
UMB Financial Corporation
NASDAQ:UMBF
91.51 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 554.968 | 363.94 | 348.508 | 360.175 | 370.776 | 320.736 | 328.814 | 341.523 | 221.916 | 334.756 | 248.57 | 221.799 | 305.404 | 322.672 | 311.63 | 205.979 | 403.846 | 197.017 | 192.769 | 211.411 | 265.306 | 219.103 | 216.662 | 211.307 | 240.543 | 245.625 | 243.515 | 243.447 | 268.864 | 157.895 | 151.211 | 144.69 | 232.183 | 132.038 | 216.984 | 210.857 | 208.656 | 200.932 | 211.91 | 93.953 | 185.854 | 195.819 | 200.357 | 191.07 | 217.521 | 89.096 | 86.212 | 83.902 | 120.158 | 169.022 | 85.35 | 84.733 | 177.302 | 85.624 | 86.551 | 85.973 | 173.567 | 86.891 | 86.733 | 86.101 | 161.134 | 88.926 | 87.707 | 90.082 | 148.05 | 93.374 | 92.34 | 103.114 | 133.735 | 103.6 | 129.181 | 124.403 | 121.654 | 119.231 | 119.218 | 112.066 | 109.06 | 71.417 | 64.693 | 60.73 | 100.588 | 53.939 | 52.677 | 54.232 | 115.366 | 58.735 | 60.412 | 63.993 | 108.689 | 109.927 | 111.944 | 119.659 | 115.451 | 116.993 | 117.149 | 112.175 | 108.686 | 108.178 | 105.97 | 104.819 | 102.658 | 99.3 | 100.4 | 99.5 | 98 | 93.5 | 95.5 | 95.1 | 95 | 93.5 | 90.7 | 87.2 | 84.7 | 83.8 | 82.7 | 91.7 | 89.2 | 84.4 | 86.2 | 84.1 | 84 | 82.6 | 82.6 | 81.3 | 81.3 | 79.1 | 72.8 | 62.5 | 63.6 | 60.2 | 60.1 | 59.3 | 56.9 | 57 | 57 | 54.3 | 53.9 | 53.6 | 52 | 50.9 | 51.8 | 51.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 151.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.249 | -126.657 | 0 | -94.407 | -101.223 | -100.225 | 0 | -81.576 | -80.035 | -76.103 | 0 | -67.488 | -63.79 | -54.036 | 0 | -52.045 | -52.659 | -46.249 | 0 | -31.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.044 | -44.962 | -47.258 | 0 | -46.45 | -47.201 | -51.827 | 0 | -50.293 | -48.353 | -45.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 554.968 | 363.94 | 348.508 | 360.175 | 219.536 | 320.736 | 328.814 | 341.523 | 221.916 | 334.756 | 248.57 | 221.799 | 305.404 | 322.672 | 311.63 | 205.979 | 403.846 | 197.017 | 192.769 | 211.411 | 265.306 | 219.103 | 216.662 | 211.307 | 240.543 | 245.625 | 243.515 | 243.447 | 236.736 | 157.895 | 151.211 | 144.69 | 232.183 | 132.038 | 216.984 | 210.857 | 208.656 | 200.932 | 211.91 | 93.953 | 185.854 | 195.819 | 200.357 | 191.07 | 217.521 | 89.096 | 86.212 | 83.902 | 120.158 | 169.022 | 190.599 | 211.39 | 177.302 | 180.031 | 187.774 | 186.198 | 173.567 | 168.467 | 166.768 | 162.204 | 161.134 | 156.414 | 151.497 | 144.118 | 148.05 | 145.419 | 144.999 | 149.363 | 133.735 | 134.904 | 129.181 | 124.403 | 121.654 | 119.231 | 119.218 | 112.066 | 109.06 | 113.461 | 109.655 | 107.988 | 100.588 | 100.389 | 99.878 | 106.059 | 115.366 | 109.028 | 108.765 | 109.485 | 108.689 | 109.927 | 111.944 | 119.659 | 115.451 | 116.993 | 117.149 | 112.175 | 108.686 | 108.178 | 105.97 | 104.819 | 102.658 | 99.3 | 100.4 | 99.5 | 98 | 93.5 | 95.5 | 95.1 | 95 | 93.5 | 90.7 | 87.2 | 84.7 | 83.8 | 82.7 | 91.7 | 89.2 | 84.4 | 86.2 | 84.1 | 84 | 82.6 | 82.6 | 81.3 | 81.3 | 79.1 | 72.8 | 62.5 | 63.6 | 60.2 | 60.1 | 59.3 | 56.9 | 57 | 57 | 54.3 | 53.9 | 53.6 | 52 | 50.9 | 51.8 | 51.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 0.592 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.881 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2.233 | 2.495 | 1 | 2.103 | 2.17 | 2.166 | 1 | 1.939 | 1.923 | 1.884 | 1 | 1.759 | 1.727 | 1.6 | 1 | 1.557 | 1.57 | 1.449 | 1 | 1.302 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.589 | 1.695 | 1.778 | 1 | 1.861 | 1.896 | 1.956 | 1 | 1.856 | 1.8 | 1.711 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 161.062 | 146.984 | 142.861 | 143.006 | 134.231 | 133.38 | 143.312 | 142.498 | 135.94 | 136.467 | 128.346 | 130.634 | 139.399 | 131.551 | 126.653 | 133.719 | 135.79 | 129.945 | 137.934 | 117.611 | 130.026 | 117.163 | 121.649 | 122.795 | 110.342 | 110.821 | 112.093 | 114.633 | 115.692 | 107.623 | 111.636 | 111.579 | 116.013 | 107.245 | 105.591 | 115.228 | 111.217 | 113.28 | 107.061 | 105.618 | 98.161 | 97.435 | 97.795 | 96.034 | 96.53 | 91.164 | 91.412 | 90.1 | 77.692 | 86.171 | 85.533 | 87.376 | 59.213 | 86.549 | 85.112 | 98.221 | 46.68 | 81.377 | 85.732 | 84.417 | 35.779 | 74.394 | 75.95 | 71.925 | 125.784 | 57.187 | 55.1 | 55.041 | 54.345 | 51.439 | 49.908 | 51.191 | 50.052 | 48.894 | 47.796 | 47.238 | 41.965 | 47.821 | 48.349 | 52.06 | 45.283 | 47.271 | 48.575 | 48.747 | 49.495 | 48.601 | 48.905 | 49.894 | 49.817 | 51.075 | 51.235 | 51.331 | 49.132 | 49.911 | 50.685 | 48.96 | 47.173 | 46.737 | 45.276 | 44.818 | 42.482 | 42.3 | 41.3 | 40.6 | 36.6 | 50.1 | 39.2 | 38.1 | 36.5 | 36.2 | 35 | 33.8 | 34.7 | 32.8 | 32.1 | 31.8 | 30 | 30.5 | 31 | 31 | 30.3 | 30 | 30 | 29.8 | 28.7 | 28.7 | 26.1 | 22.9 | 22.2 | 22.2 | 21.9 | 21.5 | 20.8 | 20.2 | 20.4 | 19.4 | 19.9 | 19.3 | 18.7 | 17.5 | 17.8 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.999 | 6.817 | 6.598 | 6.025 | 6.659 | 6.631 | 7.124 | 5.335 | 8.788 | 6.671 | 5.308 | 4.932 | 6.528 | 4.863 | 4.797 | 2.345 | 3.717 | 3.038 | 3.284 | 4.64 | 8.385 | 5.655 | 7.304 | 4.913 | 6.483 | 6.671 | 6.184 | 5.034 | 6.54 | 5.056 | 5.732 | 4.503 | 6.256 | 5.332 | 6.313 | 4.441 | 6.816 | 5.766 | 6.53 | 4.618 | 7.182 | 6.057 | 6.307 | 4.602 | 7.189 | 5.536 | 5.705 | 4.272 | 6.989 | 7.368 | 5.986 | 4.26 | 5.958 | 4.912 | 5.158 | 4.122 | 5.787 | 4.426 | 4.43 | 3.705 | 4.048 | 4.036 | 4.171 | 3.191 | -13.325 | 4.976 | 4.459 | 3.89 | 3.869 | 3.88 | 4.157 | 3.537 | 3.19 | 4.001 | 4.022 | 3.622 | 3.269 | 3.473 | 3.607 | 2.96 | 4.026 | 3.825 | 3.947 | 3.508 | 2.734 | 3.759 | 3.713 | 3.344 | 3.601 | 4.125 | 0 | 3.216 | 5.573 | 1.997 | 4.017 | 4.27 | 6.457 | 5.5 | 5.046 | 3.937 | 6.485 | 3.6 | 3.4 | 3.9 | 4.3 | 3.5 | 5 | 4.6 | 4.6 | 4.5 | 4.3 | 4.2 | 4.2 | 5.9 | 3.8 | 4.9 | 3.3 | 3.3 | 4.6 | 3.6 | 4.2 | 3.8 | 4 | 3.6 | 3.3 | 3.7 | 3.7 | 2.9 | 10.6 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.999 | 226.245 | 149.459 | 149.031 | 211.006 | 140.011 | 150.436 | 147.833 | 152.657 | 143.138 | 133.654 | 135.566 | 145.927 | 136.414 | 131.45 | 136.064 | 139.507 | 132.983 | 141.218 | 122.251 | 138.411 | 122.818 | 128.953 | 127.708 | 331.064 | 117.492 | 118.277 | 119.667 | 122.232 | 112.679 | 117.368 | 115.72 | 122.269 | 112.335 | 111.618 | 119.669 | 118.033 | 119.046 | 113.591 | 110.236 | 105.343 | 103.492 | 104.102 | 100.636 | 103.719 | 96.7 | 97.117 | 94.372 | 84.681 | 93.539 | 91.519 | 91.636 | -277.243 | 91.461 | 103.589 | 102.343 | 52.467 | 85.803 | 91.752 | 88.122 | 39.828 | 81.438 | 80.121 | 76.843 | 112.459 | 62.163 | 59.559 | 58.931 | 58.214 | 55.319 | 54.065 | 54.728 | 53.242 | 4.001 | 4.022 | 3.622 | 45.234 | 51.294 | 51.956 | 55.02 | 49.309 | 51.096 | 52.522 | 52.255 | 52.23 | 52.36 | 52.618 | 53.238 | 53.418 | 55.2 | 51.235 | 54.547 | 54.705 | 51.908 | 54.705 | 53.23 | 53.63 | 52.237 | 50.322 | 48.755 | 48.967 | 45.85 | 44.7 | 44.5 | 40.9 | 53.1 | 44.2 | 42.7 | 41.1 | 40.7 | 39.3 | 38 | 38.9 | 38.7 | 35.9 | 36.7 | 33.3 | 33.8 | 35.6 | 34.6 | 34.5 | 33.8 | 34 | 33.4 | 32 | 32.4 | 29.8 | 25.8 | 32.8 | 22.2 | 21.9 | 21.5 | 29.2 | 20.2 | 20.4 | 19.4 | 31 | 19.3 | 18.7 | 17.5 | 28.9 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 210.139 | 0 | 0 | 0 | 0 | 0 | 193.69 | -152.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.825 | 0 | 0 | 0 | -45.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.393 | 0 | 0 | 0 | 259.773 | 0 | 0 | 0 | 236.675 | 0 | 0 | 0 | 180.653 | 0 | 0 | 0 | 164.112 | 0 | 0 | 0 | 155.573 | 0 | 0 | 0 | 158.27 | 0 | 0 | 0 | 155.873 | 0 | 0 | 0 | 158.216 | 0 | 0 | 0 | 160.982 | -132.246 | -124.634 | -124.654 | -126.97 | -110.321 | -109.895 | -92.998 | -94.484 | -89.312 | -85.03 | -79.287 | -81.45 | -78.5 | -79.5 | -76.1 | -69.3 | -89.3 | -73.3 | -68.3 | -68.5 | -68.3 | -65.8 | -61.3 | -67.2 | -61 | -55.8 | -59 | -60.9 | -61 | -64.8 | -59 | -64.3 | -64.3 | -66.4 | -64.8 | -65.6 | -63.8 | -57.3 | -48 | -55 | -41 | -36.9 | -29.9 | -34.3 | -22.1 | -19.8 | -13.1 | -24 | -10.9 | -9.9 | -6.7 | -19.9 | -8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.999 | 226.245 | 226.456 | 216.935 | 421.957 | 205.957 | 217.094 | 341.523 | 20.391 | 6.671 | 191.084 | 194.578 | 18.533 | 189.344 | 184.821 | 186.24 | 14.679 | 183.725 | 190.743 | 172.806 | 191.875 | 174.077 | 176.998 | 174.01 | 168.005 | 165.117 | 162.157 | 161.546 | 79.846 | 155.041 | 159.524 | 154.586 | 22.342 | 149.739 | 149.49 | 146.241 | 23.73 | 166.289 | 155.011 | 4.618 | 24.148 | 143.379 | 143.467 | 137.511 | 22.703 | 5.536 | 5.705 | 4.272 | 24.604 | 7.368 | 5.986 | 4.26 | 20.15 | 4.912 | 5.158 | 4.122 | 18.348 | 4.426 | 4.43 | 3.705 | 15.446 | 4.036 | 4.171 | 3.191 | 19.431 | 4.976 | 4.459 | 3.89 | 15.443 | 3.88 | 4.157 | 3.537 | 14.835 | 4.001 | 4.022 | 3.622 | 13.309 | 3.473 | 3.607 | 2.96 | 15.306 | 3.825 | 3.947 | 3.508 | 13.55 | 3.759 | 3.713 | 3.344 | 14.836 | -77.046 | -73.399 | -70.107 | -72.265 | -58.413 | -55.19 | -39.827 | -40.854 | -37.075 | -34.708 | -30.532 | -32.483 | -32.6 | -34.8 | -31.6 | -28.4 | -35.7 | -29.1 | -25.6 | -27.4 | -27.6 | -26.5 | -23.3 | -28.3 | -22.3 | -19.9 | -22.3 | -27.6 | -27.2 | -29.2 | -24.4 | -29.8 | -30.5 | -32.4 | -31.4 | -33.6 | -31.4 | -27.5 | -22.2 | -22.2 | -18.8 | -15 | -8.4 | -5.1 | -1.9 | 0.6 | 6.3 | 7 | 8.4 | 8.8 | 10.8 | 9 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 545.969 | 148.612 | 131.389 | 155.229 | 142.033 | 119.186 | 110.02 | 111.594 | 147.651 | 188.131 | 178.288 | 125.755 | 98.369 | 138.276 | 131.4 | 109.566 | 286.502 | 83.385 | 68.652 | 0 | 134.002 | 72.998 | 67.425 | 68.274 | 25.454 | 80.508 | 81.358 | 81.901 | 156.89 | 48.872 | 44.771 | 57.943 | 72.195 | 52.336 | 67.656 | 65.171 | 56.104 | 37.873 | 54.136 | 60.784 | 48.719 | 53.97 | 60.515 | 56.76 | 58.371 | 53.522 | 46.439 | 56.666 | 38.662 | 0 | 52.952 | 76.988 | 36.053 | 42.653 | 50.263 | 58.306 | 0 | 45.657 | 48.678 | 53.922 | 0 | 53.266 | 47.511 | 46.347 | 0 | 58.142 | 60.113 | 85.877 | 0 | 76.265 | 74.425 | 72.452 | 0 | 0 | 0 | 0 | 0 | 44.763 | 36.49 | 32.215 | 0 | 23.183 | 18.873 | 23 | 0 | 23.681 | 28.781 | 32.417 | 0 | 32.881 | 38.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 50.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.984 | 0.408 | 0.377 | 0.431 | 0.383 | 0.372 | 0.335 | 0.327 | 0.665 | 0.562 | 0.717 | 0.567 | 0.322 | 0.429 | 0.422 | 0.532 | 0.709 | 0.423 | 0.356 | 0 | 0.505 | 0.333 | 0.311 | 0.323 | 0.106 | 0.328 | 0.334 | 0.336 | 0.584 | 0.31 | 0.296 | 0.4 | 0.311 | 0.396 | 0.312 | 0.309 | 0.269 | 0.188 | 0.255 | 0.647 | 0.262 | 0.276 | 0.302 | 0.297 | 0.268 | 0.601 | 0.539 | 0.675 | 0.322 | 0 | 0.62 | 0.909 | 0.203 | 0.498 | 0.581 | 0.678 | 0 | 0.525 | 0.561 | 0.626 | 0 | 0.599 | 0.542 | 0.514 | 0 | 0.623 | 0.651 | 0.833 | 0 | 0.736 | 0.576 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0.627 | 0.564 | 0.53 | 0 | 0.43 | 0.358 | 0.424 | 0 | 0.403 | 0.476 | 0.507 | 0 | 0.299 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -401.145 | -12.947 | -4.479 | -21.355 | -61.231 | 0 | 0 | 0 | -23.806 | -79.319 | -4.689 | 0 | 0 | -24.473 | -24.078 | 0 | -95.395 | 0 | 0 | -4.254 | -56.734 | 0 | 0 | 0 | -0.968 | -15.268 | -15.061 | -14.33 | -93.07 | 12.971 | 11.49 | -0.614 | -18.233 | 1.594 | -19.091 | -16.373 | -16.131 | -6.659 | -14.19 | -12.632 | -12.27 | -5.93 | -11.855 | -25.092 | -11.276 | -5.915 | -5.838 | -8.545 | -11.118 | 36.281 | -11.539 | -12.002 | -5.972 | -6.55 | -13.67 | -14.724 | 27.658 | -15.525 | -16.132 | -17.406 | 29.828 | -20.409 | -21.194 | -14.873 | 27.845 | -27.076 | -26.329 | -38.74 | 20.717 | -45.593 | -45.582 | -47.709 | 21.926 | 21.466 | 20.752 | 17.874 | 19.332 | -22.692 | -17.486 | -16.302 | 13.757 | -9.775 | -8.24 | -9.063 | 24.577 | -9.161 | -11.053 | -13.256 | 12.703 | -18.352 | -20.199 | 26.972 | 18.561 | 24.105 | 23.504 | 24.764 | 21.181 | 22.099 | 22.779 | 22.048 | 21.052 | 20.55 | 22.4 | 23 | 24.4 | 9.2 | 20.7 | 21.8 | 23.9 | 22.1 | 21.6 | 22.2 | 15.4 | 20.7 | 21.6 | 27.7 | 22.1 | 18.5 | -39.2 | 19.2 | 17.2 | 16.9 | -33 | 19 | 16.5 | 15.1 | 15.7 | 14 | 14.6 | 12.7 | 13 | 14.7 | 13.2 | 13.5 | 13.5 | 13.2 | 10.7 | 11.5 | 12 | 14.2 | 12.7 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 144.824 | 135.665 | 126.91 | 133.874 | 80.802 | 119.186 | 110.02 | 111.594 | 123.845 | 108.812 | 173.599 | 125.755 | 98.369 | 113.803 | 107.322 | 109.566 | 191.107 | 83.385 | 68.652 | -4.254 | 77.268 | 72.998 | 67.425 | 68.274 | 24.486 | 65.24 | 66.297 | 67.571 | 63.82 | 61.843 | 56.261 | 57.329 | 53.962 | 53.93 | 48.565 | 48.798 | 39.973 | 31.214 | 39.946 | 48.152 | 36.449 | 48.04 | 48.66 | 31.668 | 47.095 | 47.607 | 40.601 | 48.121 | 27.544 | 36.281 | 41.413 | 64.986 | 30.081 | 36.103 | 36.593 | 43.582 | 27.658 | 30.132 | 32.546 | 36.516 | 29.828 | 32.857 | 26.317 | 31.474 | 27.845 | 31.066 | 33.784 | 47.137 | 20.717 | 30.672 | 28.843 | 24.743 | 21.926 | 21.466 | 20.752 | 17.874 | 19.332 | 22.071 | 19.004 | 15.913 | 13.757 | 13.408 | 10.633 | 13.937 | 24.577 | 14.52 | 17.728 | 19.161 | 12.703 | 14.529 | 18.346 | 26.972 | 18.561 | 24.105 | 23.504 | 24.764 | 21.181 | 22.099 | 22.779 | 22.048 | 21.052 | 20.55 | 22.4 | 23 | 24.4 | 9.2 | 20.7 | 21.8 | 23.9 | 22.1 | 21.6 | 22.2 | 15.4 | 20.7 | 21.6 | 27.7 | 22.1 | 18.5 | 17.8 | 19.2 | 17.2 | 16.9 | 17.2 | 19 | 16.5 | 15.1 | 15.7 | 14 | 14.6 | 12.7 | 13 | 14.7 | 13.2 | 13.5 | 13.5 | 13.2 | 10.7 | 11.5 | 12 | 14.2 | 12.7 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.261 | 0.373 | 0.364 | 0.372 | 0.218 | 0.372 | 0.335 | 0.327 | 0.558 | 0.325 | 0.698 | 0.567 | 0.322 | 0.353 | 0.344 | 0.532 | 0.473 | 0.423 | 0.356 | -0.02 | 0.291 | 0.333 | 0.311 | 0.323 | 0.102 | 0.266 | 0.272 | 0.278 | 0.237 | 0.392 | 0.372 | 0.396 | 0.232 | 0.408 | 0.224 | 0.231 | 0.192 | 0.155 | 0.189 | 0.513 | 0.196 | 0.245 | 0.243 | 0.166 | 0.217 | 0.534 | 0.471 | 0.574 | 0.229 | 0.215 | 0.485 | 0.767 | 0.17 | 0.422 | 0.423 | 0.507 | 0.159 | 0.347 | 0.375 | 0.424 | 0.185 | 0.369 | 0.3 | 0.349 | 0.188 | 0.333 | 0.366 | 0.457 | 0.155 | 0.296 | 0.223 | 0.199 | 0.18 | 0.18 | 0.174 | 0.159 | 0.177 | 0.309 | 0.294 | 0.262 | 0.137 | 0.249 | 0.202 | 0.257 | 0.213 | 0.247 | 0.293 | 0.299 | 0.117 | 0.132 | 0.164 | 0.225 | 0.161 | 0.206 | 0.201 | 0.221 | 0.195 | 0.204 | 0.215 | 0.21 | 0.205 | 0.207 | 0.223 | 0.231 | 0.249 | 0.098 | 0.217 | 0.229 | 0.252 | 0.236 | 0.238 | 0.255 | 0.182 | 0.247 | 0.261 | 0.302 | 0.248 | 0.219 | 0.206 | 0.228 | 0.205 | 0.205 | 0.208 | 0.234 | 0.203 | 0.191 | 0.216 | 0.224 | 0.23 | 0.211 | 0.216 | 0.248 | 0.232 | 0.237 | 0.237 | 0.243 | 0.199 | 0.215 | 0.231 | 0.279 | 0.245 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 24.827 | 26.022 | 25.565 | 23.616 | 9.879 | 22.632 | 19.91 | 19.157 | 23.672 | 20.822 | 36.043 | 19.792 | 19.873 | 19.336 | 19.91 | 16.923 | 34.787 | 10.293 | 8.123 | -0.815 | 10.753 | 10.616 | 10.466 | 10.53 | -0.968 | 7.391 | 10.873 | 10.038 | 16.463 | 12.971 | 11.49 | 13.148 | 11.028 | 11.984 | 12.102 | 12.395 | 10.33 | 8.763 | 9.732 | 14.387 | 9.509 | 12.41 | 13.988 | 8.255 | 12.432 | 13.175 | 10.672 | 13.18 | 6.484 | 10.156 | 12.248 | 18.619 | 6.815 | 10.088 | 10.272 | 12.712 | 8.626 | 7.359 | 9.533 | 10.331 | 5.97 | 8.859 | 7.29 | 8.873 | 7.618 | 9.297 | 10.06 | 14.781 | 5.418 | 9.145 | 8.78 | 7.419 | 6.124 | 5.601 | 5.893 | 4.633 | 4.377 | 5.9 | 5.391 | 4.333 | 2.098 | 1.4 | 2.219 | 3.179 | 6.914 | 1.287 | 4.252 | 4.654 | 0.555 | 3.044 | 4.384 | 7.394 | 4.623 | 7.239 | 6.796 | 7.046 | 5.602 | 5.769 | 6.121 | 5.504 | 5.175 | 5.065 | 6.1 | 6.6 | 7.1 | 1.8 | 6.3 | 6.6 | 7.1 | 7 | 6.8 | 7.2 | 4.5 | 6.7 | 7.1 | 9.7 | 7.1 | 6.2 | 5.7 | 6.3 | 5.1 | 5.6 | 6.1 | 5.7 | 5.3 | 5.2 | 5.1 | 4.5 | 4 | 3.5 | 3.7 | 4.4 | 3.3 | 3.7 | 3.5 | 3.4 | 2.3 | 2.4 | 2.6 | 3.9 | 2.7 | 3.2 | -9 | -8.6 | -9 | -8.2 | -8.5 | -8.8 | -8.5 | -7.8 | -8.1 | -8 | -7.5 | -8 | -7.7 | -7.9 | -6.8 | -7.3 |
Net Income
| 119.997 | 109.643 | 101.345 | 110.258 | 70.923 | 96.554 | 90.11 | 92.437 | 100.173 | 87.99 | 137.556 | 105.963 | 78.496 | 94.467 | 87.412 | 92.643 | 156.32 | 73.092 | 60.529 | -3.439 | 66.515 | 62.382 | 56.959 | 57.744 | 25.454 | 57.849 | 55.424 | 56.786 | 111.961 | 48.142 | 42.821 | 44.181 | 42.934 | 41.946 | 37.518 | 36.403 | 29.643 | 22.451 | 30.214 | 33.765 | 26.94 | 35.63 | 34.672 | 23.413 | 34.663 | 34.432 | 29.929 | 34.941 | 21.06 | 26.125 | 29.165 | 46.367 | 23.266 | 26.015 | 26.321 | 30.87 | 19.032 | 22.773 | 23.013 | 26.185 | 23.858 | 23.998 | 19.027 | 22.601 | 20.227 | 21.769 | 23.724 | 32.356 | 15.299 | 21.527 | 20.063 | 17.324 | 15.802 | 15.865 | 14.859 | 13.241 | 14.955 | 16.171 | 13.613 | 11.58 | 11.659 | 12.008 | 8.414 | 10.758 | 17.663 | 13.233 | 13.476 | 14.507 | 12.148 | 11.485 | 13.962 | 19.578 | 13.938 | 16.866 | 16.708 | 17.718 | 15.579 | 16.33 | 16.658 | 16.544 | 15.877 | 15.485 | 16.3 | 16.4 | 17.3 | 7.4 | 14.4 | 15.2 | 16.8 | 15.1 | 14.8 | 15 | 10.9 | 14 | 14.5 | 18 | 15 | 12.3 | 12.1 | 12.9 | 12.1 | 11.3 | 11.1 | 13.3 | 11.2 | 9.9 | 10.6 | 9.5 | 10.6 | 9.2 | 9.3 | 10.3 | 9.9 | 9.8 | 10 | 9.8 | 8.4 | 9.1 | 9.4 | 10.3 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.216 | 0.301 | 0.291 | 0.306 | 0.191 | 0.301 | 0.274 | 0.271 | 0.451 | 0.263 | 0.553 | 0.478 | 0.257 | 0.293 | 0.28 | 0.45 | 0.387 | 0.371 | 0.314 | -0.016 | 0.251 | 0.285 | 0.263 | 0.273 | 0.106 | 0.236 | 0.228 | 0.233 | 0.416 | 0.305 | 0.283 | 0.305 | 0.185 | 0.318 | 0.173 | 0.173 | 0.142 | 0.112 | 0.143 | 0.359 | 0.145 | 0.182 | 0.173 | 0.123 | 0.159 | 0.386 | 0.347 | 0.416 | 0.175 | 0.155 | 0.342 | 0.547 | 0.131 | 0.304 | 0.304 | 0.359 | 0.11 | 0.262 | 0.265 | 0.304 | 0.148 | 0.27 | 0.217 | 0.251 | 0.137 | 0.233 | 0.257 | 0.314 | 0.114 | 0.208 | 0.155 | 0.139 | 0.13 | 0.133 | 0.125 | 0.118 | 0.137 | 0.226 | 0.21 | 0.191 | 0.116 | 0.223 | 0.16 | 0.198 | 0.153 | 0.225 | 0.223 | 0.227 | 0.112 | 0.104 | 0.125 | 0.164 | 0.121 | 0.144 | 0.143 | 0.158 | 0.143 | 0.151 | 0.157 | 0.158 | 0.155 | 0.156 | 0.162 | 0.165 | 0.177 | 0.079 | 0.151 | 0.16 | 0.177 | 0.161 | 0.163 | 0.172 | 0.129 | 0.167 | 0.175 | 0.196 | 0.168 | 0.146 | 0.14 | 0.153 | 0.144 | 0.137 | 0.134 | 0.164 | 0.138 | 0.125 | 0.146 | 0.152 | 0.167 | 0.153 | 0.155 | 0.174 | 0.174 | 0.172 | 0.175 | 0.18 | 0.156 | 0.17 | 0.181 | 0.202 | 0.193 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.46 | 2.25 | 2.08 | 2.27 | 1.46 | 1.99 | 1.86 | 1.91 | 2.07 | 1.82 | 2.85 | 2.19 | 1.62 | 1.96 | 1.81 | 1.93 | 3.26 | 1.52 | 1.26 | -0.071 | 1.36 | 1.28 | 1.17 | 1.19 | 0.52 | 1.17 | 1.12 | 1.15 | 2.27 | 0.98 | 0.87 | 0.9 | 0.88 | 0.86 | 0.76 | 0.74 | 0.61 | 0.46 | 0.65 | 0.75 | 0.6 | 0.79 | 0.77 | 0.52 | 0.78 | 0.85 | 0.75 | 0.88 | 0.53 | 0.65 | 0.73 | 1.16 | 0.58 | 0.65 | 0.66 | 0.77 | 0.47 | 0.57 | 0.57 | 0.65 | 0.6 | 0.6 | 0.47 | 0.56 | 0.5 | 0.54 | 0.58 | 0.79 | 0.37 | 0.52 | 0.48 | 0.41 | 0.38 | 0.37 | 0.35 | 0.31 | 0.35 | 0.19 | 0.16 | 0.27 | 0.27 | 0.28 | 0.2 | 0.25 | 0.41 | 0.31 | 0.31 | 0.33 | 0.28 | 0.13 | 0.16 | 0.22 | 0.32 | 0.38 | 0.18 | 0.17 | 0.35 | 0.37 | 0.16 | 0.16 | 0.35 | 0.13 | 0.14 | 0.15 | 0.37 | 0.062 | 0.12 | 0.13 | 0.35 | 0.12 | 0.13 | 0.13 | 0.23 | 0.12 | 0.11 | 0.13 | 0.3 | 0.082 | 0.08 | 0.087 | 0.23 | 0.077 | 0.075 | 0.08 | 0.21 | 0.059 | 0.074 | 0.071 | 0.25 | 0.07 | 0.07 | 0.079 | 0.23 | 0.066 | 0.069 | 0.066 | 0.2 | 0.063 | 0.063 | 0.072 | 0.24 | 0.066 | 0.06 | 0.072 | 0 | 0.055 | 0.056 | 0.059 | 0 | 0.047 | 0.051 | 0.05 | 0 | 0.033 | 0.031 | 0.032 | 0 | 0.028 |
EPS Diluted
| 2.44 | 2.23 | 2.07 | 2.25 | 1.45 | 1.98 | 1.85 | 1.9 | 2.06 | 1.81 | 2.83 | 2.17 | 1.61 | 1.94 | 1.79 | 1.91 | 3.24 | 1.52 | 1.26 | -0.071 | 1.35 | 1.27 | 1.16 | 1.18 | 0.52 | 1.16 | 1.11 | 1.14 | 2.25 | 0.97 | 0.86 | 0.89 | 0.87 | 0.85 | 0.76 | 0.74 | 0.6 | 0.46 | 0.65 | 0.74 | 0.59 | 0.78 | 0.76 | 0.52 | 0.77 | 0.83 | 0.74 | 0.87 | 0.52 | 0.64 | 0.72 | 1.15 | 0.58 | 0.64 | 0.65 | 0.76 | 0.47 | 0.57 | 0.57 | 0.65 | 0.6 | 0.59 | 0.47 | 0.55 | 0.49 | 0.53 | 0.58 | 0.78 | 0.37 | 0.51 | 0.48 | 0.41 | 0.38 | 0.37 | 0.35 | 0.31 | 0.35 | 0.19 | 0.16 | 0.27 | 0.27 | 0.28 | 0.2 | 0.25 | 0.4 | 0.31 | 0.31 | 0.33 | 0.28 | 0.13 | 0.16 | 0.22 | 0.31 | 0.38 | 0.18 | 0.17 | 0.35 | 0.37 | 0.16 | 0.16 | 0.35 | 0.13 | 0.14 | 0.15 | 0.37 | 0.062 | 0.12 | 0.13 | 0.35 | 0.12 | 0.13 | 0.13 | 0.23 | 0.12 | 0.11 | 0.13 | 0.3 | 0.082 | 0.08 | 0.087 | 0.23 | 0.077 | 0.075 | 0.08 | 0.21 | 0.059 | 0.074 | 0.071 | 0.25 | 0.07 | 0.07 | 0.079 | 0.23 | 0.066 | 0.069 | 0.066 | 0.2 | 0.063 | 0.063 | 0.072 | 0.24 | 0.066 | 0.06 | 0.072 | 0 | 0.055 | 0.056 | 0.059 | 0 | 0.047 | 0.051 | 0.05 | 0 | 0.033 | 0.031 | 0.032 | 0 | 0.028 |
EBITDA
| 0 | 148.612 | 140.203 | 137.986 | -12.099 | 133.97 | 124.695 | 126.982 | 138.116 | 122.369 | 186.641 | 138.907 | 112.38 | 131.283 | 120.994 | 0 | 207.462 | 0 | 0 | 0 | 92.138 | 87.07 | 81.127 | 81.888 | 0 | 78.477 | 79.47 | 80.942 | 0 | 74.846 | 70.421 | 0 | 67.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0.408 | 0.402 | 0.383 | -0.033 | 0.418 | 0.379 | 0.372 | 0.622 | 0.366 | 0.751 | 0.626 | 0.368 | 0.407 | 0.388 | 0 | 0.514 | 0 | 0 | 0 | 0.347 | 0.397 | 0.374 | 0.388 | 0 | 0.319 | 0.326 | 0.332 | 0 | 0.474 | 0.466 | 0 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |