Union Bankshares, Inc.
NASDAQ:UNB
28.79 (USD) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20.7 | 12.881 | 20.1 | 19.4 | 17.952 | 15.4 | 11.615 | 12.101 | 12.26 | 11.67 | 12.907 | 11.836 | 11.018 | 12.246 | 13.347 | 12.058 | 11.02 | 13.123 | 13.693 | 10.766 | 10.026 | 10.775 | 10.366 | 9.974 | 9.594 | 9.852 | 9.461 | 9.364 | 9.395 | 9.388 | 9.316 | 8.918 | 8.535 | 8.909 | 9.119 | 8.766 | 8.121 | 8.298 | 8.445 | 8.281 | 7.887 | 7.898 | 8.439 | 7.765 | 7.498 | 7.684 | 7.809 | 7.586 | 7.445 | 9.085 | 8.428 | 7.5 | 7.189 | 7.455 | 7.114 | 6.379 | 5.938 | 6.329 | 6.323 | 6.265 | 5.807 | 5.924 | 6.08 | 5.727 | 5.642 | 6.126 | 5.252 | 5.484 | 5.462 | 5.746 | 5.694 | 5.544 | 5.356 | 5.663 | 5.708 | 5.638 | 5.425 | 5.999 | 5.414 | 5.242 | 5.158 | 5.51 | 5.192 | 4.955 | 4.985 | 5.19 | 4.931 | 4.788 | 4.846 | 5.223 | 5.008 | 4.627 | 4.507 | 4.589 | 4.405 | 4.411 | 4.227 | 4.322 | 4.203 | 4.168 | 4.125 | 4.26 |
| Cost of Revenue
| 20.7 | 0 | 0 | 0 | -0.248 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 12.881 | 20.1 | 19.4 | 18.2 | 15.4 | 11.615 | 12.101 | 12.186 | 11.67 | 12.907 | 11.836 | 11.018 | 12.246 | 13.347 | 12.058 | 11.02 | 13.123 | 13.693 | 10.766 | 10.024 | 10.775 | 10.366 | 9.974 | 9.594 | 9.852 | 9.461 | 9.364 | 9.395 | 9.388 | 9.316 | 8.918 | 8.535 | 8.909 | 9.119 | 8.766 | 8.121 | 8.298 | 0 | 8.281 | 7.887 | 7.898 | 0 | 7.765 | 7.498 | 7.683 | 7.809 | 7.586 | 7.445 | 9.085 | 8.428 | 7.5 | 7.189 | 7.455 | 7.114 | 6.379 | 5.938 | 6.329 | 6.323 | 6.265 | 5.807 | 5.924 | 6.08 | 5.727 | 5.642 | 6.126 | 5.252 | 5.484 | 5.462 | 5.746 | 5.694 | 5.544 | 5.356 | 5.663 | 5.708 | 5.638 | 5.425 | 5.999 | 5.414 | 5.242 | 5.158 | 5.51 | 5.192 | 4.955 | 4.985 | 5.19 | 4.931 | 4.788 | 4.846 | 5.223 | 5.008 | 4.627 | 4.507 | 4.589 | 4.405 | 4.411 | 4.227 | 4.322 | 4.203 | 4.168 | 4.125 | 4.26 |
| Gross Profit Ratio
| 0 | 1 | 1 | 1 | 1.014 | 1 | 1 | 1 | 0.994 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 5.198 | 5.968 | 5.759 | 5.042 | 5.65 | 4.937 | 5.144 | 4.879 | 5.995 | 4.726 | 4.815 | 4.715 | 4.923 | 5.11 | 4.756 | 4.252 | 4.715 | 5.161 | 4.06 | 4.105 | 4.145 | 4.115 | 3.961 | 3.794 | 7.725 | 3.889 | 3.811 | 3.607 | 3.539 | 3.524 | 3.455 | 3.447 | 3.547 | 3.487 | 3.293 | 3.401 | 3.172 | 3.165 | 3.1 | 3.058 | 2.885 | 2.945 | 2.897 | 2.914 | 3.112 | 2.916 | 2.873 | 2.84 | 3.074 | 3.203 | 3.292 | 3.292 | 4.569 | 2.89 | 2.671 | 2.547 | 2.956 | 2.495 | 2.391 | 2.325 | 3.385 | 2.323 | 2.197 | 2.197 | 4.286 | 1.636 | 2.31 | 2.253 | 3.835 | 1.565 | 2.069 | 2.238 | 2.145 | 2.077 | 2.063 | 2.071 | 1.911 | 1.941 | 1.928 | 1.892 | 1.761 | 1.766 | 1.841 | 2.006 | 1.72 | 1.804 | 1.815 | 1.834 | 1.751 | 1.681 | 1.683 | 1.26 | 2.694 | 1.21 | 1.476 | 1.16 | 0.195 | 1.411 | 1.491 | 1.099 | 2.87 |
| Selling & Marketing Expenses
| 0 | -0.568 | 0.177 | 0.213 | 1.531 | 0.659 | 0 | 0.192 | 0 | 0.617 | 0 | 0.17 | 0 | 0.157 | 0.127 | 0 | 0.096 | 0.159 | 0.132 | 0 | 0.118 | 0.161 | 0.176 | 0.128 | 0.09 | 0.456 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0.456 | 0 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0.364 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32 |
| SG&A
| 0 | 7.012 | 6.145 | 6.966 | 6.573 | 6.309 | 4.937 | 5.144 | 4.879 | 6.612 | 4.726 | 4.815 | 4.715 | 4.923 | 5.11 | 4.756 | 4.252 | 4.715 | 5.293 | 4.06 | 4.105 | 4.145 | 4.115 | 3.961 | 3.794 | 7.725 | 3.889 | 3.811 | 3.607 | 3.539 | 3.524 | 3.455 | 3.447 | 3.547 | 3.487 | 3.293 | 3.401 | 3.172 | 3.165 | 3.1 | 3.058 | 2.885 | 2.945 | 2.897 | 2.914 | 3.112 | 2.916 | 2.873 | 2.84 | 3.074 | 3.203 | 3.292 | 3.292 | 5.035 | 2.89 | 2.671 | 2.547 | 2.956 | 2.495 | 2.391 | 2.325 | 3.385 | 2.323 | 2.197 | 2.197 | 4.286 | 1.636 | 2.31 | 2.253 | 3.835 | 1.565 | 2.069 | 2.238 | 2.145 | 2.077 | 2.063 | 2.071 | 1.911 | 1.941 | 1.928 | 1.892 | 1.761 | 1.766 | 1.841 | 2.006 | 1.72 | 1.804 | 1.815 | 1.834 | 1.751 | 1.681 | 1.683 | 1.26 | 2.694 | 1.21 | 1.476 | 1.16 | 0.195 | 1.411 | 1.491 | 1.099 | 5.19 |
| Other Expenses
| 0 | 0 | 0 | -2.485 | -2.669 | -2.702 | -13.724 | -14.111 | 7.381 | 5.058 | 0 | -3.52 | -12.066 | -12.384 | -12.952 | -12.241 | -10.754 | -12.048 | -12.93 | -10.31 | -10.12 | 0 | -9.769 | -9.517 | -9.138 | -17.121 | -9.5 | -9.548 | -9.095 | -9.126 | -9.028 | -8.81 | -8.851 | -9.284 | -9.195 | -8.775 | -8.784 | -8.528 | 5.28 | -8.285 | -7.983 | -7.986 | 5.494 | -7.713 | -7.601 | -8.322 | -7.498 | -7.557 | -7.431 | 0 | -8.283 | -8.182 | -8.103 | 0 | -7.169 | -6.828 | -6.316 | 0 | -5.871 | -5.619 | -5.498 | 0 | -5.255 | -5.07 | -4.723 | 0 | -3.735 | -4.549 | -4.209 | -5.455 | -3.206 | -3.563 | -3.976 | -3.773 | -3.681 | -4.009 | -4.066 | -3.867 | -4.025 | -4.183 | -4.214 | -3.89 | -4.012 | -4.173 | -4.338 | -3.712 | -3.821 | -3.839 | -3.757 | -3.325 | -3.181 | -3.241 | -2.382 | -3.344 | -1.543 | -1.692 | -1.213 | -0.022 | -1.275 | -1.794 | -1.421 | 0 |
| Operating Expenses
| 0 | 7.012 | 10.643 | 9.781 | 2.669 | 2.702 | -8.787 | -8.967 | 12.26 | 11.67 | 8.439 | 1.295 | -7.351 | -7.461 | -7.842 | -7.485 | -6.502 | -7.333 | -7.637 | -6.25 | -6.015 | 11.87 | -5.654 | -5.556 | -5.344 | -9.396 | -5.611 | -5.737 | -5.488 | -5.587 | -5.504 | -5.355 | -5.404 | -5.737 | -5.708 | -5.482 | -5.383 | -5.356 | 8.445 | -5.185 | -4.925 | -5.101 | 8.439 | -4.816 | -4.687 | -5.21 | -4.582 | -4.684 | -4.591 | 9.787 | -5.08 | -4.89 | -4.811 | 8.108 | -4.279 | -4.157 | -3.769 | -7.211 | -3.376 | -3.228 | -3.173 | -6.717 | -2.932 | -2.873 | -2.526 | -6.199 | -2.099 | -2.239 | -1.956 | -1.62 | -1.641 | -1.494 | -1.738 | -1.628 | -1.604 | -1.946 | -1.995 | -1.956 | -2.084 | -2.255 | -2.322 | -2.129 | -2.246 | -2.332 | -2.332 | -1.992 | -2.017 | -2.024 | -1.923 | -1.573 | -1.5 | -1.558 | -1.122 | -0.65 | -0.333 | -0.216 | -0.053 | 0.173 | 0.136 | -0.303 | -0.322 | 5.19 |
| Operating Income
| 2.665 | 5.869 | 2.475 | 19.4 | 2.582 | 15.4 | 2.828 | 3.134 | 0 | 0 | 4.541 | 4.598 | 3.667 | 4.785 | 5.505 | 4.573 | 4.518 | 5.79 | 6.056 | 4.516 | 4.009 | -41.804 | 4.712 | 4.418 | 4.25 | 0.456 | 3.85 | 3.627 | 3.907 | 3.801 | 3.812 | 3.563 | 3.131 | 3.172 | 3.411 | 3.284 | 2.738 | 2.942 | 0 | 3.096 | 2.962 | 2.797 | 0 | 2.949 | 2.811 | 2.473 | 3.227 | 2.902 | 2.854 | -32.904 | 3.348 | 2.61 | 2.378 | -27.539 | 2.835 | 2.222 | 2.169 | 2.789 | 2.947 | 3.037 | 2.634 | 2.823 | 3.148 | 2.854 | 3.116 | 3.399 | 3.153 | 3.245 | 3.506 | 4.127 | 4.053 | 4.05 | 3.618 | 4.035 | 4.104 | 3.692 | 3.43 | 4.043 | 3.33 | 2.987 | 2.836 | 3.381 | 2.946 | 2.623 | 2.653 | 3.198 | 2.914 | 2.764 | 2.923 | 3.649 | 3.508 | 3.069 | 3.385 | 3.939 | 4.072 | 4.195 | 4.174 | 4.495 | 4.339 | 3.865 | 3.803 | 1.39 |
| Operating Income Ratio
| 0.129 | 0.456 | 0.123 | 1 | 0.144 | 1 | 0.243 | 0.259 | 0 | 0 | 0.352 | 0.388 | 0.333 | 0.391 | 0.412 | 0.379 | 0.41 | 0.441 | 0.442 | 0.419 | 0.4 | -3.88 | 0.455 | 0.443 | 0.443 | 0.046 | 0.407 | 0.387 | 0.416 | 0.405 | 0.409 | 0.4 | 0.367 | 0.356 | 0.374 | 0.375 | 0.337 | 0.355 | 0 | 0.374 | 0.376 | 0.354 | 0 | 0.38 | 0.375 | 0.322 | 0.413 | 0.383 | 0.383 | -3.622 | 0.397 | 0.348 | 0.331 | -3.694 | 0.399 | 0.348 | 0.365 | 0.441 | 0.466 | 0.485 | 0.454 | 0.477 | 0.518 | 0.498 | 0.552 | 0.555 | 0.6 | 0.592 | 0.642 | 0.718 | 0.712 | 0.731 | 0.676 | 0.713 | 0.719 | 0.655 | 0.632 | 0.674 | 0.615 | 0.57 | 0.55 | 0.614 | 0.567 | 0.529 | 0.532 | 0.616 | 0.591 | 0.577 | 0.603 | 0.699 | 0.7 | 0.663 | 0.751 | 0.858 | 0.924 | 0.951 | 0.987 | 1.04 | 1.032 | 0.927 | 0.922 | 0.326 |
| Total Other Income Expenses Net
| 0 | -2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 3.436 | 4.261 | -0.018 | 0 | 0 | -2.044 | 0 | 0 | 0 | -1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.203 | 0 | 0 | 0 | -1.183 | 0 | 0 | 0 | -1.389 | -0.372 | -1.71 | -1.594 | -1.234 | 2.621 | -1.684 | -1.545 | -1.653 | 2.737 | -1.684 | -1.539 | -1.564 | -1.559 | -0.224 | -0.172 | -0.798 | 2.533 | -0.853 | -0.91 | 23.292 | -1.016 | -1.002 | -0.961 | -0.995 | -1.03 | -1.036 | -1.049 | -1.171 | -1.277 | -1.358 | -1.488 | -1.686 | -1.79 | -1.777 | -1.924 | -2.071 | -2.123 | -2.059 | -1.975 | -1.945 | -1.819 | -1.61 | -1.447 | -1.35 | -1.268 | -1.022 | -0.859 | -0.844 | -0.806 | -0.817 | -0.844 | -0.92 | -0.978 | -1.111 | -1.199 | -1.47 | -1.546 | -1.593 | -1.755 | -2.245 | -2.331 | -2.461 | -2.527 | -2.639 | -2.593 | -2.379 | -2.266 | 0 |
| Income Before Tax
| 2.665 | 3.267 | 2.475 | 12.3 | 2.582 | 11.1 | 2.828 | 3.134 | 3.436 | 4.261 | 4.541 | 3.541 | 2.904 | 4.006 | 4.799 | 3.594 | 3.417 | 4.619 | 4.898 | 3.155 | 2.552 | 3.215 | 3.215 | 3.017 | 3.02 | -0.661 | 2.764 | 2.896 | 3.26 | 3.186 | 3.225 | 3.047 | 2.594 | 2.614 | 2.94 | 2.765 | 2.225 | 2.464 | 2.621 | 2.575 | 2.397 | 2.276 | 2.737 | 2.42 | 2.234 | 1.885 | 2.618 | 2.289 | 2.206 | 2.749 | 2.533 | 1.757 | 1.468 | 2.091 | 1.819 | 1.22 | 1.208 | 1.793 | 1.917 | 2.001 | 1.585 | 1.652 | 1.871 | 1.496 | 1.628 | 1.713 | 1.363 | 1.468 | 1.582 | 2.056 | 1.93 | 1.991 | 1.643 | 2.09 | 2.285 | 2.082 | 1.983 | 2.693 | 2.062 | 1.965 | 1.977 | 2.538 | 2.14 | 1.806 | 1.809 | 2.278 | 1.936 | 1.653 | 1.724 | 2.179 | 1.962 | 1.476 | 1.63 | 1.694 | 1.741 | 1.734 | 1.647 | 1.856 | 1.746 | 1.486 | 1.537 | 1.39 |
| Income Before Tax Ratio
| 0.129 | 0.254 | 0.123 | 0.634 | 0.144 | 0.721 | 0.243 | 0.259 | 0.28 | 0.365 | 0.352 | 0.299 | 0.264 | 0.327 | 0.36 | 0.298 | 0.31 | 0.352 | 0.358 | 0.293 | 0.255 | 0.298 | 0.31 | 0.302 | 0.315 | -0.067 | 0.292 | 0.309 | 0.347 | 0.339 | 0.346 | 0.342 | 0.304 | 0.293 | 0.322 | 0.315 | 0.274 | 0.297 | 0.31 | 0.311 | 0.304 | 0.288 | 0.324 | 0.312 | 0.298 | 0.245 | 0.335 | 0.302 | 0.296 | 0.303 | 0.301 | 0.234 | 0.204 | 0.28 | 0.256 | 0.191 | 0.203 | 0.283 | 0.303 | 0.319 | 0.273 | 0.279 | 0.308 | 0.261 | 0.289 | 0.28 | 0.26 | 0.268 | 0.29 | 0.358 | 0.339 | 0.359 | 0.307 | 0.369 | 0.4 | 0.369 | 0.366 | 0.449 | 0.381 | 0.375 | 0.383 | 0.461 | 0.412 | 0.364 | 0.363 | 0.439 | 0.393 | 0.345 | 0.356 | 0.417 | 0.392 | 0.319 | 0.362 | 0.369 | 0.395 | 0.393 | 0.39 | 0.429 | 0.415 | 0.357 | 0.373 | 0.326 |
| Income Tax Expense
| 0.15 | 0.266 | 0.123 | 0.061 | 0.165 | 0.43 | 0.296 | 0.435 | 0.459 | 0.817 | 0.783 | 0.61 | 0.422 | 0.628 | 0.874 | 0.603 | 0.541 | 0.825 | 0.751 | 0.487 | 0.356 | 0.456 | 0.477 | 0.487 | 0.399 | -0.225 | 0.453 | 0.446 | 0.513 | 1.264 | 0.855 | 0.82 | 0.664 | 0.269 | 0.672 | 0.626 | 0.466 | 0.537 | 0.571 | 0.558 | 0.513 | 0.391 | 0.611 | 0.501 | 0.47 | 0.356 | 0.545 | 0.492 | 0.469 | 0.551 | 0.552 | 0.319 | 0.241 | 0.358 | 0.392 | 0.189 | 0.18 | 0.412 | 0.457 | 0.475 | 0.366 | 0.372 | 0.426 | 0.261 | 0.361 | 0.368 | 0.198 | 0.278 | 0.176 | 0.544 | 0.508 | 0.505 | 0.408 | 0.503 | 0.623 | 0.548 | 0.51 | 0.778 | 0.568 | 0.532 | 0.582 | 0.781 | 0.641 | 0.501 | 0.535 | 0.671 | 0.574 | 0.464 | 0.495 | 0.648 | 0.566 | 0.393 | 0.461 | 0.497 | 0.519 | 0.489 | 0.479 | 0.549 | 0.499 | 0.318 | 0.459 | 0.46 |
| Net Income
| 2.515 | 3.001 | 1.324 | 12.3 | 2.417 | 11.1 | 2.532 | 2.699 | 2.977 | 3.444 | 3.758 | 2.931 | 2.482 | 3.378 | 3.925 | 2.991 | 2.876 | 3.794 | 4.147 | 2.668 | 2.196 | 2.759 | 2.738 | 2.53 | 2.621 | -0.436 | 2.311 | 2.45 | 2.747 | 1.922 | 2.37 | 2.227 | 1.93 | 2.345 | 2.268 | 2.139 | 1.759 | 1.927 | 2.05 | 2.017 | 1.884 | 1.885 | 2.126 | 1.919 | 1.764 | 1.529 | 2.073 | 1.797 | 1.737 | 2.198 | 1.981 | 1.438 | 1.227 | 1.733 | 1.427 | 1.031 | 1.028 | 1.382 | 1.46 | 1.526 | 1.219 | 1.28 | 1.445 | 1.235 | 1.267 | 1.345 | 1.165 | 1.19 | 1.406 | 1.512 | 1.422 | 1.486 | 1.235 | 1.586 | 1.662 | 1.534 | 1.473 | 1.915 | 1.494 | 1.433 | 1.395 | 1.757 | 1.499 | 1.305 | 1.274 | 1.607 | 1.362 | 1.189 | 1.229 | 1.532 | 1.396 | 1.083 | 1.169 | 1.197 | 1.222 | 1.245 | 1.168 | 1.307 | 1.247 | 1.168 | 1.078 | 0.93 |
| Net Income Ratio
| 0.121 | 0.233 | 0.066 | 0.634 | 0.135 | 0.721 | 0.218 | 0.223 | 0.243 | 0.295 | 0.291 | 0.248 | 0.225 | 0.276 | 0.294 | 0.248 | 0.261 | 0.289 | 0.303 | 0.248 | 0.219 | 0.256 | 0.264 | 0.254 | 0.273 | -0.044 | 0.244 | 0.262 | 0.292 | 0.205 | 0.254 | 0.25 | 0.226 | 0.263 | 0.249 | 0.244 | 0.217 | 0.232 | 0.243 | 0.244 | 0.239 | 0.239 | 0.252 | 0.247 | 0.235 | 0.199 | 0.265 | 0.237 | 0.233 | 0.242 | 0.235 | 0.192 | 0.171 | 0.232 | 0.201 | 0.162 | 0.173 | 0.218 | 0.231 | 0.244 | 0.21 | 0.216 | 0.238 | 0.216 | 0.225 | 0.22 | 0.222 | 0.217 | 0.257 | 0.263 | 0.25 | 0.268 | 0.231 | 0.28 | 0.291 | 0.272 | 0.272 | 0.319 | 0.276 | 0.273 | 0.27 | 0.319 | 0.289 | 0.263 | 0.256 | 0.31 | 0.276 | 0.248 | 0.254 | 0.293 | 0.279 | 0.234 | 0.259 | 0.261 | 0.277 | 0.282 | 0.276 | 0.302 | 0.297 | 0.28 | 0.261 | 0.218 |
| EPS
| 0.55 | 0.67 | 0.29 | 2.7 | 0.53 | 2.46 | 0.56 | 0.6 | 0.66 | 0.77 | 0.84 | 0.65 | 0.55 | 0.76 | 0.88 | 0.67 | 0.64 | 0.85 | 0.93 | 0.6 | 0.49 | 0.61 | 0.61 | 0.57 | 0.59 | -0.1 | 0.52 | 0.55 | 0.62 | 0.43 | 0.53 | 0.5 | 0.43 | 0.53 | 0.51 | 0.48 | 0.39 | 0.44 | 0.46 | 0.45 | 0.42 | 0.43 | 0.47 | 0.43 | 0.4 | 0.34 | 0.47 | 0.4 | 0.39 | 0.5 | 0.44 | 0.32 | 0.28 | 0.39 | 0.32 | 0.23 | 0.23 | 0.31 | 0.33 | 0.34 | 0.27 | 0.28 | 0.32 | 0.28 | 0.28 | 0.3 | 0.26 | 0.26 | 0.31 | 0.34 | 0.31 | 0.33 | 0.27 | 0.35 | 0.37 | 0.34 | 0.32 | 0.42 | 0.33 | 0.31 | 0.31 | 0.39 | 0.33 | 0.29 | 0.28 | 0.35 | 0.3 | 0.17 | 0.27 | 0.34 | 0.21 | 0.16 | 0.17 | 0.26 | 0.18 | 0.27 | 0.26 | 0.29 | 0.27 | 0.17 | 0.16 | 0.21 |
| EPS Diluted
| 0.55 | 0.67 | 0.29 | 2.7 | 0.53 | 2.46 | 0.56 | 0.59 | 0.66 | 0.77 | 0.83 | 0.65 | 0.55 | 0.76 | 0.87 | 0.66 | 0.64 | 0.85 | 0.92 | 0.59 | 0.49 | 0.61 | 0.61 | 0.57 | 0.59 | -0.1 | 0.52 | 0.55 | 0.62 | 0.43 | 0.53 | 0.5 | 0.43 | 0.53 | 0.51 | 0.48 | 0.39 | 0.44 | 0.46 | 0.45 | 0.42 | 0.43 | 0.47 | 0.43 | 0.4 | 0.34 | 0.47 | 0.4 | 0.39 | 0.5 | 0.44 | 0.32 | 0.28 | 0.39 | 0.32 | 0.23 | 0.23 | 0.31 | 0.33 | 0.34 | 0.27 | 0.28 | 0.32 | 0.28 | 0.28 | 0.3 | 0.26 | 0.26 | 0.31 | 0.34 | 0.31 | 0.33 | 0.27 | 0.35 | 0.37 | 0.34 | 0.32 | 0.42 | 0.33 | 0.31 | 0.31 | 0.39 | 0.33 | 0.29 | 0.28 | 0.35 | 0.3 | 0.26 | 0.27 | 0.34 | 0.31 | 0.16 | 0.26 | 0.26 | 0.27 | 0.27 | 0.26 | 0.29 | 0.27 | 0.17 | 0.16 | 0.21 |
| EBITDA
| 2.665 | 0 | 2.475 | 0 | 3 | 0 | 3.228 | 3.538 | 0 | 0 | 4.992 | 4.004 | 3.363 | 4.467 | 5.238 | 4.088 | 3.919 | 5.17 | 5.406 | 3.665 | 3.071 | 0 | 3.681 | 3.422 | 3.4 | 0 | 3.107 | 3.224 | 3.604 | 3.537 | 3.571 | 3.394 | 2.944 | 2.944 | 3.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.96 |
| EBITDA Ratio
| 0.129 | 0 | 0.123 | 0 | 0.167 | 0 | 0.278 | 0.292 | 0 | 0 | 0.387 | 0.338 | 0.305 | 0.365 | 0.392 | 0.339 | 0.356 | 0.394 | 0.395 | 0.34 | 0.306 | 0 | 0.355 | 0.343 | 0.354 | 0 | 0.328 | 0.344 | 0.384 | 0.377 | 0.383 | 0.381 | 0.345 | 0.33 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 |