
Union Bankshares, Inc.
NASDAQ:UNB
26.33 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.731 | 14.63 | 17.913 | 18.433 | 18.564 | 19.119 | 18.623 | 19.534 | 20.768 | 20.932 | 18.502 | 18.354 | 19.239 | 17.855 | 17.23 | 17.9 | 19.375 | 18.112 | 14.064 | 15.851 | 12.291 | 11.97 | 12.188 | 11.596 | 12.259 | 13.345 | 13.81 | 14.232 | 12.929 | 13.209 | 11.868 | 11.822 | 12.218 | 13.776 | 13.705 | 14.433 | 16.484 | 16.97 | 17.251 | 16.797 | 17.075 | 17.074 | 16.366 | 17.867 | 20.192 | 22.836 | 23.594 | 26.239 | 26.402 | 26.945 | 23.841 | 27.247 | 28.532 | 29.891 | 25.327 | 21.91 | 18.219 | 19.488 | 19.971 | 22.066 | 27.428 | 27.916 | 25.768 | 15.232 | 18.447 | 19.582 | 30.738 | 20.133 | 21.823 | 24.682 | 22.695 | 22.639 | 19.551 | 17.111 | 16.452 | 18.78 | 18.208 | 22.617 | 24.613 | 22.21 | 23.092 | 24.438 | 21.593 | 21.365 | 26.543 | 30.237 | 26.238 | 25.947 | 20.69 | 21.361 | 19.515 | 18.068 | 19.4 | 18.627 | 22.929 | 14.619 | 11.052 | 12.075 | 17.747 | 18.748 | 12.096 |
Short Term Investments
| 152.192 | 174.286 | 244.935 | 252.52 | 257.65 | 264.383 | 248.997 | 267.537 | 275.417 | 250.267 | 240.121 | 261.665 | 272.151 | 267.819 | 184.204 | 158.101 | 141.931 | 105.763 | 88.12 | 85.43 | 89.447 | 87.393 | 85.274 | 79.95 | 79.514 | 73.405 | 71.536 | 69.543 | 68.44 | 65.439 | 63.97 | 65.976 | 67.639 | 65.556 | 59.671 | 58.141 | 57.516 | 54.11 | 50.964 | 57.39 | 57.798 | 45.749 | 43.777 | 40.359 | 39.064 | 34.281 | 27.526 | 27.819 | 27.022 | 20.63 | 0 | 0 | 0 | 42.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 164.923 | 188.916 | 262.848 | 270.953 | 276.214 | 283.502 | 267.62 | 287.071 | 296.185 | 271.199 | 258.623 | 280.019 | 291.39 | 285.674 | 201.434 | 176.001 | 161.306 | 123.875 | 102.184 | 101.281 | 101.738 | 99.363 | 97.462 | 91.546 | 91.773 | 86.75 | 85.346 | 83.775 | 81.369 | 78.648 | 75.838 | 77.798 | 79.857 | 79.332 | 73.376 | 72.574 | 74 | 71.08 | 68.215 | 74.187 | 74.873 | 62.823 | 60.143 | 58.226 | 59.255 | 57.117 | 51.12 | 54.058 | 53.424 | 47.575 | 23.841 | 27.247 | 28.532 | 72.845 | 25.327 | 21.91 | 18.219 | 19.488 | 19.971 | 22.066 | 27.429 | 27.916 | 25.768 | 15.232 | 18.447 | 19.582 | 30.738 | 20.133 | 21.823 | 24.682 | 22.695 | 22.639 | 19.551 | 17.111 | 16.452 | 18.78 | 18.208 | 22.617 | 24.613 | 22.21 | 23.092 | 24.438 | 21.593 | 21.365 | 26.543 | 30.237 | 26.238 | 25.947 | 20.69 | 21.361 | 19.515 | 18.068 | 19.4 | 18.627 | 22.929 | 14.619 | 11.052 | 12.075 | 17.747 | 18.748 | 12.096 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.812 | 2.57 | 2.338 | 2.468 | 2.5 | 2.196 | 2.029 | 2.042 | 2.259 | 1.962 | 2.003 | 2.078 | 1.832 | 1.888 | 1.822 | 2.082 | 1.854 | 1.823 | 1.741 | 1.992 | 1.663 | 1.665 | 1.573 | 1.813 | 1.539 | 1.838 | 1.731 | 1.886 | 1.81 | 1.628 | 1.733 | 1.65 | 1.56 | 1.45 | 1.532 | 1.648 | 1.634 | 1.535 | 1.949 | 1.815 | 1.939 | 1.769 | 1.748 | 2.091 | 2.077 | 1.918 | 2.168 | 2.033 | 2.001 | 1.871 | 1.572 | 1.814 | 1.972 | 1.733 | 1.646 | 1.631 | 1.528 | 1.629 | 1.533 | 1.71 | 1.652 | 1.72 | 1.627 | 1.803 | 1.89 | 1.925 | 1.965 | 2.006 | 2.037 | 2.113 | 2.262 | 2.357 | 2.597 | 2.405 | 2.222 | 2.253 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.343 | 0 | 0 | 0 | -24.71 | 0 | 0 | 0 | -23.858 | -23.245 | 0 | 0 | -22.496 | 0 | 0 | -21.465 | -16.502 | -17.444 | -17.575 | -17.533 | -17.722 | -17.739 | -18.103 | -18.124 | -19.177 | -19.424 | -19.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 1.463 | 1.575 | 1.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 164.923 | 188.916 | 262.848 | 270.953 | 276.214 | 283.502 | 267.62 | 287.071 | 296.185 | 271.199 | 258.623 | 280.019 | 291.39 | 285.674 | 201.434 | 176.001 | 161.306 | 123.875 | 102.184 | 101.281 | 101.738 | 99.363 | 97.462 | 91.546 | 91.773 | 89.562 | 87.916 | 86.113 | 83.837 | 81.148 | 78.034 | 79.827 | 81.899 | 81.591 | 75.338 | 74.577 | 76.078 | 72.912 | 70.103 | 76.009 | 76.955 | 64.677 | 61.966 | 59.967 | 61.247 | 58.78 | 52.785 | 55.631 | 55.237 | 49.114 | 25.679 | 28.978 | 30.418 | 74.655 | 26.955 | 23.643 | 19.869 | 21.049 | 22.781 | 25.061 | 30.652 | 31.354 | 27.303 | 17.181 | 20.262 | 21.52 | 32.507 | 21.881 | 23.914 | 26.759 | 24.613 | 24.807 | 21.584 | 19.112 | 18.323 | 20.352 | 20.022 | 24.589 | 26.346 | 23.856 | 24.723 | 25.966 | 23.222 | 22.898 | 28.253 | 31.888 | 27.958 | 27.574 | 22.493 | 23.252 | 21.44 | 20.033 | 21.406 | 20.663 | 25.042 | 16.881 | 13.409 | 14.672 | 20.152 | 20.97 | 14.349 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.988 | 20.225 | 20.46 | 20.646 | 20.738 | 20.771 | 20.365 | 20.054 | 20.256 | 20.479 | 20.718 | 20.983 | 21.32 | 21.615 | 21.808 | 21.637 | 19.882 | 20.04 | 20.452 | 20.379 | 20.528 | 20.923 | 22.507 | 21.259 | 18.767 | 16.073 | 15.747 | 15.172 | 14.298 | 14.255 | 13.244 | 13.233 | 13.272 | 13.525 | 13.377 | 13.09 | 13.037 | 13.055 | 12.86 | 12.935 | 12.491 | 11.853 | 11.154 | 10.979 | 10.749 | 10.678 | 10.769 | 10.184 | 10.304 | 10.289 | 10.328 | 10.29 | 10.368 | 9.163 | 8.952 | 8.722 | 7.896 | 7.842 | 7.824 | 7.96 | 7.95 | 7.613 | 7.506 | 7.602 | 7.316 | 7.461 | 7.391 | 7.068 | 6.857 | 6.462 | 6.293 | 6.073 | 6.032 | 6.08 | 5.994 | 6.117 | 6.108 | 5.898 | 5.408 | 5.379 | 5.277 | 5.121 | 4.946 | 4.929 | 4.726 | 4.447 | 4.487 | 4.554 | 4.577 | 4.612 | 4.729 | 4.806 | 4.523 | 4.156 | 4.027 | 3.738 | 3.915 | 3.964 | 3.861 | 3.96 | 4.081 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1,271.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.2 | 2.2 | 2.2 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0.327 | 0.37 | 0.412 | 0.454 | 0.497 | 0.54 | 0.583 | 0.625 | 0.668 | 0.711 | 0.754 | 0.797 | 0.84 | 0.882 | 0.925 | 0.968 | 1.011 | 1.053 | 1.096 | 1.139 | 1.181 | 1.224 | 1.267 | 1.309 | 1.352 | 1.395 | 1.438 | 1.48 | 1.523 | 1.566 | 1.608 | 1.651 | 1.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.223 | 2.223 | 2.223 | 2.223 | 2.223 | 0 | 0 | 0 | 2.223 | 2.677 | 2.72 | 2.763 | 2.806 | 2.848 | 2.891 | 2.934 | 2.977 | 3.02 | 3.063 | 3.105 | 3.148 | 3.191 | 3.234 | 3.276 | 3.319 | 3.362 | 3.404 | 3.447 | 3.49 | 3.532 | 3.575 | 3.618 | 3.661 | 3.703 | 3.746 | 3.789 | 3.831 | 3.874 | 3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,161.005 | 1,233.394 | 1,122.286 | 1,008.908 | 1,034.377 | 1,028.026 | 1,024.18 | 934.835 | 971.032 | 953.596 | 935.289 | 815.788 | 823.9 | 794.38 | 782.665 | 775.714 | 834.404 | 795.987 | 791.5 | 729.29 | 688.233 | 673.297 | 667.269 | 610.399 | 651.465 | 645.161 | 643.782 | 580.719 | 593.52 | 594.115 | 584.39 | 540.805 | 539.611 | 540.277 | 531.954 | 508.718 | 522.195 | 509.045 | 508.31 | 481.577 | 504.802 | 496.421 | 494.878 | 470.068 | 487.929 | 474.806 | 483.808 | 457.299 | 456.882 | 459.946 | 499.141 | 470.864 | 483.832 | 433.631 | 466.144 | 439.636 | 363.143 | 404.94 | 385.389 | 373.222 | 379.576 | 379.323 | 372.332 | 382.705 | 370.663 | 377.588 | 367.27 | 343.409 | 346.307 | 348.638 | 346.357 | 329.796 | 331.209 | 337.789 | 336.887 | 328.098 | 338.108 | 336.407 | 328.939 | 320.873 | 312.473 | 317.968 | 323.622 | 309.328 | 308.173 | 312.902 | 311.631 | 292.998 | 294.572 | 298.822 | 308.244 | 298.071 | 297.009 | 297.755 | 296.013 | 282.205 | 274.58 | 278.575 | 277.827 | 264.529 | 266.046 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 178.916 | 85.823 | 113.9 | 97.939 | 86.268 | 136.58 | 83.463 | 92.784 | 74.582 | 91.215 | 85.66 | 75.123 | 96.933 | 103.704 | 152.379 | 92.785 | 88.726 | 151.43 | 92.776 | 63.91 | 70.365 | 77.106 | 57.65 | 50.684 | 51.327 | 52.318 | 29.536 | 32.921 | 28.313 | 53.507 | 26.83 | 28.167 | 38.735 | 53.011 | 48.89 | 37.021 | 26.404 | 30.719 | 25.802 | 27.226 | 24.963 | 47.793 | 31.306 | 27.07 | 22.753 | 37.689 | 23.776 | 19.985 | 36.697 | 54.246 | 44.064 | 20.382 | 26.995 | 31.471 | 39.865 | 37.63 | 68.744 | 19.165 | 34.78 | 21.613 | 22.112 | 29.232 | 36.8 | 17.392 | 23.524 | 33.535 | 15.9 | 23.2 | 11.506 | 11.501 | 20.228 | 15.024 | 17.83 | 18.168 | 13.835 | 8.209 | 7.727 | 7.851 | 16.299 | 11.211 | 10.209 | 10.474 | 8.569 | 6.929 | 8.904 | 7.412 | 9.03 | 10.828 | 13.543 | 16.805 | 13.701 | 10.418 | 11.91 | 14.901 | 4.819 | 9.065 | 17.415 | 6.258 | 5.347 | 5.353 | 7.629 |
Total Non-Current Assets
| 1,359.909 | 1,339.442 | 1,256.646 | 1,127.493 | 1,141.383 | 1,185.377 | 1,128.008 | 1,047.673 | 1,065.87 | 1,065.29 | 1,041.667 | 911.894 | 942.153 | 919.699 | 956.852 | 890.136 | 943.012 | 969.679 | 906.951 | 815.802 | 781.349 | 773.549 | 747.426 | 682.342 | 721.559 | 715.775 | 691.742 | 631.532 | 638.894 | 664.683 | 627.312 | 585.096 | 594.552 | 609.79 | 597.241 | 561.892 | 564.741 | 555.967 | 550.163 | 524.972 | 545.532 | 559.386 | 540.7 | 511.521 | 524.878 | 526.663 | 521.885 | 491.043 | 507.501 | 528.142 | 557.236 | 505.282 | 524.984 | 478.096 | 518.835 | 489.912 | 439.783 | 431.947 | 427.993 | 402.795 | 409.638 | 416.168 | 416.638 | 407.699 | 401.503 | 418.584 | 390.561 | 373.677 | 364.67 | 366.601 | 372.878 | 350.893 | 355.071 | 362.037 | 356.716 | 342.424 | 351.943 | 350.157 | 350.646 | 337.463 | 327.959 | 333.563 | 337.137 | 321.186 | 321.803 | 324.762 | 325.148 | 308.38 | 312.692 | 320.239 | 326.674 | 313.295 | 313.442 | 316.812 | 304.859 | 295.008 | 295.91 | 288.797 | 287.035 | 273.842 | 277.756 |
Total Assets
| 1,524.832 | 1,528.358 | 1,519.494 | 1,398.446 | 1,417.597 | 1,471.181 | 1,395.628 | 1,334.744 | 1,362.055 | 1,336.489 | 1,300.29 | 1,191.913 | 1,233.543 | 1,205.361 | 1,158.286 | 1,066.137 | 1,104.318 | 1,094.027 | 1,009.135 | 917.083 | 883.087 | 872.912 | 844.888 | 773.888 | 813.332 | 805.337 | 779.658 | 717.645 | 722.731 | 745.748 | 705.346 | 664.923 | 676.451 | 691.471 | 672.579 | 636.469 | 640.819 | 628.879 | 620.266 | 600.981 | 622.487 | 623.848 | 602.666 | 571.488 | 586.125 | 584.922 | 574.67 | 546.674 | 562.738 | 577.256 | 582.915 | 534.26 | 555.402 | 552.751 | 545.79 | 513.555 | 459.652 | 454.085 | 450.774 | 427.856 | 440.289 | 447.522 | 443.941 | 424.88 | 421.765 | 440.104 | 423.068 | 395.558 | 388.584 | 393.361 | 397.491 | 375.7 | 376.655 | 381.149 | 375.039 | 362.776 | 371.965 | 374.746 | 376.992 | 361.319 | 352.682 | 359.529 | 360.359 | 344.084 | 350.056 | 356.65 | 353.106 | 335.954 | 335.185 | 343.492 | 348.114 | 333.328 | 334.848 | 337.475 | 329.901 | 311.889 | 309.319 | 303.394 | 307.187 | 294.812 | 292.105 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 17.168 | 15.233 | 14.166 | 13.152 | 12.954 | 12.726 | 13.703 | 9.779 | 10.73 | 8.926 | 9.44 | 11.221 | 11.135 | 12.327 | 11.075 | 9.878 | 10.382 | 9.971 | 8.444 | 6.255 | 9.168 | 9.61 | 8.459 | 8.015 | 6.595 | 5.448 | 5.489 | 5.847 | 6.075 | 4.714 | 5.257 | 5.339 | 5.142 | 4.645 | 4.718 | 5.447 | 4.016 | 3.986 | 3.934 | 4.053 | 3.878 | 4.037 | 3.54 | 6.47 | 0 | 9.842 | 0 | 4.279 | 0 | 0 | 0 | 0 | 0 | 0 | 6.197 | 0 | 0 | 0 | 0 | 0 | 5.625 | 5.175 | 6.354 | 5.747 | 5.941 | 4.691 | 4.379 | 3.49 | 4.397 | 3.764 | 4.207 | 3.492 | 4.075 | 3.78 | 4.226 | 2.594 | 3.022 | 3.072 | 3.713 | 3.061 | 3.815 | 3.461 | 4.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.564 | 3.105 | 3.617 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.099 | 0 | 0 | 0 | 1.622 | 0 | 0 | 0 | 1.882 | 0 | 0 | 0 | 1.39 | 0 | 0 | 0 | 3.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.242 | 0 | 0 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,181.376 | 1,185.909 | 1,173.263 | 1,053.308 | 1,171.644 | 1,305.603 | 1,222.288 | 1,123.686 | 1,225.978 | 1,201.912 | 1,196.412 | 1,103.053 | 1,134.244 | 1,095.082 | 1,040.644 | 967.68 | 1,007.891 | 994.302 | 910.079 | 819.492 | 736.06 | 744.027 | 716.729 | 652.8 | 700.373 | 706.77 | 667.723 | 578.887 | 623.843 | 647.574 | 606.624 | 564.623 | 582.065 | 597.66 | 572.186 | 547.964 | 559.004 | 560.408 | 543.885 | 512.979 | 546.808 | 552.064 | 531.038 | 490.856 | 517.657 | 518.354 | 507.349 | 474.017 | 496.24 | 509.993 | 518.865 | 463.092 | 481.736 | 477.718 | 477.178 | 439.135 | 388.367 | 379.833 | 380.449 | 357.404 | 362.325 | 372.302 | 373.319 | 352.347 | 351.207 | 368.306 | 348.62 | 320.766 | 313.931 | 323.961 | 333.422 | 308.865 | 313.51 | 319.822 | 308.932 | 296.734 | 310.094 | 313.299 | 317.906 | 302.682 | 298.386 | 306.598 | 308.722 | 286.991 | 294.535 | 305.379 | 301.273 | 284.267 | 283.772 | 293.005 | 293.793 | 279.069 | 280.921 | 285.722 | 279.321 | 261.251 | 260.991 | 258.737 | 259.154 | 248.532 | 251.908 |
Total Current Liabilities
| 1,181.376 | 1,168.894 | 1,173.263 | 1,053.308 | 1,171.644 | 1,305.603 | 1,239.456 | 1,138.919 | 1,240.144 | 1,215.064 | 1,209.366 | 1,115.779 | 1,147.947 | 1,104.861 | 1,051.374 | 976.606 | 1,017.331 | 1,005.523 | 921.214 | 831.819 | 747.135 | 753.905 | 727.111 | 662.771 | 708.817 | 713.025 | 676.891 | 588.497 | 632.302 | 655.589 | 613.219 | 570.071 | 587.554 | 604.606 | 578.261 | 552.678 | 564.261 | 567.369 | 549.027 | 517.624 | 551.526 | 559.393 | 535.054 | 494.842 | 521.591 | 523.797 | 511.227 | 478.054 | 499.78 | 520.452 | 508.642 | 463.092 | 481.736 | 481.997 | 477.178 | 439.135 | 388.367 | 379.833 | 380.449 | 357.404 | 368.522 | 372.302 | 373.319 | 352.347 | 351.207 | 368.306 | 354.245 | 325.941 | 320.285 | 329.708 | 339.363 | 313.556 | 317.889 | 323.313 | 313.329 | 300.498 | 314.301 | 316.791 | 321.981 | 306.462 | 302.612 | 309.192 | 311.744 | 290.063 | 298.248 | 309.683 | 305.088 | 287.728 | 289.717 | 293.005 | 293.793 | 279.069 | 280.921 | 285.722 | 279.321 | 261.251 | 260.991 | 258.737 | 262.718 | 251.637 | 255.525 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 256.977 | 275.969 | 256.96 | 263.352 | 166.943 | 81.935 | 106.926 | 136.771 | 61.319 | 66.205 | 41.196 | 16.188 | 16.179 | 16.171 | 23.164 | 7.164 | 7.164 | 7.164 | 9.497 | 9.497 | 62.164 | 47.164 | 47.164 | 42.381 | 37.784 | 27.821 | 41.99 | 69.039 | 31.265 | 31.581 | 32.52 | 36.395 | 31.727 | 31.595 | 37.513 | 27.808 | 21.883 | 9.564 | 17.421 | 30.601 | 18.587 | 15.118 | 14.94 | 24.759 | 13.75 | 13.216 | 14.19 | 20.178 | 14.532 | 15.747 | 25.756 | 23.983 | 27.281 | 29.015 | 26.017 | 32.57 | 26.892 | 28.986 | 24.894 | 25.554 | 27.344 | 30.993 | 25.757 | 28.514 | 27.193 | 27.416 | 27.64 | 27.855 | 25.099 | 20.328 | 14.618 | 18.922 | 15.353 | 14.596 | 19.075 | 20.34 | 15.877 | 16.256 | 13.539 | 13.803 | 9.455 | 7.934 | 6.74 | 13.035 | 10.327 | 5.98 | 7.634 | 8.039 | 5.878 | 7.536 | 11.387 | 12.756 | 12.119 | 10.344 | 9.724 | 10.877 | 8.697 | 6.382 | 10.464 | 10.046 | 4.126 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.405 | 17.015 | 16.97 | 17.74 | 15.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.099 | 0 | 0 | 0 | -1.622 | 0 | 0 | 0 | -1.882 | 0 | 0 | 0 | -1.39 | 2.571 | 2.648 | 2.773 | -3.989 | 6.397 | 6.157 | 5.891 | 1.4 | 0 | 0 | 2.612 | 2.451 | 2.937 | 2.974 | 3.007 | 3.048 | 4.615 | 4.483 | 4.381 | 5.231 | 0 | 0 | 1 | 1.251 | 1.589 | 1.526 | 1.458 | 1.317 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.783 | 4.401 | 3.643 | 4.494 | 4.194 | 3.48 | 3.293 | 3.613 | 3.119 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 273.382 | 292.984 | 273.93 | 281.092 | 182.133 | 97.469 | 106.926 | 136.771 | 61.319 | 66.205 | 41.196 | 16.188 | 16.179 | 16.171 | 23.164 | 7.164 | 7.164 | 7.164 | 9.497 | 9.497 | 62.164 | 47.164 | 47.164 | 42.381 | 37.784 | 27.821 | 41.99 | 69.039 | 31.265 | 31.581 | 32.52 | 36.395 | 31.727 | 30.496 | 37.513 | 27.808 | 21.883 | 7.942 | 17.421 | 30.601 | 18.587 | 13.236 | 14.94 | 24.759 | 13.75 | 11.826 | 16.761 | 22.826 | 17.305 | 11.758 | 32.153 | 30.14 | 33.172 | 30.415 | 26.017 | 32.57 | 29.504 | 31.437 | 27.831 | 28.528 | 30.351 | 34.041 | 30.372 | 32.997 | 31.574 | 32.648 | 27.64 | 27.855 | 26.099 | 21.579 | 16.207 | 20.448 | 16.811 | 15.913 | 19.075 | 20.34 | 15.877 | 16.256 | 13.539 | 13.803 | 9.455 | 7.934 | 6.74 | 13.035 | 10.327 | 5.98 | 7.634 | 8.039 | 5.878 | 11.319 | 15.788 | 16.399 | 16.613 | 14.539 | 13.204 | 14.17 | 12.31 | 9.501 | 10.464 | 10.046 | 4.126 |
Total Liabilities
| 1,454.758 | 1,461.878 | 1,447.193 | 1,334.4 | 1,353.777 | 1,405.374 | 1,346.382 | 1,275.69 | 1,301.463 | 1,281.269 | 1,250.562 | 1,131.967 | 1,164.126 | 1,121.02 | 1,074.538 | 983.77 | 1,024.495 | 1,013.16 | 930.711 | 841.316 | 809.299 | 801.069 | 774.275 | 705.152 | 746.601 | 740.846 | 718.881 | 657.536 | 663.567 | 686.925 | 645.739 | 606.466 | 619.281 | 635.367 | 615.774 | 580.486 | 586.144 | 575.311 | 566.448 | 548.225 | 570.113 | 571.866 | 549.994 | 519.601 | 535.341 | 538.118 | 527.988 | 500.88 | 517.085 | 532.21 | 540.795 | 493.232 | 514.908 | 512.412 | 503.195 | 471.705 | 417.871 | 412.361 | 408.28 | 385.932 | 398.872 | 406.342 | 403.691 | 385.344 | 382.781 | 400.954 | 381.885 | 353.796 | 346.384 | 351.287 | 355.57 | 334.004 | 334.7 | 339.226 | 332.404 | 320.838 | 330.178 | 333.143 | 335.52 | 320.265 | 312.067 | 317.126 | 318.484 | 303.098 | 308.575 | 315.663 | 312.722 | 295.767 | 295.595 | 304.323 | 309.581 | 295.468 | 297.534 | 300.26 | 292.525 | 275.421 | 273.301 | 268.237 | 273.182 | 261.683 | 259.651 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.662 | 0 | 1.253 |
Common Stock
| 10.024 | 10.024 | 9.999 | 9.999 | 9.991 | 9.991 | 9.969 | 9.969 | 9.965 | 9.965 | 9.941 | 9.94 | 9.937 | 9.934 | 9.918 | 9.916 | 9.911 | 9.91 | 9.901 | 9.901 | 9.899 | 9.897 | 9.892 | 9.89 | 9.89 | 9.888 | 9.882 | 9.882 | 9.882 | 9.882 | 9.876 | 9.874 | 9.874 | 9.874 | 9.869 | 9.869 | 9.866 | 9.864 | 9.864 | 9.864 | 9.859 | 9.859 | 9.859 | 9.858 | 9.855 | 9.855 | 9.855 | 9.852 | 9.85 | 9.848 | 9.848 | 9.848 | 9.847 | 9.847 | 9.847 | 9.847 | 9.847 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.844 | 9.837 | 9.837 | 9.837 | 9.837 | 9.837 | 9.837 | 9.837 | 9.837 | 9.831 | 9.831 | 9.831 | 9.831 | 9.824 | 9.824 | 9.822 | 9.823 | 9.821 | 9.814 | 6.542 | 6.541 | 6.536 | 6.536 | 6.536 | 6.536 | 6.536 | 6.528 | 6.527 | 6.527 | 6.527 | 6.527 | 6.527 |
Retained Earnings
| 92.589 | 91.722 | 90.35 | 90.654 | 90.262 | 89.472 | 88.045 | 87.136 | 86.06 | 84.669 | 82.801 | 80.617 | 79.259 | 78.35 | 76.452 | 74.006 | 72.494 | 71.097 | 68.735 | 66.02 | 64.783 | 64.019 | 62.645 | 61.292 | 60.147 | 58.911 | 60.686 | 59.715 | 58.604 | 57.197 | 55.731 | 54.655 | 53.722 | 53.086 | 51.989 | 50.97 | 50.08 | 49.524 | 48.801 | 47.955 | 47.142 | 46.462 | 45.735 | 44.769 | 44.009 | 43.405 | 43.034 | 42.077 | 41.395 | 40.772 | 39.688 | 38.821 | 38.498 | 38.385 | 37.766 | 37.454 | 37.537 | 37.623 | 37.355 | 37.008 | 36.598 | 36.494 | 36.33 | 36.001 | 35.884 | 35.869 | 35.778 | 35.87 | 35.938 | 35.792 | 35.543 | 35.386 | 35.169 | 35.203 | 34.888 | 34.406 | 34.053 | 33.761 | 33.03 | 32.629 | 32.29 | 33.809 | 33.146 | 32.648 | 32.344 | 32.071 | 31.465 | 31.011 | 33.677 | 33.357 | 32.734 | 32.186 | 31.95 | 31.629 | 31.281 | 30.848 | 30.391 | 30.011 | 29.492 | 0 | 28.534 |
Accumulated Other Comprehensive Income/Loss
| -31.434 | -33.997 | -26.831 | -35.223 | -34.894 | -31.955 | -47.063 | -36.251 | -33.514 | -37.419 | -40.938 | -28.399 | -17.426 | -1.552 | -0.188 | 1.001 | 0.081 | 2.636 | 2.593 | 2.717 | 2.061 | 0.986 | 1.163 | 0.722 | -0.083 | -1.023 | -6.612 | -6.26 | -6.046 | -5.096 | -2.692 | -2.722 | -3.054 | -3.279 | -1.635 | -1.418 | -1.79 | -2.302 | -1.326 | -1.598 | -1.106 | -1.38 | 0.589 | 0.778 | 0.434 | 0.077 | -2.688 | -2.588 | -2.036 | -2.01 | -3.873 | -4.099 | -4.295 | -4.346 | -1.467 | -1.896 | -2.047 | -2.163 | -1.122 | -1.382 | -1.517 | -1.653 | -2.43 | -2.915 | -3.367 | -3.27 | -1.32 | -0.937 | -0.631 | -0.824 | -0.977 | -1.175 | -0.905 | -1.003 | -0.158 | -0.371 | -0.168 | -0.098 | 0.226 | 0.209 | 0.109 | 0.377 | 0.561 | 0.174 | 0.982 | 0.761 | 0.776 | 1.084 | 0.767 | 0.674 | 0.708 | 0.583 | 0.273 | 0.494 | 0.879 | 0.443 | 0.452 | -0.028 | -0.662 | 27.956 | -1.253 |
Other Total Stockholders Equity
| -1.105 | -1.269 | -1.217 | -1.384 | -1.539 | -1.701 | -1.705 | -1.8 | -1.919 | -1.995 | -2.076 | -2.212 | -2.353 | -2.391 | -2.434 | -2.556 | -2.663 | -2.776 | -2.805 | -2.871 | -2.955 | -3.059 | -3.087 | -3.168 | -3.223 | -3.285 | -3.179 | -3.228 | -3.276 | -3.322 | -3.308 | -3.35 | -3.372 | -3.402 | -3.418 | -3.438 | -3.481 | -3.518 | -3.521 | -3.465 | -3.521 | -3.507 | -3.511 | -3.518 | -3.514 | -3.517 | -3.52 | -3.548 | -3.556 | -3.564 | -3.543 | -3.543 | -3.556 | -3.547 | -3.551 | -3.555 | -3.556 | -3.579 | -3.583 | -3.546 | -3.508 | -3.505 | -3.494 | -3.394 | -3.377 | -3.293 | -3.119 | -3.015 | -2.951 | -2.738 | -2.482 | -2.352 | -2.146 | -2.114 | -1.932 | -1.934 | -1.935 | -1.897 | -1.615 | -1.615 | -1.615 | -1.615 | -1.656 | -1.66 | -1.667 | -1.667 | -1.678 | -1.722 | -1.396 | -1.406 | -1.445 | -1.445 | -1.445 | -1.445 | -1.32 | -1.351 | -1.352 | -1.353 | -1.352 | -1.354 | -1.354 |
Total Shareholders Equity
| 70.074 | 66.48 | 72.301 | 64.046 | 63.82 | 65.807 | 49.246 | 59.054 | 60.592 | 55.22 | 49.728 | 59.946 | 69.417 | 84.341 | 83.748 | 82.367 | 79.823 | 80.867 | 78.424 | 75.767 | 73.788 | 71.843 | 70.613 | 68.736 | 66.731 | 64.491 | 60.777 | 60.109 | 59.164 | 58.823 | 59.607 | 58.457 | 57.17 | 56.104 | 56.805 | 55.983 | 54.675 | 53.568 | 53.818 | 52.756 | 52.374 | 51.434 | 52.672 | 51.887 | 50.784 | 49.82 | 46.682 | 45.794 | 45.653 | 45.046 | 42.12 | 41.028 | 40.494 | 40.339 | 42.595 | 41.85 | 41.781 | 41.725 | 42.494 | 41.924 | 41.417 | 41.18 | 40.25 | 39.536 | 38.984 | 39.15 | 41.183 | 41.762 | 42.2 | 42.074 | 41.921 | 41.696 | 41.955 | 41.923 | 42.635 | 41.938 | 41.787 | 41.603 | 41.472 | 41.054 | 40.615 | 42.403 | 41.875 | 40.986 | 41.481 | 40.987 | 40.384 | 40.187 | 39.59 | 39.169 | 38.533 | 37.86 | 37.314 | 37.215 | 37.376 | 36.468 | 36.018 | 35.157 | 34.005 | 33.129 | 32.454 |
Total Equity
| 70.074 | 66.48 | 72.301 | 64.046 | 63.82 | 65.807 | 49.246 | 59.054 | 60.592 | 55.22 | 49.728 | 59.946 | 69.417 | 84.341 | 83.748 | 82.367 | 79.823 | 80.867 | 78.424 | 75.767 | 73.788 | 71.843 | 70.613 | 68.736 | 66.731 | 64.491 | 60.777 | 60.109 | 59.164 | 58.823 | 59.607 | 58.457 | 57.17 | 56.104 | 56.805 | 55.983 | 54.675 | 53.568 | 53.818 | 52.756 | 52.374 | 51.434 | 52.672 | 51.887 | 50.784 | 49.82 | 46.682 | 45.794 | 45.653 | 45.046 | 42.12 | 41.028 | 40.494 | 40.339 | 42.595 | 41.85 | 41.781 | 41.725 | 42.494 | 41.924 | 41.417 | 41.18 | 40.25 | 39.536 | 38.984 | 39.15 | 41.183 | 41.762 | 42.2 | 42.074 | 41.921 | 41.696 | 41.955 | 41.923 | 42.635 | 41.938 | 41.787 | 41.603 | 41.472 | 41.054 | 40.615 | 42.403 | 41.875 | 40.986 | 41.481 | 40.987 | 40.384 | 40.187 | 39.59 | 39.169 | 38.533 | 37.86 | 37.314 | 37.215 | 37.376 | 36.468 | 36.018 | 35.157 | 34.005 | 33.129 | 32.454 |
Total Liabilities & Shareholders Equity
| 1,524.832 | 1,528.358 | 1,519.494 | 1,398.446 | 1,417.597 | 1,471.181 | 1,395.628 | 1,334.744 | 1,362.055 | 1,336.489 | 1,300.29 | 1,191.913 | 1,233.543 | 1,205.361 | 1,158.286 | 1,066.137 | 1,104.318 | 1,094.027 | 1,009.135 | 917.083 | 883.087 | 872.912 | 844.888 | 773.888 | 813.332 | 805.337 | 779.658 | 717.645 | 722.731 | 745.748 | 705.346 | 664.923 | 676.451 | 691.471 | 672.579 | 636.469 | 640.819 | 628.879 | 620.266 | 600.981 | 622.487 | 623.848 | 602.666 | 571.488 | 586.125 | 584.922 | 574.67 | 546.674 | 562.738 | 577.256 | 582.915 | 534.26 | 555.402 | 552.751 | 545.79 | 513.555 | 459.652 | 454.085 | 450.774 | 427.856 | 440.289 | 447.522 | 443.941 | 424.88 | 421.765 | 440.104 | 423.068 | 395.558 | 388.584 | 393.361 | 397.491 | 375.7 | 376.655 | 381.149 | 375.039 | 362.776 | 371.965 | 374.746 | 376.992 | 361.319 | 352.682 | 359.529 | 360.359 | 344.084 | 350.056 | 356.65 | 353.106 | 335.954 | 335.185 | 343.492 | 348.114 | 333.328 | 334.848 | 337.475 | 329.901 | 311.889 | 309.319 | 303.394 | 307.187 | 294.812 | 292.105 |