1 | 269 | 625.6 | 0 | 0 | -331.9 | 0 | 0 | 0 | -84.7 | 0 | 107.3 | 0 |
EBITDA Ratio
| -0.024 | -0.024 | -0.121 | -0.121 | -0.033 | -0.033 | -0.124 | -0.124 | -0.018 | -0.065 | -0.007 | -0.013 | -0.009 | -0.017 | -0.008 | -0.016 | -0.013 | -0.025 | -0.019 | -0.037 | -0.011 | -0.021 | -0.022 | -0.022 | -0.039 | -0.039 | -0.008 | -0.027 | 0.01 | 0.01 | 0.025 | 0.065 | 0.012 | 0.006 | -0.015 | -0 | -0.002 | 0.04 | -0.023 | -0.002 | -0 | 0.015 | -0.059 | 0.019 | -0.024 | 0.014 | 0.055 | 0.118 | -0.413 | 0.048 | -0.25 | -0.053 | 0.104 | -0.147 | -0.028 | 0.144 | 0.041 | -0.183 |