Ulusoy Elektrik Imalat Taahhüt ve Ticaret A.S.
BIST:ULUSE.IS
171 (TRY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 65.548 | -92.724 | -467.652 | 86.988 | -186.036 | 110.454 | 56.691 | -32.177 | 34.1 | 0.525 | -80.095 | 16.545 | -26.784 | 15.888 | -15.233 | 12.306 | 16.008 | -5.663 | 18.56 | 25.626 | 16.868 | 29.405 | 31.738 | 51.341 | 26.815 | 15.91 | 31.14 | 25.258 | 21.536 | 9.127 | 21.128 | 5.539 | 6.11 | 3.109 | 4.842 | 4.603 | 2.057 | 2.077 | 8.334 | 4.443 | 14.253 | 18.215 | 21.538 | 23.237 | 13.085 | 13.085 |
Depreciation & Amortization
| 36.396 | 29.187 | 89.256 | 7.409 | 10.092 | 6.061 | 9.211 | 6.597 | 6.049 | 7.067 | 4.933 | 5.421 | 3.007 | 3.357 | 3.747 | 3.408 | 1.099 | 6.166 | 2.931 | 1.044 | 0.733 | 2.038 | 1.7 | 1.55 | 1.562 | 1.446 | 1.537 | 1.343 | 1.237 | 1.125 | 1.114 | 1.223 | 1.159 | 1.121 | 1.505 | 0.55 | 0.516 | 0.491 | 0.411 | 0.576 | 0.525 | 0.43 | 0.447 | 0.484 | 0.339 | 0.339 |
Deferred Income Tax
| 0 | 47.958 | 0 | -60.336 | 61.941 | -53.06 | -23.649 | 16.082 | -28.829 | 11.059 | -2.73 | -2.127 | -0.651 | 3.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 210.805 | 26.469 | 767.206 | -13.522 | -232.302 | -178.918 | 5.409 | 34.688 | -88.357 | -121.003 | -16.286 | -78.996 | 27.106 | -39.898 | 31.299 | -27.471 | -11.125 | -32.231 | -15.513 | -23.586 | 27.208 | -7.306 | -13.937 | -6.543 | -21.176 | -7.398 | -18.375 | -11.788 | -21.865 | 1.397 | -15.871 | 2.163 | -6.469 | -9.088 | -2.914 | 0.786 | 2.057 | -1.513 | -9.929 | 1.806 | -11.915 | 1.132 | -7.456 | -31.541 | 4.693 | 4.693 |
Accounts Receivables
| 14.024 | 227.279 | 383.153 | 188.817 | -376.328 | -109.657 | -152.73 | 35.708 | -205.061 | 18.197 | -237.882 | -69 | -11.554 | 2.14 | -61.839 | -7.446 | -14.729 | 9.537 | -43.643 | -19.407 | 4.797 | 18.204 | 13.098 | -8.258 | -28.665 | 12.347 | -29.313 | -14.824 | -23.477 | 12.106 | -23.066 | 1.543 | -10.954 | -5.939 | 0.17 | -1.312 | -0.044 | 9.889 | -13.886 | 4.508 | 0.391 | 9.44 | -10.024 | -23.692 | 9.438 | 9.438 |
Change In Inventory
| 69.284 | -103.673 | 252.21 | -97.692 | -8.801 | -97.745 | 29.728 | -64.218 | -67.891 | -23.826 | -87.699 | -68.712 | -67.935 | -23.217 | 23.311 | -9.409 | -24.423 | -25.984 | 18.288 | -19.825 | -12.521 | -6.602 | 1.845 | -10.709 | 2.378 | -16.189 | 2.111 | -5.614 | -2.72 | -11.524 | -2.022 | -2.083 | -2.573 | 2.735 | -2.831 | -0.354 | -5.487 | -2.837 | -1.147 | -1.629 | -4.105 | 2.896 | 0.607 | -4.643 | -0.252 | -0.252 |
Change In Accounts Payables
| 0 | -79.427 | 0 | -136.551 | 168.299 | 30.597 | 90.61 | 91.18 | 155.606 | -82.401 | 351.966 | 92.175 | 77.164 | -1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 127.497 | -97.138 | 169.633 | 31.903 | -15.473 | -2.113 | 37.8 | -27.982 | 28.99 | -97.176 | 71.412 | -10.284 | 95.041 | -16.681 | 7.988 | -18.062 | 13.298 | -6.247 | -33.801 | -3.762 | 39.729 | -0.703 | -15.782 | 4.166 | -23.554 | 8.791 | -20.486 | -6.174 | -19.145 | 12.921 | -13.848 | 4.246 | -3.895 | -11.823 | -0.084 | 1.14 | 7.544 | 1.324 | -8.782 | 3.435 | -7.81 | -1.764 | 1.961 | -3.207 | -4.494 | -4.494 |
Other Non Cash Items
| -125.076 | -63.038 | -344.156 | 25.837 | 264.097 | -41.158 | 64.139 | 21.29 | 20.1 | 0.206 | 21.524 | 2.812 | 15.954 | 2.434 | -25.416 | 9.102 | 16.771 | 0.354 | -4.202 | 0.869 | -10.787 | -0.365 | -2.277 | 7.934 | 2.335 | -1.076 | -1.772 | 3.181 | 2.346 | -2.041 | 5.457 | 0.58 | 1.289 | 1.532 | 0.175 | 0.178 | 0.973 | -2.084 | 1.563 | -2.035 | -0.335 | -0.211 | 6.125 | 7.288 | 1.798 | 1.798 |
Operating Cash Flow
| 187.674 | -100.106 | 88.535 | 106.712 | -144.148 | -103.56 | 135.45 | 30.398 | -28.108 | -113.204 | -69.924 | -54.217 | 19.284 | -18.218 | -5.603 | -2.655 | 22.752 | -31.374 | 1.776 | 3.953 | 34.022 | 23.772 | 17.224 | 54.283 | 9.536 | 8.881 | 12.529 | 17.994 | 3.254 | 9.609 | 11.829 | 9.505 | 2.089 | -3.326 | 3.608 | 6.116 | 5.603 | -1.029 | 0.378 | 4.791 | 2.529 | 19.567 | 20.653 | -0.532 | 19.915 | 19.915 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.67 | -24.775 | -23.831 | -17.054 | -15.966 | -13.469 | -0.74 | -4.558 | -11.372 | -9.237 | -124.826 | -26.098 | -13.978 | -5.354 | -10.15 | -6.192 | -15.153 | -9.697 | -10.132 | -3.135 | -3.422 | -1.392 | 0.776 | -1.258 | -2.208 | -4.456 | -2.127 | -1.374 | -1.51 | -1.269 | -1.001 | -0.629 | -0.477 | -3.102 | -2.358 | -3.416 | -3.844 | -7.413 | -8.05 | -0.407 | -2.998 | -1.169 | 3.793 | -9.618 | -1.508 | -1.508 |
Acquisitions Net
| 0 | 0 | 0 | 0.037 | -3.465 | 5.657 | 3.098 | 0 | 0 | 0 | 3.648 | 1.486 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.872 | 0 | 8.987 | 0.037 | -3.465 | 5.657 | 3.098 | 0.586 | 0 | 0 | -103.593 | 2.372 | -0.839 | 0 | 7.747 | 0 | 0 | 0 | 1.09 | 1.316 | 27.406 | 0.81 | -0.817 | 0.075 | 1.534 | 0.786 | 0.754 | 0.052 | 0.378 | 0.009 | 0.553 | -0.042 | 0.063 | -0.063 | 0.341 | -0.009 | -0.174 | -0.033 | 1.774 | -0.093 | 0.354 | 0.316 | -4.831 | 7.779 | -3.704 | -3.704 |
Investing Cash Flow
| -6.797 | -24.775 | -14.844 | -17.016 | -19.431 | -7.812 | 2.358 | -4.558 | -11.372 | -9.237 | -121.178 | -24.612 | -13.931 | -5.354 | -2.333 | -6.192 | -15.153 | -9.697 | -9.129 | -1.896 | 23.975 | -0.41 | -0.041 | -1.087 | -0.672 | -3.67 | -1.374 | -1.322 | -1.132 | -1.26 | -0.549 | -0.491 | -0.363 | -3.118 | -1.918 | -3.416 | -3.982 | -7.413 | -6.253 | -0.461 | -2.644 | -0.852 | -1.038 | -1.838 | -5.212 | -5.212 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -47.116 | -83.536 | 88.725 | 0 | 98.274 | 179.349 | -131.358 | -2.324 | 42.768 | 124.448 | 166.288 | 65 | 0 | 0.012 | 0.044 | -0.039 | -0.201 | 0.026 | -2.887 | -0.175 | -0.615 | 0.042 | 0.06 | 0 | -0.054 | 0.182 | 0.004 | 0 | 0.034 | 0 | -0.119 | 0 | 0.291 | -0.248 | 0 | -0.864 | -0.191 | 0 | -0.745 | 0.249 | 0.064 | 0.016 | 0.034 | -3.73 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.142 | 0 | 0 | 0 | -16.832 | -1.394 | 0 | -15.223 | 0 | 0 | 0 | 0 | -6.841 | 0 | 0 | -40 | 0 | 0 | -5.004 | -5.228 | 0 | -3.5 | -3.5 |
Other Financing Activities
| -21.477 | -8.473 | -17.688 | -44.507 | 44.068 | -77.506 | -3.453 | 5.235 | -14.609 | 5.292 | 2.44 | -1.772 | 0.065 | -0.571 | 26.26 | -12.322 | -15.102 | -0.946 | -1.189 | 0.526 | -0.87 | 0.609 | 0 | -3.539 | -0.208 | 0 | 0 | -4.515 | 0 | -0.438 | 0 | -0.531 | -0 | 0 | 1.363 | 0 | 0 | 5.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0.681 |
Financing Cash Flow
| -68.593 | -92.009 | 71.037 | -51.841 | 142.342 | 101.843 | -122.447 | 11.861 | 39.4 | 125.494 | 161.58 | 64.069 | -5.617 | -0.559 | 26.303 | -12.36 | -15.303 | -0.919 | -4.076 | 0.351 | -1.485 | 0.651 | 0.06 | -29.566 | -0.054 | 0.182 | 0.004 | -21.347 | 0.034 | -0.438 | -15.343 | -0.531 | 0.291 | -0.248 | 1.363 | -7.705 | -0.191 | 5.308 | -40.745 | 0.249 | 0.064 | -4.988 | -5.194 | -3.73 | -2.819 | -2.819 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 59.161 | 55.143 | -8.459 | 11.016 | 1.461 | 7.118 | 4.327 | 1.082 | 0.304 | -9.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 137.738 | -172.952 | 197.094 | 29.395 | -10.221 | -8.069 | 22.479 | 37.701 | -0.08 | 3.053 | -29.522 | -14.76 | -0.264 | -24.131 | 18.367 | -21.208 | -7.703 | -41.991 | -11.428 | 2.409 | 56.511 | 24.012 | 17.242 | 23.629 | 8.81 | 5.393 | 11.16 | -4.675 | 2.157 | 7.911 | -4.063 | 8.482 | 2.017 | -6.693 | 3.053 | -5.005 | 1.429 | -3.134 | -46.62 | 4.579 | -0.051 | 13.727 | 14.421 | -6.101 | 11.884 | 11.884 |
Cash At End Of Period
| 271.818 | 134.08 | 307.032 | 109.938 | 80.543 | 90.764 | 98.833 | 76.355 | 38.653 | 38.733 | 35.68 | 65.202 | 79.962 | 80.226 | 104.358 | 85.991 | 107.199 | 114.902 | 156.893 | 168.321 | 165.912 | 109.401 | 85.389 | 68.146 | 44.517 | 35.707 | 30.314 | 19.155 | 23.83 | 21.673 | 13.762 | 17.825 | 9.342 | 7.325 | 14.017 | 10.964 | 15.97 | 14.541 | 17.674 | 64.294 | 59.716 | 59.766 | 46.04 | 31.619 | 37.719 | 11.884 |