
Union Bankshares, Inc.
NASDAQ:UNB
26.33 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.7 | 21.437 | 18.404 | 18.928 | 18.188 | 17.177 | 16.912 | 16.025 | 15.329 | 13.675 | 14.003 | 12.429 | 11.956 | 12.246 | 14.053 | 13.037 | 12.121 | 13.494 | 14.851 | 12.127 | 11.481 | 11.473 | 11.863 | 11.375 | 10.824 | 10.279 | 10.547 | 10.095 | 10.042 | 9.388 | 9.903 | 9.434 | 9.072 | 8.909 | 9.59 | 9.285 | 8.634 | 7.993 | 8.906 | 8.802 | 8.452 | 7.724 | 8.967 | 8.31 | 8.065 | 7.477 | 8.431 | 8.199 | 8.093 | 9.085 | 9.243 | 8.353 | 8.099 | 8.384 | 8.13 | 7.391 | 6.899 | 7.324 | 7.284 | 7.196 | 6.863 | 7.095 | 7.357 | 7.085 | 7.201 | 7.812 | 7.042 | 7.261 | 7.386 | 7.817 | 7.817 | 7.591 | 7.309 | 7.608 | 7.527 | 7.248 | 6.872 | 7.349 | 6.682 | 6.264 | 6.017 | 6.354 | 5.998 | 5.772 | 5.829 | 6.11 | 5.909 | 5.899 | 6.045 | 6.693 | 6.569 | 6.29 | 6.263 | 6.835 | 6.736 | 6.872 | 6.754 | 6.962 | 6.796 | 6.537 | 6.382 | 4.26 |
Cost of Revenue
| 8.26 | 8.495 | 8.186 | 7.456 | 6.383 | 5.976 | 5.56 | 4.089 | 3.143 | 2.005 | 1.023 | 0.733 | 0.763 | 0.554 | 0.706 | 1.054 | 1.251 | 1.771 | 1.958 | 1.861 | 1.757 | 1.913 | 1.643 | 1.547 | 1.277 | 1.267 | 1.236 | 0.881 | 0.647 | 0.665 | 0.737 | 0.516 | 0.537 | 0.558 | 0.471 | 0.594 | 0.588 | 0.628 | 0.611 | 0.671 | 0.665 | 0.566 | 0.678 | 0.604 | 0.652 | 0.664 | 0.704 | 0.688 | 0.708 | 0.923 | 0.965 | 1.033 | 1.09 | 1.254 | 1.166 | 1.152 | 1.111 | 1.135 | 1.23 | 1.126 | 1.146 | 1.326 | 1.352 | 1.433 | 1.583 | 1.836 | 1.835 | 1.867 | 1.974 | 2.101 | 2.313 | 2.059 | 2.02 | 1.975 | 1.819 | 1.715 | 1.492 | 1.35 | 1.268 | 1.022 | 0.859 | 0.844 | 0.836 | 0.817 | 0.844 | 0.92 | 1.008 | 1.153 | 1.241 | 1.536 | 1.641 | 1.698 | 1.845 | 2.366 | 2.417 | 2.518 | 2.583 | 2.701 | 2.656 | 2.442 | 2.328 | 0 |
Gross Profit
| 12.475 | 12.881 | 10.218 | 11.472 | 11.805 | 11.201 | 11.352 | 11.936 | 12.186 | 11.67 | 12.907 | 11.696 | 11.193 | 11.573 | 13.347 | 12.058 | 10.87 | 11.723 | 12.893 | 10.266 | 9.724 | 9.56 | 10.22 | 9.828 | 9.594 | 9.012 | 9.311 | 9.214 | 9.395 | 8.64 | 9.166 | 8.918 | 8.535 | 8.27 | 9.119 | 8.766 | 8.121 | 7.365 | 8.295 | 8.131 | 7.787 | 7.158 | 8.289 | 7.765 | 7.413 | 6.813 | 7.727 | 7.586 | 7.445 | 8.205 | 8.278 | 7.32 | 7.009 | 7.13 | 6.964 | 6.239 | 5.788 | 6.189 | 6.054 | 6.07 | 5.717 | 5.769 | 6.005 | 5.652 | 5.642 | 5.976 | 5.252 | 5.394 | 5.462 | 5.746 | 5.504 | 5.544 | 5.289 | 5.663 | 5.708 | 5.533 | 5.425 | 5.999 | 5.414 | 5.242 | 5.158 | 5.51 | 5.192 | 4.955 | 4.985 | 5.19 | 4.931 | 4.788 | 4.846 | 5.157 | 4.928 | 4.627 | 4.418 | 4.468 | 4.319 | 4.354 | 4.171 | 4.26 | 4.14 | 4.095 | 4.054 | 4.26 |
Gross Profit Ratio
| 0.603 | 0.601 | 0.555 | 0.606 | 0.649 | 0.652 | 0.671 | 0.745 | 0.795 | 0.853 | 0.922 | 0.941 | 0.936 | 0.945 | 0.95 | 0.925 | 0.897 | 0.869 | 0.868 | 0.847 | 0.847 | 0.833 | 0.862 | 0.864 | 0.886 | 0.877 | 0.883 | 0.913 | 0.936 | 0.92 | 0.926 | 0.945 | 0.941 | 0.928 | 0.951 | 0.944 | 0.941 | 0.921 | 0.931 | 0.924 | 0.921 | 0.927 | 0.924 | 0.934 | 0.919 | 0.911 | 0.916 | 0.925 | 0.92 | 0.903 | 0.896 | 0.876 | 0.865 | 0.85 | 0.857 | 0.844 | 0.839 | 0.845 | 0.831 | 0.844 | 0.833 | 0.813 | 0.816 | 0.798 | 0.784 | 0.765 | 0.746 | 0.743 | 0.74 | 0.735 | 0.704 | 0.73 | 0.724 | 0.744 | 0.758 | 0.763 | 0.789 | 0.816 | 0.81 | 0.837 | 0.857 | 0.867 | 0.866 | 0.858 | 0.855 | 0.849 | 0.834 | 0.812 | 0.802 | 0.771 | 0.75 | 0.736 | 0.705 | 0.654 | 0.641 | 0.634 | 0.618 | 0.612 | 0.609 | 0.626 | 0.635 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.492 | 5.198 | 5.968 | 5.759 | 5.042 | 5.65 | 5.444 | 5.477 | 4.879 | 5.995 | 4.726 | 5.039 | 4.715 | 6.091 | 5.11 | 5.023 | 4.449 | 4.56 | 4.922 | 4.156 | 4.214 | 4.647 | 4.291 | 3.961 | 3.794 | 8.175 | 3.889 | 3.811 | 3.607 | 3.944 | 3.524 | 3.455 | 3.447 | 4.152 | 3.487 | 3.293 | 3.401 | 4.096 | 3.165 | 3.1 | 3.058 | 4.011 | 2.945 | 2.897 | 2.914 | 4.108 | 2.916 | 2.873 | 2.84 | 4.143 | 3.203 | 3.292 | 3.292 | 4.569 | 2.89 | 2.671 | 2.547 | 2.956 | 2.381 | 2.266 | 2.325 | 3.385 | 2.424 | 2.53 | 2.197 | 4.286 | 1.636 | 2.31 | 2.253 | 3.835 | 1.565 | 2.069 | 2.238 | 2.145 | 2.077 | 2.063 | 2.071 | 1.911 | 1.941 | 1.928 | 1.892 | 1.761 | 1.766 | 1.841 | 2.006 | 1.72 | 1.804 | 1.815 | 1.834 | 1.751 | 1.681 | 1.683 | 1.26 | 2.694 | 1.21 | 1.476 | 1.16 | 0.195 | 1.411 | 1.491 | 1.099 | 2.87 |
Selling & Marketing Expenses
| 0 | 0 | 0.177 | 0.213 | 0 | 0 | 0.122 | 0.192 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0.096 | 0.159 | 0.132 | 0 | 0.118 | 0 | 0.176 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32 |
SG&A
| 5.492 | 4.63 | 6.145 | 5.972 | 5.042 | 6.309 | 5.566 | 5.669 | 4.879 | 6.612 | 4.726 | 5.209 | 4.715 | 6.621 | 5.11 | 5.023 | 4.449 | 4.715 | 4.922 | 4.156 | 4.332 | 5.202 | 4.467 | 3.961 | 3.887 | 8.631 | 3.889 | 3.811 | 3.607 | 4.413 | 3.524 | 3.455 | 3.447 | 4.659 | 3.487 | 3.293 | 3.401 | 4.552 | 3.165 | 3.1 | 3.058 | 4.316 | 2.945 | 2.897 | 2.914 | 4.472 | 2.916 | 2.873 | 2.84 | 4.484 | 3.203 | 3.292 | 3.292 | 5.035 | 2.89 | 2.671 | 2.547 | 2.956 | 2.381 | 2.266 | 2.325 | 3.385 | 2.424 | 2.53 | 2.197 | 4.286 | 1.636 | 2.31 | 2.253 | 3.835 | 1.565 | 2.069 | 2.238 | 2.145 | 2.077 | 2.063 | 2.071 | 1.911 | 1.941 | 1.928 | 1.892 | 1.761 | 1.766 | 1.841 | 2.006 | 1.72 | 1.804 | 1.815 | 1.834 | 1.751 | 1.681 | 1.683 | 1.26 | 2.694 | 1.21 | 1.476 | 1.16 | 0.195 | 1.411 | 1.491 | 1.099 | 5.19 |
Other Expenses
| 4.332 | 5.045 | 2.872 | 3.42 | 4.181 | 1.413 | 2.958 | 3.133 | 3.871 | 0.797 | 3.71 | 2.946 | 3.574 | 0.946 | 3.438 | 3.366 | 3.004 | 2.385 | 3.073 | 2.955 | 2.84 | 1.143 | 2.538 | 2.835 | 2.64 | 1.042 | 2.636 | 2.495 | 2.528 | 1.041 | 2.417 | 2.416 | 2.494 | 0.997 | 2.537 | 2.515 | 2.302 | 0.349 | 2.509 | 2.456 | 2.333 | 0.566 | 2.607 | 2.389 | 2.265 | 0.457 | 2.193 | 2.349 | 2.339 | 0.972 | 2.542 | 2.271 | 2.249 | 0.004 | 2.255 | 2.348 | 2.033 | 1.44 | 1.756 | 1.803 | 1.814 | 0.733 | 1.71 | 1.626 | 1.793 | -0.023 | 2.208 | 1.616 | 1.577 | -0.175 | 2.009 | 1.472 | 1.408 | 1.398 | 1.346 | 1.388 | 1.326 | 1.395 | 1.411 | 1.349 | 1.289 | 1.211 | 1.256 | 1.308 | 1.17 | 1.192 | 1.161 | 1.278 | 1.246 | 1.226 | 1.286 | 1.447 | 1.528 | 0.08 | 1.368 | 1.144 | 1.364 | 2.21 | 0.983 | 1.118 | 1.418 | 0 |
Operating Expenses
| 9.824 | 9.675 | 9.017 | 9.392 | 9.223 | 7.722 | 8.524 | 8.802 | 8.75 | 7.409 | 8.439 | 8.155 | 8.289 | 7.567 | 8.548 | 8.389 | 7.453 | 7.104 | 7.995 | 7.111 | 7.172 | 6.345 | 7.005 | 6.8 | 6.527 | 9.673 | 6.525 | 6.306 | 6.135 | 5.454 | 5.941 | 5.871 | 5.941 | 5.656 | 6.024 | 5.808 | 5.703 | 4.901 | 5.674 | 5.556 | 5.39 | 4.882 | 5.552 | 5.286 | 5.179 | 4.929 | 5.109 | 5.222 | 5.179 | 5.456 | 5.745 | 5.563 | 5.541 | 5.039 | 5.145 | 5.019 | 4.58 | 4.396 | 4.137 | 4.069 | 4.139 | 4.117 | 4.134 | 4.156 | 3.99 | 4.263 | 3.844 | 3.926 | 3.83 | 3.66 | 3.574 | 3.541 | 3.646 | 3.543 | 3.423 | 3.451 | 3.397 | 3.306 | 3.352 | 3.277 | 3.181 | 2.972 | 3.022 | 3.149 | 3.176 | 2.912 | 2.965 | 3.093 | 3.08 | 2.977 | 2.966 | 3.116 | 2.788 | 2.774 | 2.578 | 2.62 | 2.524 | 2.405 | 2.394 | 2.609 | 2.517 | 5.19 |
Operating Income
| 2.665 | 3.267 | 1.201 | 2.08 | 2.582 | 3.479 | 2.828 | 3.134 | 3.436 | 4.261 | 4.541 | 3.541 | 2.904 | 4.006 | 4.799 | 3.594 | 3.417 | 4.619 | 4.898 | 3.155 | 2.552 | 3.215 | 3.215 | 3.028 | 3.02 | -0.661 | 2.786 | 2.908 | 3.26 | 3.186 | 3.225 | 3.047 | 2.594 | 2.614 | 3.095 | 2.883 | 2.343 | 2.464 | 2.621 | 2.575 | 2.397 | 2.276 | 2.737 | 2.42 | 2.234 | 1.884 | 2.618 | 2.289 | 2.206 | 2.749 | 2.533 | 1.757 | 1.468 | 2.091 | 1.819 | 1.22 | 1.208 | 1.793 | 1.917 | 2.001 | 1.578 | 1.652 | 1.871 | 1.496 | 1.628 | 1.713 | 1.363 | 1.468 | 1.582 | 2.056 | 1.93 | 1.991 | 1.643 | 2.09 | 2.285 | 2.082 | 1.983 | 2.693 | 2.062 | 1.965 | 1.977 | 2.538 | 2.14 | 1.806 | 1.809 | 2.278 | 1.936 | 1.653 | 1.724 | 2.179 | 1.962 | 1.476 | 1.63 | 1.694 | 1.741 | 1.734 | 1.647 | 1.856 | 1.746 | 1.486 | 1.537 | 1.39 |
Operating Income Ratio
| 0.129 | 0.152 | 0.065 | 0.11 | 0.142 | 0.203 | 0.167 | 0.196 | 0.224 | 0.312 | 0.324 | 0.285 | 0.243 | 0.327 | 0.341 | 0.276 | 0.282 | 0.342 | 0.33 | 0.26 | 0.222 | 0.28 | 0.271 | 0.266 | 0.279 | -0.064 | 0.264 | 0.288 | 0.325 | 0.339 | 0.326 | 0.323 | 0.286 | 0.293 | 0.323 | 0.311 | 0.271 | 0.308 | 0.294 | 0.293 | 0.284 | 0.295 | 0.305 | 0.291 | 0.277 | 0.252 | 0.311 | 0.279 | 0.273 | 0.303 | 0.274 | 0.21 | 0.181 | 0.249 | 0.224 | 0.165 | 0.175 | 0.245 | 0.263 | 0.278 | 0.23 | 0.233 | 0.254 | 0.211 | 0.226 | 0.219 | 0.194 | 0.202 | 0.214 | 0.263 | 0.247 | 0.262 | 0.225 | 0.275 | 0.304 | 0.287 | 0.289 | 0.366 | 0.309 | 0.314 | 0.329 | 0.399 | 0.357 | 0.313 | 0.31 | 0.373 | 0.328 | 0.28 | 0.285 | 0.326 | 0.299 | 0.235 | 0.26 | 0.248 | 0.258 | 0.252 | 0.244 | 0.267 | 0.257 | 0.227 | 0.241 | 0.326 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2.665 | 3.267 | 1.201 | 2.08 | 2.582 | 3.479 | 2.828 | 3.134 | 3.436 | 4.261 | 4.541 | 3.541 | 2.904 | 4.006 | 4.799 | 3.594 | 3.417 | 4.619 | 4.898 | 3.155 | 2.552 | 3.215 | 3.215 | 3.017 | 3.02 | -0.661 | 2.764 | 2.896 | 3.26 | 3.186 | 3.225 | 3.047 | 2.594 | 2.614 | 3.095 | 2.883 | 2.343 | 2.464 | 2.621 | 2.575 | 2.397 | 2.276 | 2.737 | 2.42 | 2.234 | 1.885 | 2.618 | 2.289 | 2.206 | 2.749 | 2.533 | 1.757 | 1.468 | 2.091 | 1.819 | 1.22 | 1.208 | 1.793 | 1.917 | 2.001 | 1.585 | 1.652 | 1.871 | 1.496 | 1.628 | 1.713 | 1.363 | 1.468 | 1.582 | 2.056 | 1.93 | 1.991 | 1.643 | 2.09 | 2.285 | 2.082 | 1.983 | 2.693 | 2.062 | 1.965 | 1.977 | 2.538 | 2.14 | 1.806 | 1.809 | 2.278 | 1.936 | 1.653 | 1.724 | 2.179 | 1.962 | 1.476 | 1.63 | 1.694 | 1.741 | 1.734 | 1.647 | 1.856 | 1.746 | 1.486 | 1.537 | 1.39 |
Income Before Tax Ratio
| 0.129 | 0.152 | 0.065 | 0.11 | 0.142 | 0.203 | 0.167 | 0.196 | 0.224 | 0.312 | 0.324 | 0.285 | 0.243 | 0.327 | 0.341 | 0.276 | 0.282 | 0.342 | 0.33 | 0.26 | 0.222 | 0.28 | 0.271 | 0.265 | 0.279 | -0.064 | 0.262 | 0.287 | 0.325 | 0.339 | 0.326 | 0.323 | 0.286 | 0.293 | 0.323 | 0.311 | 0.271 | 0.308 | 0.294 | 0.293 | 0.284 | 0.295 | 0.305 | 0.291 | 0.277 | 0.252 | 0.311 | 0.279 | 0.273 | 0.303 | 0.274 | 0.21 | 0.181 | 0.249 | 0.224 | 0.165 | 0.175 | 0.245 | 0.263 | 0.278 | 0.231 | 0.233 | 0.254 | 0.211 | 0.226 | 0.219 | 0.194 | 0.202 | 0.214 | 0.263 | 0.247 | 0.262 | 0.225 | 0.275 | 0.304 | 0.287 | 0.289 | 0.366 | 0.309 | 0.314 | 0.329 | 0.399 | 0.357 | 0.313 | 0.31 | 0.373 | 0.328 | 0.28 | 0.285 | 0.326 | 0.299 | 0.235 | 0.26 | 0.248 | 0.258 | 0.252 | 0.244 | 0.267 | 0.257 | 0.227 | 0.241 | 0.326 |
Income Tax Expense
| 0.15 | 0.266 | -0.123 | 0.061 | 0.165 | 0.43 | 0.296 | 0.435 | 0.459 | 0.817 | 0.783 | 0.61 | 0.422 | 0.628 | 0.874 | 0.603 | 0.541 | 0.825 | 0.751 | 0.487 | 0.356 | 0.456 | 0.477 | 0.498 | 0.399 | -0.225 | 0.475 | 0.458 | 0.513 | 1.264 | 0.855 | 0.82 | 0.664 | 0.269 | 0.827 | 0.744 | 0.584 | 0.537 | 0.571 | 0.558 | 0.513 | 0.391 | 0.611 | 0.501 | 0.47 | 0.356 | 0.545 | 0.492 | 0.469 | 0.551 | 0.552 | 0.319 | 0.241 | 0.358 | 0.392 | 0.189 | 0.18 | 0.412 | 0.457 | 0.475 | 0.359 | 0.372 | 0.426 | 0.261 | 0.361 | 0.368 | 0.198 | 0.278 | 0.176 | 0.544 | 0.508 | 0.505 | 0.408 | 0.503 | 0.623 | 0.548 | 0.51 | 0.778 | 0.568 | 0.532 | 0.582 | 0.781 | 0.641 | 0.501 | 0.535 | 0.671 | 0.574 | 0.464 | 0.495 | 0.648 | 0.566 | 0.393 | 0.461 | 0.497 | 0.519 | 0.489 | 0.479 | 0.549 | 0.499 | 0.318 | 0.459 | 0.46 |
Net Income
| 2.515 | 3.001 | 1.324 | 2.019 | 2.417 | 3.049 | 2.532 | 2.699 | 2.977 | 3.444 | 3.758 | 2.931 | 2.482 | 3.378 | 3.925 | 2.991 | 2.876 | 3.794 | 4.147 | 2.668 | 2.196 | 2.759 | 2.738 | 2.53 | 2.621 | -0.436 | 2.311 | 2.45 | 2.747 | 1.922 | 2.37 | 2.227 | 1.93 | 2.345 | 2.268 | 2.139 | 1.759 | 1.927 | 2.05 | 2.017 | 1.884 | 1.885 | 2.126 | 1.919 | 1.764 | 1.529 | 2.073 | 1.797 | 1.737 | 2.198 | 1.981 | 1.438 | 1.227 | 1.733 | 1.427 | 1.031 | 1.028 | 1.382 | 1.46 | 1.526 | 1.219 | 1.28 | 1.445 | 1.235 | 1.267 | 1.345 | 1.165 | 1.19 | 1.406 | 1.512 | 1.422 | 1.486 | 1.235 | 1.586 | 1.662 | 1.534 | 1.473 | 1.915 | 1.494 | 1.433 | 1.395 | 1.757 | 1.499 | 1.305 | 1.274 | 1.607 | 1.362 | 1.189 | 1.229 | 1.532 | 1.396 | 1.083 | 1.169 | 1.197 | 1.222 | 1.245 | 1.168 | 1.307 | 1.247 | 1.168 | 1.078 | 0.93 |
Net Income Ratio
| 0.121 | 0.14 | 0.072 | 0.107 | 0.133 | 0.178 | 0.15 | 0.168 | 0.194 | 0.252 | 0.268 | 0.236 | 0.208 | 0.276 | 0.279 | 0.229 | 0.237 | 0.281 | 0.279 | 0.22 | 0.191 | 0.24 | 0.231 | 0.222 | 0.242 | -0.042 | 0.219 | 0.243 | 0.274 | 0.205 | 0.239 | 0.236 | 0.213 | 0.263 | 0.236 | 0.23 | 0.204 | 0.241 | 0.23 | 0.229 | 0.223 | 0.244 | 0.237 | 0.231 | 0.219 | 0.204 | 0.246 | 0.219 | 0.215 | 0.242 | 0.214 | 0.172 | 0.152 | 0.207 | 0.176 | 0.139 | 0.149 | 0.189 | 0.2 | 0.212 | 0.178 | 0.18 | 0.196 | 0.174 | 0.176 | 0.172 | 0.165 | 0.164 | 0.19 | 0.193 | 0.182 | 0.196 | 0.169 | 0.209 | 0.221 | 0.212 | 0.214 | 0.261 | 0.224 | 0.229 | 0.232 | 0.277 | 0.25 | 0.226 | 0.219 | 0.263 | 0.23 | 0.202 | 0.203 | 0.229 | 0.213 | 0.172 | 0.187 | 0.175 | 0.181 | 0.181 | 0.173 | 0.188 | 0.183 | 0.179 | 0.169 | 0.218 |
EPS
| 0.55 | 0.67 | 0.29 | 0.45 | 0.53 | 0.68 | 0.56 | 0.6 | 0.66 | 0.77 | 0.84 | 0.65 | 0.55 | 0.76 | 0.87 | 0.67 | 0.64 | 0.85 | 0.92 | 0.6 | 0.49 | 0.61 | 0.62 | 0.56 | 0.59 | -0.1 | 0.52 | 0.54 | 0.62 | 0.43 | 0.53 | 0.5 | 0.43 | 0.53 | 0.51 | 0.48 | 0.39 | 0.44 | 0.45 | 0.46 | 0.42 | 0.43 | 0.47 | 0.43 | 0.4 | 0.34 | 0.47 | 0.4 | 0.39 | 0.5 | 0.44 | 0.32 | 0.28 | 0.39 | 0.32 | 0.23 | 0.23 | 0.31 | 0.33 | 0.34 | 0.27 | 0.28 | 0.32 | 0.28 | 0.28 | 0.3 | 0.26 | 0.27 | 0.31 | 0.34 | 0.32 | 0.33 | 0.27 | 0.35 | 0.37 | 0.34 | 0.32 | 0.42 | 0.33 | 0.31 | 0.31 | 0.39 | 0.33 | 0.29 | 0.28 | 0.35 | 0.3 | 0.17 | 0.27 | 0.34 | 0.2 | 0.16 | 0.17 | 0.26 | 0.18 | 0.27 | 0.26 | 0.29 | 0.27 | 0.17 | 0.16 | 0.21 |
EPS Diluted
| 0.55 | 0.67 | 0.29 | 0.45 | 0.53 | 0.68 | 0.56 | 0.6 | 0.66 | 0.77 | 0.84 | 0.65 | 0.55 | 0.76 | 0.87 | 0.67 | 0.64 | 0.85 | 0.92 | 0.6 | 0.49 | 0.61 | 0.62 | 0.56 | 0.59 | -0.1 | 0.52 | 0.54 | 0.62 | 0.43 | 0.53 | 0.5 | 0.43 | 0.53 | 0.51 | 0.48 | 0.39 | 0.44 | 0.45 | 0.46 | 0.42 | 0.43 | 0.47 | 0.43 | 0.4 | 0.34 | 0.47 | 0.4 | 0.39 | 0.5 | 0.44 | 0.32 | 0.28 | 0.39 | 0.32 | 0.23 | 0.23 | 0.31 | 0.33 | 0.34 | 0.27 | 0.28 | 0.32 | 0.28 | 0.28 | 0.3 | 0.26 | 0.27 | 0.31 | 0.34 | 0.32 | 0.33 | 0.27 | 0.35 | 0.37 | 0.34 | 0.32 | 0.42 | 0.33 | 0.31 | 0.31 | 0.39 | 0.33 | 0.29 | 0.28 | 0.35 | 0.3 | 0.17 | 0.27 | 0.34 | 0.2 | 0.16 | 0.17 | 0.26 | 0.18 | 0.27 | 0.26 | 0.29 | 0.27 | 0.17 | 0.16 | 0.21 |
EBITDA
| 3.031 | 3.642 | 1.596 | 2.485 | 3 | 3.906 | 3.228 | 3.538 | 3.844 | 4.689 | 4.992 | 4.004 | 3.363 | 4.467 | 5.238 | 4.088 | 3.919 | 5.17 | 5.406 | 3.665 | 3.071 | 3.702 | 3.681 | 3.422 | 3.4 | -0.289 | 3.107 | 3.224 | 3.604 | 3.537 | 3.571 | 3.394 | 2.944 | 2.944 | 3.467 | 3.244 | 2.706 | 2.801 | 2.947 | 2.893 | 2.667 | 2.586 | 3.025 | 2.7 | 2.503 | 2.149 | 2.876 | 2.557 | 2.488 | 3.037 | 2.812 | 2.005 | 1.711 | 2.32 | 2.031 | 1.394 | 1.385 | 1.969 | 2.094 | 2.158 | 1.729 | 1.808 | 2.045 | 1.683 | 1.824 | 1.911 | 1.561 | 1.67 | 1.768 | 2.248 | 2.124 | 2.182 | 1.839 | 2.291 | 2.507 | 2.294 | 2.189 | 2.902 | 2.311 | 2.173 | 2.22 | 2.759 | 2.379 | 2.029 | 2.028 | 2.503 | 2.161 | 1.878 | 1.965 | 2.421 | 2.181 | 1.678 | 1.823 | 1.831 | 1.931 | 1.907 | 1.844 | 2.093 | 1.874 | 1.641 | 1.857 | 3.96 |
EBITDA Ratio
| 0.146 | 0.17 | 0.087 | 0.131 | 0.165 | 0.227 | 0.191 | 0.221 | 0.251 | 0.343 | 0.356 | 0.322 | 0.281 | 0.365 | 0.373 | 0.314 | 0.323 | 0.383 | 0.364 | 0.302 | 0.267 | 0.323 | 0.31 | 0.301 | 0.314 | -0.028 | 0.295 | 0.319 | 0.359 | 0.377 | 0.361 | 0.36 | 0.325 | 0.33 | 0.362 | 0.349 | 0.313 | 0.35 | 0.331 | 0.329 | 0.316 | 0.335 | 0.337 | 0.325 | 0.31 | 0.287 | 0.341 | 0.312 | 0.307 | 0.334 | 0.304 | 0.24 | 0.211 | 0.277 | 0.25 | 0.189 | 0.201 | 0.269 | 0.287 | 0.3 | 0.252 | 0.255 | 0.278 | 0.238 | 0.253 | 0.245 | 0.222 | 0.23 | 0.239 | 0.288 | 0.272 | 0.287 | 0.252 | 0.301 | 0.333 | 0.317 | 0.319 | 0.395 | 0.346 | 0.347 | 0.369 | 0.434 | 0.397 | 0.352 | 0.348 | 0.41 | 0.366 | 0.318 | 0.325 | 0.362 | 0.332 | 0.267 | 0.291 | 0.268 | 0.287 | 0.278 | 0.273 | 0.301 | 0.276 | 0.251 | 0.291 | 0.93 |