Uniper SE
FSX:UN01.DE
58.72 (EUR) • At close January 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 107,915 | 274,121 | 162,968 | 50,968 | 65,804 | 91,813 | 72,238 | 67,285 | 92,369 | 88,522 | 95,024 |
| Cost of Revenue
| 105,196 | 278,747 | 158,268 | 50,456 | 65,037 | 90,759 | 70,958 | 65,437 | 89,302 | 84,565 | 91,273 |
| Gross Profit
| 2,719 | -4,626 | 4,700 | 512 | 767 | 1,054 | 1,280 | 1,848 | 3,067 | 3,957 | 3,751 |
| Gross Profit Ratio
| 0.025 | -0.017 | 0.029 | 0.01 | 0.012 | 0.011 | 0.018 | 0.027 | 0.033 | 0.045 | 0.039 |
| Reseach & Development Expenses
| 7 | 11 | 16 | 18 | 19 | 21 | 2 | 5 | 14 | 11 | 17 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,364 | 1,436 | 1,546 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 20 | 27 |
| SG&A
| 1,133 | 732 | 781 | 601 | 625 | 665 | 794 | 750 | 1,385 | 1,456 | 1,573 |
| Other Expenses
| -2,251 | 364 | 47 | 196 | 219 | 81 | 171 | -439 | 0 | 0 | 0 |
| Operating Expenses
| 3,384 | 368 | 734 | 405 | 406 | 584 | 625 | 1,194 | 6,672 | 7,193 | 4,842 |
| Operating Income
| -665 | -4,994 | 3,966 | 107 | 361 | 470 | 655 | 654 | 357 | 1,519 | 364 |
| Operating Income Ratio
| -0.006 | -0.018 | 0.024 | 0.002 | 0.005 | 0.005 | 0.009 | 0.01 | 0.004 | 0.017 | 0.004 |
| Total Other Income Expenses Net
| 7,593 | -8,090 | -8,578 | 386 | 540 | -1,032 | -799 | -5,013 | -3,718 | -4,679 | -1,437 |
| Income Before Tax
| 6,928 | -13,084 | -4,612 | 493 | 901 | -562 | -144 | -4,359 | -3,361 | -3,160 | -1,073 |
| Income Before Tax Ratio
| 0.064 | -0.048 | -0.028 | 0.01 | 0.014 | -0.006 | -0.002 | -0.065 | -0.036 | -0.036 | -0.011 |
| Income Tax Expense
| 597 | 1,291 | -496 | 139 | 315 | -59 | 408 | -1,024 | 396 | 348 | 60 |
| Net Income
| 6,308 | -19,000 | -4,169 | 397 | 610 | -401 | -656 | -3,217 | -4,085 | -2,550 | -1,173 |
| Net Income Ratio
| 0.058 | -0.069 | -0.026 | 0.008 | 0.009 | -0.004 | -0.009 | -0.048 | -0.044 | -0.029 | -0.012 |
| EPS
| 15.15 | -661.78 | -227.84 | 21.69 | 33.33 | -21.91 | -35.85 | -175.79 | -225.69 | -305.39 | -140.48 |
| EPS Diluted
| 15.15 | -661.78 | -227.84 | 21.69 | 33.33 | -21.91 | -35.85 | -175.79 | -225.69 | -305.39 | -140.48 |
| EBITDA
| 139 | -4,142 | 4,639 | 773 | 1,063 | 1,141 | 1,284 | 1,399 | 1,258 | 2,626 | 1,314 |
| EBITDA Ratio
| 0.001 | -0.015 | 0.028 | 0.015 | 0.016 | 0.012 | 0.018 | 0.021 | 0.014 | 0.03 | 0.014 |