
UMB Financial Corporation
NASDAQ:UMBF
108.14 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 850.523 | 680.216 | 674.258 | 641.682 | 640.806 | 600.908 | 570.425 | 564.583 | 508.574 | 461.395 | 401.61 | 399.687 | 320.467 | 316.417 | 307.876 | 323.193 | 294.503 | 416.463 | 292.367 | 295.073 | 291.585 | 308.763 | 304.476 | 304.263 | 302.212 | 281.454 | 269.244 | 261.067 | 257.403 | 253.506 | 245.92 | 245.741 | 233.505 | 239.737 | 221.481 | 216.333 | 223.159 | 213.817 | 206.266 | 203.827 | 201.609 | 189.158 | 199.11 | 203.976 | 194.672 | 205.237 | 191.689 | 180.795 | 186.281 | 124.552 | 173.636 | 178.353 | 199.976 | 183.274 | 186.581 | 194.407 | 193.723 | 181.562 | 176.975 | 175.833 | 172.531 | 172.929 | 169.444 | 165.03 | 158.991 | 168.827 | 172.495 | 171.328 | 188.103 | 176.58 | 180.497 | 174.763 | 172.112 | 164.659 | 159.032 | 154.044 | 146.293 | 136.2 | 136.153 | 127.141 | 124.29 | 113.861 | 112.001 | 108.118 | 115.122 | 124.581 | 118.189 | 119.818 | 122.741 | 124.01 | 128.431 | 132.277 | 142.318 | 140.076 | 151.468 | 155.626 | 159.775 | 155.337 | 157.182 | 156.317 | 158.656 | 151.781 | 147.025 | 143.419 | 144.4 | 143.2 | 142.1 | 140.5 | 141.3 | 138.7 | 135.9 | 133.3 | 128.9 | 125.7 | 124.6 | 123.9 | 133.4 | 128.7 | 123.1 | 125.4 | 124.6 | 121 | 117.8 | 115.6 | 112.2 | 112.5 | 111.7 | 102.4 | 88.8 | 90.4 | 88.9 | 92.2 | 95.5 | 95.5 | 98.6 | 101.1 | 101.7 | 104.1 | 104.1 | 100.8 | 98.4 | 99.9 | 99.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 426.331 | 304.994 | 328.318 | 307.224 | 290.631 | 266.08 | 254.666 | 248.769 | 190.301 | 130.646 | 88.854 | 37.179 | 4.944 | 19.513 | 6.561 | 35.563 | 4.364 | 17.617 | 28.633 | 36.04 | 125.47 | 45.457 | 58.343 | 61.248 | 59.789 | 88.911 | 40.357 | 33.254 | 29.743 | 22.77 | 28.537 | 28.317 | 19.375 | 15.054 | 20.273 | 13.687 | 11.194 | 10.161 | 7.834 | 9.524 | 6.595 | 6.304 | 7.791 | 8.619 | 8.102 | 7.217 | 10.051 | 8.885 | 6.419 | 8.394 | 9.114 | 9.477 | 10.144 | 10.972 | 11.05 | 12.233 | 14.625 | 15.395 | 16.208 | 17.165 | 18.637 | 23.295 | 21.33 | 19.833 | 20.873 | 26.277 | 31.576 | 31.179 | 41.74 | 45.845 | 48.426 | 47.582 | 49.209 | 44.005 | 41.301 | 37.901 | 37.386 | 29.961 | 24.146 | 18.236 | 17.052 | 13.223 | 11.662 | 9.971 | 10.865 | 11.34 | 12.028 | 14.093 | 17.229 | 21.564 | 22.301 | 23.639 | 25.687 | 28.407 | 37.464 | 43.441 | 50.518 | 49.303 | 51.517 | 50.614 | 54.144 | 50.882 | 48.08 | 45.6 | 47.4 | 47.7 | 51.1 | 48.6 | 50.6 | 47.5 | 46.6 | 46 | 43.6 | 43.1 | 42.6 | 43 | 46.5 | 41.6 | 39.9 | 40.1 | 41.4 | 37.8 | 36.1 | 33.5 | 31.3 | 32 | 33.5 | 30.4 | 27 | 27.3 | 29 | 33.1 | 37.5 | 39.8 | 43 | 45.8 | 49.1 | 52.3 | 53.1 | 49.9 | 48.3 | 49 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 424.192 | 375.222 | 345.94 | 334.458 | 350.175 | 334.828 | 315.759 | 315.814 | 318.273 | 330.749 | 312.756 | 362.508 | 315.523 | 296.904 | 301.315 | 287.63 | 290.139 | 398.846 | 263.734 | 259.033 | 166.115 | 263.306 | 246.133 | 243.015 | 242.423 | 192.543 | 228.887 | 227.813 | 227.66 | 230.736 | 217.383 | 217.424 | 214.13 | 224.683 | 201.208 | 202.646 | 211.965 | 203.656 | 198.432 | 194.303 | 195.014 | 182.854 | 191.319 | 195.357 | 186.57 | 198.02 | 181.638 | 171.91 | 179.862 | 116.158 | 164.522 | 168.876 | 189.832 | 172.302 | 175.531 | 182.174 | 179.098 | 166.167 | 160.767 | 158.668 | 153.894 | 149.634 | 148.114 | 145.197 | 138.118 | 142.55 | 140.919 | 140.149 | 146.363 | 130.735 | 132.071 | 127.181 | 122.903 | 120.654 | 117.731 | 116.143 | 108.907 | 106.239 | 112.007 | 108.905 | 107.238 | 100.638 | 100.339 | 98.147 | 104.257 | 113.241 | 106.161 | 105.725 | 105.512 | 102.446 | 106.13 | 108.638 | 116.631 | 111.669 | 114.004 | 112.185 | 109.257 | 106.034 | 105.665 | 105.703 | 104.512 | 100.899 | 98.945 | 97.819 | 97 | 95.5 | 91 | 91.9 | 90.7 | 91.2 | 89.3 | 87.3 | 85.3 | 82.6 | 82 | 80.9 | 86.9 | 87.1 | 83.2 | 85.3 | 83.2 | 83.2 | 81.7 | 82.1 | 80.9 | 80.5 | 78.2 | 72 | 61.8 | 63.1 | 59.9 | 59.1 | 58 | 55.7 | 55.6 | 55.3 | 52.6 | 51.8 | 51 | 50.9 | 50.1 | 50.9 | 51.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.499 | 0.552 | 0.513 | 0.521 | 0.546 | 0.557 | 0.554 | 0.559 | 0.626 | 0.717 | 0.779 | 0.907 | 0.985 | 0.938 | 0.979 | 0.89 | 0.985 | 0.958 | 0.902 | 0.878 | 0.57 | 0.859 | 0.808 | 0.799 | 0.802 | 0.684 | 0.85 | 0.873 | 0.884 | 0.91 | 0.884 | 0.885 | 0.917 | 0.937 | 0.908 | 0.934 | 0.945 | 0.952 | 0.962 | 0.953 | 0.967 | 0.967 | 0.961 | 0.958 | 0.958 | 0.965 | 0.948 | 0.951 | 0.966 | 0.933 | 0.948 | 0.947 | 0.949 | 0.94 | 0.941 | 0.937 | 0.925 | 0.915 | 0.908 | 0.902 | 0.892 | 0.865 | 0.874 | 0.88 | 0.869 | 0.844 | 0.817 | 0.818 | 0.778 | 0.74 | 0.732 | 0.728 | 0.714 | 0.739 | 0.74 | 0.754 | 0.744 | 0.78 | 0.823 | 0.862 | 0.869 | 0.883 | 0.896 | 0.908 | 0.906 | 0.909 | 0.898 | 0.882 | 0.86 | 0.826 | 0.826 | 0.821 | 0.82 | 0.797 | 0.753 | 0.721 | 0.684 | 0.683 | 0.672 | 0.678 | 0.661 | 0.665 | 0.675 | 0.682 | 0.672 | 0.667 | 0.64 | 0.654 | 0.642 | 0.658 | 0.657 | 0.655 | 0.662 | 0.657 | 0.658 | 0.653 | 0.651 | 0.677 | 0.676 | 0.68 | 0.668 | 0.694 | 0.694 | 0.715 | 0.725 | 0.723 | 0.7 | 0.703 | 0.696 | 0.704 | 0.677 | 0.641 | 0.607 | 0.583 | 0.564 | 0.547 | 0.517 | 0.498 | 0.49 | 0.505 | 0.509 | 0.51 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 221.398 | 161.062 | 146.984 | 142.861 | 143.006 | 134.231 | 133.38 | 143.312 | 142.498 | 143.869 | 136.467 | 128.346 | 130.634 | 139.399 | 131.551 | 126.653 | 133.719 | 135.79 | 129.945 | 137.934 | 117.611 | 130.026 | 117.163 | 121.649 | 122.795 | 110.342 | 110.821 | 112.093 | 114.633 | 115.692 | 107.623 | 111.636 | 111.579 | 116.013 | 107.245 | 105.591 | 115.228 | 111.217 | 113.28 | 107.061 | 105.618 | 98.161 | 97.435 | 97.795 | 96.034 | 96.53 | 91.164 | 91.412 | 90.1 | 77.692 | 86.171 | 85.533 | 87.376 | 59.213 | 86.549 | 98.431 | 98.221 | 46.68 | 81.377 | 87.322 | 84.417 | 35.779 | 74.394 | 78.645 | 73.652 | 125.784 | 57.187 | 55.1 | 55.041 | 54.345 | 51.439 | 49.908 | 51.191 | 50.052 | 48.894 | 47.796 | 47.238 | 41.965 | 47.821 | 48.349 | 52.06 | 45.283 | 47.271 | 48.575 | 48.747 | 49.495 | 48.601 | 48.905 | 49.894 | 49.817 | 51.075 | 51.235 | 51.331 | 49.132 | 49.911 | 50.685 | 48.96 | 47.173 | 46.737 | 45.276 | 44.818 | 42.482 | 42.3 | 41.3 | 40.6 | 36.6 | 50.1 | 39.2 | 38.1 | 36.5 | 36.2 | 35 | 33.8 | 34.7 | 32.8 | 32.1 | 31.8 | 30 | 30.5 | 31 | 31 | 30.3 | 30 | 30 | 29.8 | 28.7 | 28.7 | 26.1 | 22.9 | 22.2 | 22.2 | 21.9 | 21.5 | 20.8 | 20.2 | 20.4 | 19.4 | 19.9 | 19.3 | 18.7 | 17.5 | 17.8 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 7.998 | 8.999 | 6.817 | 6.598 | 6.025 | 6.659 | 6.631 | 7.124 | 5.335 | 8.788 | 6.671 | 5.308 | 4.932 | 6.528 | 4.863 | 4.797 | 2.345 | 3.717 | 3.038 | 3.284 | 4.64 | 8.385 | 5.655 | 7.304 | 4.913 | 6.483 | 6.671 | 6.184 | 5.034 | 6.54 | 5.056 | 5.732 | 4.141 | 6.256 | 5.09 | 6.027 | 4.441 | 6.816 | 5.766 | 6.53 | 4.618 | 7.182 | 6.057 | 6.307 | 4.602 | 7.189 | 5.536 | 5.705 | 4.272 | 6.989 | 7.368 | 5.986 | 4.26 | 5.958 | 4.912 | 5.158 | 4.122 | 5.787 | 4.426 | 4.43 | 3.705 | 4.048 | 4.036 | 4.171 | 3.191 | 0 | 4.976 | 4.459 | 3.89 | 3.869 | 3.88 | 4.157 | 3.537 | 3.19 | 4.001 | 4.022 | 3.622 | 3.269 | 3.473 | 3.607 | 2.96 | 4.026 | 3.825 | 3.947 | 3.508 | 2.734 | 3.759 | 3.713 | 3.344 | 3.601 | 4.125 | 3.894 | 3.216 | 5.573 | 1.997 | 4.017 | 4.27 | 6.457 | 5.5 | 5.046 | 3.937 | 6.485 | 3.6 | 3.4 | 3.9 | 4.3 | 3 | 3.4 | 4.6 | 4.6 | 4.5 | 4.3 | 4.2 | 4.2 | 5.9 | 3.8 | 3.3 | 3.3 | 3.3 | 4.6 | 3.6 | 4.2 | 3.8 | 4 | 3.6 | 3.3 | 3.7 | 3.7 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 229.396 | 170.061 | 153.801 | 149.459 | 149.031 | 140.89 | 140.011 | 150.436 | 147.833 | 152.657 | 143.138 | 133.654 | 135.566 | 145.927 | 136.414 | 131.45 | 136.064 | 139.507 | 132.983 | 141.218 | 122.251 | 138.411 | 122.818 | 128.953 | 127.708 | 116.825 | 117.492 | 118.277 | 119.667 | 122.232 | 112.679 | 117.368 | 115.72 | 122.269 | 112.335 | 111.618 | 119.669 | 118.033 | 119.046 | 113.591 | 110.236 | 105.343 | 103.492 | 104.102 | 100.636 | 103.719 | 96.7 | 97.117 | 94.372 | 84.681 | 93.539 | 91.519 | 91.636 | 65.171 | 91.461 | 103.589 | 102.343 | 52.467 | 85.803 | 91.752 | 88.122 | 39.828 | 78.43 | 82.816 | 76.843 | 112.459 | 62.163 | 59.559 | 58.931 | 58.214 | 55.319 | 54.065 | 54.728 | 53.242 | 52.895 | 51.818 | 50.86 | 45.234 | 51.294 | 51.956 | 55.02 | 49.309 | 51.096 | 52.522 | 52.255 | 52.23 | 52.36 | 52.618 | 53.238 | 53.418 | 55.2 | 55.132 | 54.547 | 54.705 | 51.908 | 50.685 | 53.23 | 53.63 | 52.237 | 50.322 | 48.755 | 48.967 | 45.85 | 44.7 | 44.5 | 40.9 | 53.1 | 42.6 | 42.7 | 41.1 | 40.7 | 39.3 | 38 | 38.9 | 38.7 | 35.9 | 35.1 | 33.3 | 33.8 | 35.6 | 34.6 | 34.5 | 33.8 | 34 | 33.4 | 32 | 32.4 | 29.8 | 25.8 | 32.8 | 22.2 | 21.9 | 21.5 | 29.2 | 20.2 | 20.4 | 19.4 | 31 | 19.3 | 18.7 | 17.5 | 28.9 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 101.746 | 60.337 | 56.474 | 58.089 | 67.27 | 113.136 | 56.562 | 55.358 | 58.846 | 54.247 | 60.806 | 55.255 | 54.202 | 52.608 | 51.098 | 48.858 | 44.509 | 68.232 | 47.366 | 49.163 | 48.118 | 47.627 | 50.317 | 46.637 | 46.441 | 51.232 | 46.155 | 43.239 | 40.422 | 44.684 | 42.861 | 43.795 | 43.988 | 48.452 | 38.777 | 42.463 | 43.498 | 45.65 | 48.172 | 40.766 | 36.626 | 41.062 | 39.477 | 42.285 | 54.266 | 47.206 | 37.331 | 34.192 | 37.369 | 3.933 | 34.702 | 35.944 | 33.21 | 77.05 | 47.967 | 41.992 | 33.173 | 86.042 | 44.832 | 34.37 | 29.256 | 79.978 | 36.827 | 36.064 | 29.801 | 2.246 | 47.69 | 46.806 | 40.295 | 51.804 | 46.08 | 44.273 | 43.432 | 45.486 | 43.37 | 43.573 | 40.173 | 41.673 | 38.642 | 37.945 | 36.305 | 37.572 | 35.835 | 34.992 | 38.065 | 36.434 | 39.281 | 35.379 | 33.113 | 36.325 | 36.4 | 35.16 | 35.112 | 38.403 | 37.991 | 37.996 | 31.263 | 31.223 | 31.329 | 32.602 | 33.709 | 30.88 | 32.545 | 30.719 | 29.5 | 30.2 | 28.7 | 28.6 | 26.2 | 26.2 | 26.5 | 26.4 | 25.1 | 28.3 | 22.6 | 23.4 | 24.1 | 31.7 | 30.9 | 31.9 | 29.4 | 31.5 | 31 | 30.9 | 28.5 | 32 | 30.7 | 26.5 | 22 | 15.7 | 25 | 24.2 | 21.8 | 13.3 | 21.9 | 21.4 | 20 | 10.1 | 20.2 | 20.2 | 18.4 | 9.3 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 331.142 | 230.398 | 210.275 | 207.548 | 216.301 | 254.026 | 196.573 | 205.794 | 206.679 | 206.904 | 203.944 | 188.909 | 189.768 | 198.535 | 187.512 | 180.308 | 180.573 | 207.739 | 180.349 | 190.381 | 170.369 | 186.038 | 173.135 | 175.59 | 174.149 | 168.057 | 163.647 | 161.516 | 160.089 | 166.916 | 155.54 | 161.163 | 159.708 | 170.721 | 151.112 | 154.081 | 163.167 | 163.683 | 167.218 | 154.357 | 146.862 | 146.405 | 142.969 | 146.387 | 154.902 | 150.925 | 134.031 | 131.309 | 131.741 | 88.614 | 128.241 | 127.463 | 124.846 | 142.221 | 139.428 | 145.581 | 135.516 | 138.509 | 130.635 | 126.122 | 117.378 | 119.806 | 115.257 | 118.88 | 106.644 | 114.705 | 109.853 | 106.365 | 99.226 | 110.018 | 101.399 | 98.338 | 98.16 | 98.728 | 96.265 | 95.391 | 91.033 | 86.907 | 89.936 | 89.901 | 91.325 | 86.881 | 86.931 | 87.514 | 90.32 | 88.664 | 91.641 | 87.997 | 86.351 | 89.743 | 91.601 | 90.292 | 89.659 | 93.108 | 89.899 | 88.681 | 84.493 | 84.853 | 83.566 | 82.924 | 82.464 | 79.847 | 78.395 | 75.419 | 74 | 71.1 | 81.8 | 71.2 | 68.9 | 67.3 | 67.2 | 65.7 | 63.1 | 67.2 | 61.3 | 59.3 | 59.2 | 65 | 64.7 | 67.5 | 64 | 66 | 64.8 | 64.9 | 61.9 | 64 | 63.1 | 56.3 | 47.8 | 48.5 | 47.2 | 46.1 | 43.3 | 42.5 | 42.1 | 41.8 | 39.4 | 41.1 | 39.5 | 38.9 | 35.9 | 38.2 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 93.05 | 144.824 | 135.665 | 126.91 | 133.874 | 80.802 | 119.186 | 110.02 | 111.594 | 123.845 | 108.812 | 173.599 | 125.755 | 98.369 | 113.803 | 107.322 | 109.566 | 191.107 | 83.385 | 68.652 | -4.254 | 77.268 | 72.998 | 67.425 | 68.274 | 24.486 | 65.24 | 66.297 | 67.571 | 63.82 | 61.843 | 56.261 | 54.422 | 53.962 | 50.096 | 48.565 | 48.798 | 39.973 | 31.214 | 39.946 | 48.152 | 36.449 | 48.35 | 48.97 | 31.668 | 47.095 | 47.607 | 40.601 | 48.121 | 27.544 | 36.281 | 41.413 | 64.986 | 30.081 | 36.103 | 36.593 | 43.582 | 27.658 | 30.132 | 32.546 | 36.516 | 29.828 | 32.857 | 26.317 | 31.474 | 27.845 | 31.066 | 33.784 | 47.137 | 20.717 | 30.672 | 28.843 | 24.743 | 21.926 | 21.466 | 20.752 | 17.874 | 19.332 | 22.071 | 19.004 | 15.913 | 13.757 | 13.408 | 10.633 | 13.937 | 24.577 | 14.52 | 17.728 | 19.161 | 12.703 | 14.529 | 18.346 | 26.972 | 18.561 | 24.105 | 23.504 | 24.764 | 21.181 | 22.099 | 22.779 | 22.048 | 21.052 | 20.55 | 22.4 | 23 | 24.4 | 9.2 | 20.7 | 21.8 | 23.9 | 22.1 | 21.6 | 22.2 | 15.4 | 20.7 | 21.6 | 27.7 | 22.1 | 18.5 | 17.8 | 19.2 | 17.2 | 16.9 | 17.2 | 19 | 16.5 | 15.1 | 15.7 | 14 | 14.6 | 12.7 | 13 | 14.7 | 13.2 | 13.5 | 13.5 | 13.2 | 10.7 | 11.5 | 12 | 14.2 | 12.7 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.109 | 0.213 | 0.201 | 0.198 | 0.209 | 0.134 | 0.209 | 0.195 | 0.219 | 0.268 | 0.271 | 0.434 | 0.392 | 0.311 | 0.37 | 0.332 | 0.372 | 0.459 | 0.285 | 0.233 | -0.015 | 0.25 | 0.24 | 0.222 | 0.226 | 0.087 | 0.242 | 0.254 | 0.263 | 0.252 | 0.251 | 0.229 | 0.233 | 0.225 | 0.226 | 0.224 | 0.219 | 0.187 | 0.151 | 0.196 | 0.239 | 0.193 | 0.243 | 0.24 | 0.163 | 0.229 | 0.248 | 0.225 | 0.258 | 0.221 | 0.209 | 0.232 | 0.325 | 0.164 | 0.193 | 0.188 | 0.225 | 0.152 | 0.17 | 0.185 | 0.212 | 0.172 | 0.194 | 0.159 | 0.198 | 0.165 | 0.18 | 0.197 | 0.251 | 0.117 | 0.17 | 0.165 | 0.144 | 0.133 | 0.135 | 0.135 | 0.122 | 0.142 | 0.162 | 0.149 | 0.128 | 0.121 | 0.12 | 0.098 | 0.121 | 0.197 | 0.123 | 0.148 | 0.156 | 0.102 | 0.113 | 0.139 | 0.19 | 0.133 | 0.159 | 0.151 | 0.155 | 0.136 | 0.141 | 0.146 | 0.139 | 0.139 | 0.14 | 0.156 | 0.159 | 0.17 | 0.065 | 0.147 | 0.154 | 0.172 | 0.163 | 0.162 | 0.172 | 0.123 | 0.166 | 0.174 | 0.208 | 0.172 | 0.15 | 0.142 | 0.154 | 0.142 | 0.143 | 0.149 | 0.169 | 0.147 | 0.135 | 0.153 | 0.158 | 0.162 | 0.143 | 0.141 | 0.154 | 0.138 | 0.137 | 0.134 | 0.13 | 0.103 | 0.11 | 0.119 | 0.144 | 0.127 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 93.05 | 144.824 | 135.665 | 126.91 | 133.874 | 80.802 | 119.186 | 110.02 | 111.594 | 123.845 | 108.812 | 173.599 | 125.755 | 98.369 | 113.803 | 107.322 | 109.566 | 191.107 | 83.385 | 68.652 | -4.254 | 77.268 | 72.998 | 67.425 | 68.274 | 24.486 | 65.24 | 66.297 | 67.571 | 63.82 | 61.843 | 56.261 | 54.422 | 53.962 | 50.096 | 48.565 | 48.798 | 39.973 | 31.214 | 39.946 | 48.152 | 36.449 | 48.04 | 48.66 | 31.668 | 47.095 | 47.607 | 40.601 | 48.121 | 27.544 | 36.281 | 41.413 | 64.986 | 30.081 | 36.103 | 36.593 | 43.582 | 27.658 | 30.132 | 32.546 | 36.516 | 29.828 | 32.857 | 26.317 | 31.474 | 27.845 | 31.066 | 33.784 | 47.137 | 20.717 | 30.672 | 28.843 | 24.743 | 21.926 | 21.466 | 20.752 | 17.874 | 19.332 | 22.071 | 19.004 | 15.913 | 13.757 | 13.408 | 10.633 | 13.937 | 24.577 | 14.52 | 17.728 | 19.161 | 12.703 | 14.529 | 18.346 | 26.972 | 18.561 | 24.105 | 23.504 | 24.764 | 21.181 | 22.099 | 22.779 | 22.048 | 21.052 | 20.55 | 22.4 | 23 | 24.4 | 9.2 | 20.7 | 21.8 | 23.9 | 22.1 | 21.6 | 22.2 | 15.4 | 20.7 | 21.6 | 27.7 | 22.1 | 18.5 | 17.8 | 19.2 | 17.2 | 16.9 | 17.2 | 19 | 16.5 | 15.1 | 15.7 | 14 | 14.6 | 12.7 | 13 | 14.7 | 13.2 | 13.5 | 13.5 | 13.2 | 10.7 | 11.5 | 12 | 14.2 | 12.7 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.109 | 0.213 | 0.201 | 0.198 | 0.209 | 0.134 | 0.209 | 0.195 | 0.219 | 0.268 | 0.271 | 0.434 | 0.392 | 0.311 | 0.37 | 0.332 | 0.372 | 0.459 | 0.285 | 0.233 | -0.015 | 0.25 | 0.24 | 0.222 | 0.226 | 0.087 | 0.242 | 0.254 | 0.263 | 0.252 | 0.251 | 0.229 | 0.233 | 0.225 | 0.226 | 0.224 | 0.219 | 0.187 | 0.151 | 0.196 | 0.239 | 0.193 | 0.241 | 0.239 | 0.163 | 0.229 | 0.248 | 0.225 | 0.258 | 0.221 | 0.209 | 0.232 | 0.325 | 0.164 | 0.193 | 0.188 | 0.225 | 0.152 | 0.17 | 0.185 | 0.212 | 0.172 | 0.194 | 0.159 | 0.198 | 0.165 | 0.18 | 0.197 | 0.251 | 0.117 | 0.17 | 0.165 | 0.144 | 0.133 | 0.135 | 0.135 | 0.122 | 0.142 | 0.162 | 0.149 | 0.128 | 0.121 | 0.12 | 0.098 | 0.121 | 0.197 | 0.123 | 0.148 | 0.156 | 0.102 | 0.113 | 0.139 | 0.19 | 0.133 | 0.159 | 0.151 | 0.155 | 0.136 | 0.141 | 0.146 | 0.139 | 0.139 | 0.14 | 0.156 | 0.159 | 0.17 | 0.065 | 0.147 | 0.154 | 0.172 | 0.163 | 0.162 | 0.172 | 0.123 | 0.166 | 0.174 | 0.208 | 0.172 | 0.15 | 0.142 | 0.154 | 0.142 | 0.143 | 0.149 | 0.169 | 0.147 | 0.135 | 0.153 | 0.158 | 0.162 | 0.143 | 0.141 | 0.154 | 0.138 | 0.137 | 0.134 | 0.13 | 0.103 | 0.11 | 0.119 | 0.144 | 0.127 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 11.717 | 24.827 | 26.022 | 25.565 | 23.616 | 9.879 | 22.632 | 19.91 | 19.157 | 23.672 | 20.822 | 36.043 | 19.792 | 19.873 | 19.336 | 19.91 | 16.923 | 34.787 | 10.293 | 8.123 | -0.815 | 10.753 | 10.616 | 10.466 | 10.53 | -0.968 | 7.391 | 10.873 | 10.038 | 16.463 | 12.971 | 11.49 | 12.446 | 11.028 | 10.674 | 12.102 | 12.395 | 10.33 | 8.763 | 9.732 | 14.387 | 9.509 | 12.72 | 14.298 | 8.255 | 12.432 | 13.175 | 10.672 | 13.18 | 6.484 | 10.156 | 12.248 | 18.619 | 6.815 | 10.088 | 10.272 | 12.712 | 8.626 | 7.359 | 9.533 | 10.331 | 5.97 | 8.859 | 7.29 | 8.873 | 7.618 | 9.297 | 10.06 | 14.781 | 5.418 | 9.145 | 8.78 | 7.419 | 6.124 | 5.601 | 5.893 | 4.633 | 4.377 | 5.9 | 5.391 | 4.333 | 2.098 | 1.4 | 2.219 | 3.179 | 6.914 | 1.287 | 4.252 | 4.654 | 0.555 | 3.044 | 4.384 | 7.394 | 4.623 | 7.239 | 6.796 | 7.046 | 5.602 | 5.769 | 6.121 | 5.504 | 5.175 | 5.065 | 6.1 | 6.6 | 7.1 | 1.8 | 6.3 | 6.6 | 7.1 | 7 | 6.8 | 7.2 | 4.5 | 6.7 | 7.1 | 9.7 | 7.1 | 6.2 | 5.7 | 6.3 | 5.1 | 5.6 | 6.1 | 5.7 | 5.3 | 5.2 | 5.1 | 4.5 | 4 | 3.5 | 3.7 | 4.4 | 3.3 | 3.7 | 3.5 | 3.4 | 2.3 | 2.4 | 2.6 | 3.9 | 2.7 | 3.2 | -9 | -8.6 | -9 | -8.2 | -8.5 | -8.8 | -8.5 | -7.8 | -8.1 | -8 | -7.5 | -8 | -7.7 | -7.9 | -6.8 | -7.3 |
Net Income
| 81.333 | 119.997 | 109.643 | 101.345 | 110.258 | 70.923 | 96.554 | 90.11 | 92.437 | 100.173 | 87.99 | 137.556 | 105.963 | 78.496 | 94.467 | 87.412 | 92.643 | 156.32 | 73.092 | 60.529 | -3.439 | 66.515 | 62.382 | 56.959 | 57.744 | 25.454 | 57.849 | 55.424 | 56.786 | 111.961 | 48.142 | 42.821 | 44.181 | 42.934 | 41.946 | 37.518 | 36.403 | 29.643 | 22.451 | 30.214 | 33.765 | 26.94 | 35.63 | 34.672 | 23.413 | 34.663 | 34.432 | 29.929 | 34.941 | 21.06 | 26.125 | 29.165 | 46.367 | 23.266 | 26.015 | 26.321 | 30.87 | 19.032 | 22.773 | 23.013 | 26.185 | 23.858 | 23.998 | 19.027 | 22.601 | 20.227 | 21.769 | 23.724 | 32.356 | 15.299 | 21.527 | 20.063 | 17.324 | 15.802 | 15.865 | 14.859 | 13.241 | 14.955 | 16.171 | 13.613 | 11.58 | 11.659 | 12.008 | 8.414 | 10.758 | 17.663 | 13.233 | 13.476 | 14.507 | 12.148 | 11.485 | 13.962 | 19.578 | 13.938 | 16.866 | 16.708 | 17.718 | 15.579 | 16.33 | 16.658 | 16.544 | 15.877 | 15.485 | 16.3 | 16.4 | 17.3 | 7.4 | 14.4 | 15.2 | 16.8 | 15.1 | 14.8 | 15 | 10.9 | 14 | 14.5 | 18 | 15 | 12.3 | 12.1 | 12.9 | 12.1 | 11.3 | 11.1 | 13.3 | 11.2 | 9.9 | 10.6 | 9.5 | 10.6 | 9.2 | 9.3 | 10.3 | 9.9 | 9.8 | 10 | 9.8 | 8.4 | 9.1 | 9.4 | 10.3 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.096 | 0.176 | 0.163 | 0.158 | 0.172 | 0.118 | 0.169 | 0.16 | 0.182 | 0.217 | 0.219 | 0.344 | 0.331 | 0.248 | 0.307 | 0.27 | 0.315 | 0.375 | 0.25 | 0.205 | -0.012 | 0.215 | 0.205 | 0.187 | 0.191 | 0.09 | 0.215 | 0.212 | 0.221 | 0.442 | 0.196 | 0.174 | 0.189 | 0.179 | 0.189 | 0.173 | 0.163 | 0.139 | 0.109 | 0.148 | 0.167 | 0.142 | 0.179 | 0.17 | 0.12 | 0.169 | 0.18 | 0.166 | 0.188 | 0.169 | 0.15 | 0.164 | 0.232 | 0.127 | 0.139 | 0.135 | 0.159 | 0.105 | 0.129 | 0.131 | 0.152 | 0.138 | 0.142 | 0.115 | 0.142 | 0.12 | 0.126 | 0.138 | 0.172 | 0.087 | 0.119 | 0.115 | 0.101 | 0.096 | 0.1 | 0.096 | 0.091 | 0.11 | 0.119 | 0.107 | 0.093 | 0.102 | 0.107 | 0.078 | 0.093 | 0.142 | 0.112 | 0.112 | 0.118 | 0.098 | 0.089 | 0.106 | 0.138 | 0.1 | 0.111 | 0.107 | 0.111 | 0.1 | 0.104 | 0.107 | 0.104 | 0.105 | 0.105 | 0.114 | 0.114 | 0.121 | 0.052 | 0.102 | 0.108 | 0.121 | 0.111 | 0.111 | 0.116 | 0.087 | 0.112 | 0.117 | 0.135 | 0.117 | 0.1 | 0.096 | 0.104 | 0.1 | 0.096 | 0.096 | 0.119 | 0.1 | 0.089 | 0.104 | 0.107 | 0.117 | 0.103 | 0.101 | 0.108 | 0.104 | 0.099 | 0.099 | 0.096 | 0.081 | 0.087 | 0.093 | 0.105 | 0.1 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.22 | 2.46 | 2.25 | 2.08 | 2.27 | 1.46 | 1.99 | 1.86 | 1.91 | 2.07 | 1.82 | 2.85 | 2.19 | 1.62 | 1.96 | 1.81 | 1.93 | 3.26 | 1.52 | 1.26 | -0.07 | 1.36 | 1.28 | 1.17 | 1.19 | 0.52 | 1.17 | 1.12 | 1.15 | 2.27 | 0.98 | 0.87 | 0.9 | 0.88 | 0.86 | 0.76 | 0.74 | 0.61 | 0.46 | 0.65 | 0.75 | 0.6 | 0.79 | 0.77 | 0.52 | 0.78 | 0.85 | 0.75 | 0.88 | 0.53 | 0.65 | 0.73 | 1.16 | 0.58 | 0.65 | 0.66 | 0.77 | 0.47 | 0.57 | 0.57 | 0.65 | 0.6 | 0.6 | 0.47 | 0.56 | 0.5 | 0.54 | 0.58 | 0.79 | 0.37 | 0.52 | 0.48 | 0.41 | 0.38 | 0.37 | 0.35 | 0.31 | 0.35 | 0.19 | 0.16 | 0.27 | 0.27 | 0.28 | 0.2 | 0.25 | 0.41 | 0.31 | 0.31 | 0.33 | 0.28 | 0.13 | 0.16 | 0.22 | 0.32 | 0.38 | 0.18 | 0.17 | 0.35 | 0.37 | 0.16 | 0.16 | 0.35 | 0.13 | 0.14 | 0.15 | 0.37 | 0.062 | 0.12 | 0.13 | 0.35 | 0.12 | 0.13 | 0.13 | 0.23 | 0.12 | 0.11 | 0.13 | 0.3 | 0.082 | 0.08 | 0.087 | 0.23 | 0.077 | 0.075 | 0.08 | 0.21 | 0.059 | 0.074 | 0.071 | 0.25 | 0.07 | 0.07 | 0.079 | 0.23 | 0.066 | 0.069 | 0.066 | 0.2 | 0.063 | 0.063 | 0.072 | 0.24 | 0.066 | 0.06 | 0.072 | 0 | 0.055 | 0.056 | 0.059 | 0 | 0.047 | 0.051 | 0.05 | 0 | 0.033 | 0.031 | 0.032 | 0 | 0.028 |
EPS Diluted
| 1.21 | 2.44 | 2.23 | 2.07 | 2.25 | 1.45 | 1.98 | 1.85 | 1.9 | 2.06 | 1.81 | 2.83 | 2.17 | 1.61 | 1.94 | 1.79 | 1.91 | 3.24 | 1.52 | 1.26 | -0.07 | 1.35 | 1.27 | 1.16 | 1.18 | 0.52 | 1.16 | 1.11 | 1.14 | 2.25 | 0.97 | 0.86 | 0.89 | 0.87 | 0.85 | 0.76 | 0.74 | 0.6 | 0.46 | 0.65 | 0.74 | 0.59 | 0.78 | 0.76 | 0.52 | 0.77 | 0.83 | 0.74 | 0.87 | 0.52 | 0.64 | 0.72 | 1.15 | 0.58 | 0.64 | 0.65 | 0.76 | 0.47 | 0.57 | 0.57 | 0.65 | 0.6 | 0.59 | 0.47 | 0.55 | 0.49 | 0.53 | 0.58 | 0.78 | 0.37 | 0.51 | 0.48 | 0.41 | 0.38 | 0.37 | 0.35 | 0.31 | 0.35 | 0.19 | 0.16 | 0.27 | 0.27 | 0.28 | 0.2 | 0.25 | 0.4 | 0.31 | 0.31 | 0.33 | 0.28 | 0.13 | 0.16 | 0.22 | 0.31 | 0.38 | 0.18 | 0.17 | 0.35 | 0.37 | 0.16 | 0.16 | 0.35 | 0.13 | 0.14 | 0.15 | 0.37 | 0.062 | 0.12 | 0.13 | 0.35 | 0.12 | 0.13 | 0.13 | 0.23 | 0.12 | 0.11 | 0.13 | 0.3 | 0.082 | 0.08 | 0.087 | 0.23 | 0.077 | 0.075 | 0.08 | 0.21 | 0.059 | 0.074 | 0.071 | 0.25 | 0.07 | 0.07 | 0.079 | 0.23 | 0.066 | 0.069 | 0.066 | 0.2 | 0.063 | 0.063 | 0.072 | 0.24 | 0.066 | 0.06 | 0.072 | 0 | 0.055 | 0.056 | 0.059 | 0 | 0.047 | 0.051 | 0.05 | 0 | 0.033 | 0.031 | 0.032 | 0 | 0.028 |
EBITDA
| 122.416 | 157.538 | 148.612 | 140.203 | 147.691 | 94.949 | 133.97 | 124.695 | 126.982 | 138.116 | 122.369 | 186.641 | 138.907 | 112.38 | 127.825 | 120.994 | 123.608 | 207.462 | 98.779 | 84.115 | 11.337 | 92.138 | 87.07 | 81.127 | 81.888 | 37.821 | 78.477 | 79.47 | 80.942 | 77.157 | 74.846 | 70.421 | 68.797 | 67.569 | 63.64 | 62.265 | 62.503 | 54.226 | 45.685 | 52.181 | 59.944 | 48.389 | 60.111 | 60.28 | 43.012 | 58.318 | 58.601 | 51.636 | 59.09 | 37.815 | 46.352 | 51.708 | 75.196 | 40.292 | 46.422 | 47.789 | 54.787 | 38.188 | 40.299 | 42.055 | 45.686 | 39.992 | 42.083 | 35.473 | 41.035 | 35.653 | 39.256 | 46.975 | 55.677 | 28.379 | 39.32 | 37.589 | 31.91 | 29.94 | 30.802 | 30.782 | 24.215 | 28.761 | 34.465 | 31.75 | 27.2 | 26.919 | 28.805 | 26.499 | 29.193 | 40.326 | 30.336 | 31.905 | 31.439 | 26.091 | 28.388 | 26 | 33.243 | 29.82 | 30.475 | 30.458 | 27.094 | 32.666 | 34.212 | 27.586 | 31.287 | 2.506 | 44.05 | 12.7 | 29.2 | 18.8 | 15.7 | 27.9 | 27.1 | 33.6 | 39.6 | 24.7 | 31.1 | 23 | 24.9 | 21.3 | 40 | 2.5 | 32.1 | 41.7 | 24.7 | -10.6 | 34.5 | 44.2 | 24.5 | 35.8 | 44.3 | 12.9 | 24.4 | 17.9 | 16.6 | 16.6 | 17.9 | 16.6 | 16.5 | 16.6 | 16.2 | 14.3 | 14.8 | 15.1 | 17.3 | 16.5 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.144 | 0.232 | 0.22 | 0.218 | 0.23 | 0.158 | 0.235 | 0.221 | 0.25 | 0.299 | 0.305 | 0.467 | 0.433 | 0.355 | 0.415 | 0.374 | 0.42 | 0.498 | 0.338 | 0.285 | 0.039 | 0.298 | 0.286 | 0.267 | 0.271 | 0.134 | 0.291 | 0.304 | 0.314 | 0.304 | 0.304 | 0.287 | 0.295 | 0.282 | 0.287 | 0.287 | 0.28 | 0.254 | 0.221 | 0.256 | 0.297 | 0.256 | 0.302 | 0.296 | 0.221 | 0.284 | 0.306 | 0.286 | 0.317 | 0.304 | 0.267 | 0.29 | 0.376 | 0.22 | 0.249 | 0.246 | 0.283 | 0.21 | 0.228 | 0.239 | 0.265 | 0.231 | 0.248 | 0.215 | 0.258 | 0.211 | 0.228 | 0.274 | 0.296 | 0.161 | 0.218 | 0.215 | 0.185 | 0.182 | 0.194 | 0.2 | 0.166 | 0.211 | 0.253 | 0.25 | 0.219 | 0.236 | 0.257 | 0.245 | 0.254 | 0.324 | 0.257 | 0.266 | 0.256 | 0.21 | 0.221 | 0.197 | 0.234 | 0.213 | 0.201 | 0.196 | 0.17 | 0.21 | 0.218 | 0.176 | 0.197 | 0.017 | 0.3 | 0.089 | 0.202 | 0.131 | 0.11 | 0.199 | 0.192 | 0.242 | 0.291 | 0.185 | 0.241 | 0.183 | 0.2 | 0.172 | 0.3 | 0.019 | 0.261 | 0.333 | 0.198 | -0.088 | 0.293 | 0.382 | 0.218 | 0.318 | 0.397 | 0.126 | 0.275 | 0.198 | 0.187 | 0.18 | 0.187 | 0.174 | 0.167 | 0.164 | 0.159 | 0.137 | 0.142 | 0.15 | 0.176 | 0.165 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |