Ulusoy Elektrik Imalat Taahhüt ve Ticaret A.S.
BIST:ULUSE.IS
168.9 (TRY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 271.818 | 134.08 | 307.032 | 109.938 | 80.543 | 90.764 | 98.833 | 76.355 | 38.653 | 38.733 | 35.68 | 65.202 | 79.962 | 80.226 | 104.358 | 85.991 | 107.199 | 114.902 | 156.893 | 168.321 | 165.912 | 109.401 | 85.389 | 68.146 | 44.517 | 35.707 | 30.314 | 19.155 | 23.83 | 21.673 | 13.762 | 17.825 | 9.342 | 7.325 | 14.017 | 10.964 | 15.97 | 14.541 | 17.674 | 64.146 | 59.503 | -46.04 | 45.761 | -13.951 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.603 | -1.569 | -1.675 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.213 | 92.08 | 0.279 | 27.903 |
Cash and Short Term Investments
| 271.818 | 134.08 | 307.032 | 109.938 | 80.543 | 90.764 | 98.833 | 76.355 | 38.653 | 38.733 | 35.68 | 65.202 | 79.962 | 80.226 | 104.358 | 85.991 | 107.199 | 114.902 | 156.893 | 168.321 | 165.912 | 109.401 | 85.389 | 68.146 | 44.517 | 35.707 | 30.314 | 19.155 | 23.83 | 21.673 | 13.762 | 17.825 | 9.342 | 7.325 | 14.017 | 10.964 | 15.97 | 14.541 | 17.674 | 64.294 | 59.716 | 46.04 | 46.04 | 13.951 |
Net Receivables
| 861.403 | 793.145 | 880.91 | 944.141 | 1,100.663 | 699.433 | 708.716 | 519.042 | 549.682 | 408.447 | 570.735 | 291.931 | 228.584 | 248.554 | 250.911 | 198.633 | 194.494 | 180.582 | 174.171 | 132.21 | 117.227 | 147.78 | 137.575 | 159.008 | 152.499 | 123.819 | 136.251 | 103.405 | 89.608 | 65.041 | 76.89 | 55.999 | 56.765 | 46.642 | 43.773 | 66.103 | 65.738 | 68.609 | 76.784 | 39.152 | 44.046 | 0 | 53.374 | 0 |
Inventory
| 1,043.351 | 1,014.702 | 803.201 | 691.145 | 594.776 | 590.654 | 491.656 | 519.355 | 451.833 | 393.409 | 368.744 | 283.928 | 212.684 | 147.952 | 124.607 | 147.697 | 138.333 | 114.462 | 88.513 | 106.767 | 87.094 | 74.005 | 67.971 | 68.643 | 58.397 | 60.934 | 44.832 | 47.001 | 41.355 | 38.601 | 27.122 | 25.851 | 23.768 | 21.718 | 24.453 | 21.622 | 21.268 | 15.781 | 12.944 | 11.797 | 14.143 | 0 | 10.543 | 0 |
Other Current Assets
| 194.695 | 364.728 | 300.351 | 165.593 | 145.826 | 161.032 | 4.301 | 133.926 | 175.063 | 152.524 | 0.051 | 118.485 | 96.777 | 73.825 | 70.133 | 45.97 | 36.434 | 29.85 | 21.267 | 19.496 | 8.58 | 5.678 | 6.155 | 4.893 | 1.805 | 2.87 | 0.211 | 0.476 | 0.525 | 2.029 | 0.051 | 0.186 | 0.438 | 0.479 | 0.075 | 0.829 | 1.036 | 0.517 | 0.025 | 25.435 | 23.006 | 0 | 20.532 | 0 |
Total Current Assets
| 2,334.465 | 2,306.656 | 2,314.926 | 1,910.817 | 1,921.807 | 1,541.884 | 1,311.466 | 1,248.677 | 1,215.23 | 993.113 | 975.209 | 759.546 | 618.007 | 550.557 | 554.528 | 478.289 | 476.46 | 439.796 | 450.397 | 426.794 | 378.814 | 336.863 | 321.612 | 300.691 | 257.219 | 223.331 | 211.609 | 170.037 | 155.318 | 127.344 | 117.825 | 99.861 | 90.314 | 76.164 | 82.318 | 99.518 | 104.012 | 99.447 | 107.427 | 140.679 | 140.911 | 46.04 | 130.489 | 13.951 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 705.287 | 666.57 | 575.986 | 177.967 | 165.836 | 152.162 | 150.575 | 155.721 | 154.04 | 146.237 | 142.524 | 133.39 | 107.149 | 96.946 | 95.337 | 90.532 | 84.936 | 95.02 | 64.45 | 55.427 | 53.732 | 50.484 | 52.041 | 71.65 | 71.748 | 72.559 | 68.299 | 68.094 | 68.028 | 67.836 | 67.708 | 66.942 | 67.696 | 68.547 | 66.628 | 45.96 | 43.086 | 39.781 | 32.872 | 26.15 | 26.399 | 0 | 23.381 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 281.637 | 268.031 | 240.095 | 87.511 | 90.043 | 95.273 | 95.108 | 97.835 | 100.501 | 103.465 | 105.832 | 0.952 | 0.771 | 0.269 | 0.067 | 0 | 0.009 | 0.639 | 0.06 | 0.147 | 0.171 | 0.235 | 0.117 | 0.233 | 0.148 | 0.158 | 0.178 | 0.203 | 0.237 | 0.272 | 0.303 | 0.25 | 0.103 | 0.135 | 0.138 | 0.154 | 0.162 | 0.149 | 0.136 | 0.196 | 0.152 | 0 | 0.177 | 0 |
Goodwill and Intangible Assets
| 281.637 | 268.031 | 240.095 | 87.511 | 90.043 | 95.273 | 95.108 | 97.835 | 100.501 | 103.465 | 105.832 | 0.952 | 0.771 | 0.269 | 0.067 | 0 | 0.009 | 0.639 | 0.06 | 0.147 | 0.171 | 0.235 | 0.117 | 0.233 | 0.148 | 0.158 | 0.178 | 0.203 | 0.237 | 0.272 | 0.303 | 0.25 | 0.103 | 0.135 | 0.138 | 0.154 | 0.162 | 0.149 | 0.136 | 0.196 | 0.152 | 0 | 0.177 | 0 |
Long Term Investments
| 0 | -14.039 | 0 | 0.113 | 0.044 | 0.044 | 0 | 0.044 | 0.044 | 0.113 | 0 | 0 | 0 | 0 | -9.696 | 0 | 1.39 | 5.193 | 0.008 | 0.113 | 0.095 | 0.112 | 0.114 | 0.772 | 0.73 | 0.615 | 3.418 | 1.573 | 1.569 | 1.579 | 3.655 | 2.002 | 1.968 | 1.988 | 0.232 | 0.232 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 |
Tax Assets
| 129.486 | 14.039 | 54.077 | 161.217 | 99.282 | 93.885 | 40.08 | 15.153 | 30.437 | 0.597 | 11.806 | 9.495 | 7.136 | 6.439 | 9.696 | 9.685 | 7.126 | 4.051 | 5.089 | 2.262 | 2.404 | 0.983 | 0.333 | 0.495 | 0.743 | 1.105 | 1.08 | 0.34 | 0.513 | 0.216 | 0.513 | 0.147 | 0.07 | 0.218 | 0.197 | 0.507 | 0.348 | 0.238 | 0.186 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 376.92 | 126.217 | 112.222 | 102.325 | 152.024 | 157.569 | 190.413 | 124.951 | 63.837 | 55.424 | 49.926 | 0.044 | 0.044 | 1.361 | 9.696 | 2.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.882 | 1.759 | 1.717 | 0 | 1.901 | 1.949 | 2.127 | 0 | 2.343 | 2.353 | 2.167 | 1.46 | 1.584 | 2.044 | 2.563 | 4.429 | 5.438 | 1.55 | -46.04 | 1.838 | -13.951 |
Total Non-Current Assets
| 1,493.329 | 1,060.818 | 982.379 | 529.132 | 507.229 | 498.932 | 476.177 | 393.705 | 348.859 | 305.835 | 310.088 | 143.881 | 115.1 | 105.015 | 105.099 | 102.779 | 93.461 | 104.903 | 69.607 | 57.948 | 56.403 | 51.815 | 52.605 | 75.032 | 75.129 | 76.153 | 72.976 | 72.111 | 72.297 | 72.03 | 72.18 | 71.683 | 72.191 | 73.054 | 68.655 | 48.437 | 45.872 | 42.731 | 37.623 | 31.784 | 28.101 | -46.04 | 25.832 | -13.951 |
Total Assets
| 3,827.795 | 3,367.474 | 3,297.306 | 2,439.949 | 2,429.036 | 2,040.816 | 1,787.644 | 1,642.382 | 1,564.09 | 1,298.948 | 1,285.297 | 903.426 | 733.107 | 655.573 | 659.628 | 581.068 | 569.922 | 544.699 | 520.004 | 484.742 | 435.216 | 388.678 | 374.217 | 375.722 | 332.347 | 299.484 | 284.584 | 242.148 | 227.615 | 199.374 | 190.005 | 171.544 | 162.504 | 149.218 | 150.973 | 147.955 | 149.885 | 142.178 | 145.05 | 172.463 | 169.012 | 0 | 156.321 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,752.831 | 1,482.616 | 1,357.548 | 873.801 | 1,010.351 | 841.859 | 811.364 | 809.284 | 718.051 | 562.432 | 644.957 | 310.186 | 219.564 | 187.588 | 205.214 | 125.92 | 123.384 | 102.246 | 86.626 | 74.028 | 55.794 | 21.88 | 35.183 | 66.919 | 53.064 | 50.386 | 51.127 | 40.132 | 29.396 | 28.78 | 25.667 | 22.958 | 17.927 | 11.828 | 14.422 | 18.404 | 17.118 | 12.048 | 17.59 | 12.052 | 12.182 | 0 | 15.546 | 0 |
Short Term Debt
| 189.257 | 190.746 | 550.7 | 502.016 | 529.685 | 520.202 | 408.404 | 425.016 | 400.12 | 362.711 | 237.526 | 68.729 | 2.459 | 2.474 | 2.474 | 1.682 | 1.682 | 6.241 | 1.379 | 3.617 | 3.345 | 2.916 | 2.755 | 2.987 | 5.565 | 5.116 | 4.584 | 4.123 | 7.152 | 7.381 | 7.571 | 6.512 | 6.895 | 6.725 | 6.825 | 4.565 | 6.037 | 5.849 | 0.24 | 0.977 | 0.666 | 0 | 0.523 | 0 |
Tax Payables
| 0 | 0 | 35.656 | 0 | 0 | 0 | 20.889 | 0 | 0 | 0 | 28.86 | 0 | 0 | 0.788 | 3.529 | 0 | 0.421 | 2.249 | 6.362 | 7.433 | 4.554 | 6.879 | 16.488 | 13.409 | 8.131 | 4.166 | 9.109 | 6.037 | 5.419 | 1.943 | 9.21 | 1.414 | 1.091 | 0.736 | 3.508 | 1.314 | 0.628 | 0.207 | 3.714 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.489 | 8.533 | 0 | 164.305 | 119.951 | 166.765 | 4.246 | 68.634 | 69.88 | 28.07 | 14.863 | 100.192 | 108.703 | 38.069 | 0 | 23.712 | 18.281 | 18.137 | 33.819 | 23.85 | 22.048 | 20.627 | 30.976 | 28.365 | 48.614 | 18.968 | 22.428 | 17.27 | 36.071 | 13.617 | 0 | 24.137 | 26.317 | 18.069 | 21.012 | 21.202 | 27.477 | 3.886 | 7.261 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 236.374 | -1,273.426 | -1,119.651 | -863.767 | -1,002.182 | -824.359 | -651.703 | -795.493 | -704.951 | -550.978 | -618.876 | -306.507 | -216.017 | -185.488 | -168.507 | -123.445 | -113.363 | -102.513 | -92.917 | -78.458 | -59.044 | -22.418 | -51.519 | -76.458 | -56.784 | -51.422 | -60.226 | -41.456 | -30.499 | -28.107 | -15.505 | -23.084 | -18.722 | -11.723 | -17.669 | -19.382 | -17.418 | -11.579 | -19.234 | 36.914 | -3.089 | 0 | 4.39 | 0 |
Total Current Liabilities
| 2,192.95 | 1,891.086 | 2,181.801 | 1,550.156 | 1,668.157 | 1,546.326 | 1,404.564 | 1,316.725 | 1,201.151 | 964.667 | 952.287 | 482.785 | 334.273 | 231.02 | 247.923 | 153.789 | 153.789 | 128.607 | 121.896 | 104.498 | 82.49 | 51.764 | 69.066 | 102.14 | 111.654 | 77.6 | 78.149 | 66.239 | 76.935 | 52.393 | 52.611 | 54.896 | 51.436 | 37.464 | 42.519 | 44.506 | 50.96 | 22.459 | 27.162 | 61.995 | 21.941 | 0 | 36.005 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 908.437 | 870.971 | 517.744 | 472.686 | 437.693 | 5.589 | 6.838 | 8.093 | 7.751 | 9.48 | 9.172 | 8.563 | 5.568 | 4.206 | 4.777 | 3.563 | 4.446 | 21.267 | 0.257 | 0.047 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0.129 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.175 | 0.175 | 0.175 | 0.176 | 0.176 | 0.177 | 0.177 | 0.177 | 0.178 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 57.898 | 50.002 | 37.506 | 35.869 | 30.744 | 28.611 | 20.559 | 15.13 | 13.518 | 8.607 | 6.995 | 9.385 | 7.588 | 7.283 | 6.421 | 7.481 | 6.726 | 7.678 | 7.234 | 5.679 | 3.818 | 0 | 0 | 2.507 | 2.305 | 2.561 | 2.403 | 2.814 | 2.788 | 2.41 | 2.311 | 2.069 | 1.995 | 1.925 | 1.525 | 0 | 0 | 0 | 0 | 0 | 1.752 | 0 | 2.412 | 0 |
Total Non-Current Liabilities
| 966.335 | 920.973 | 555.25 | 508.555 | 468.436 | 34.199 | 27.397 | 23.223 | 21.269 | 18.088 | 16.167 | 17.948 | 13.156 | 11.489 | 11.197 | 11.044 | 11.172 | 28.945 | 7.491 | 5.727 | 3.892 | 3.658 | 3.138 | 2.649 | 2.479 | 2.736 | 2.578 | 2.989 | 2.964 | 2.587 | 2.488 | 2.246 | 2.172 | 2.103 | 1.703 | 0.929 | 0.919 | 0.853 | 1.112 | 0 | 1.816 | 0 | 2.541 | 0 |
Total Liabilities
| 3,159.285 | 2,812.058 | 2,737.051 | 2,058.711 | 2,136.593 | 1,580.526 | 1,431.961 | 1,339.948 | 1,222.42 | 982.754 | 968.454 | 500.733 | 347.429 | 242.509 | 259.12 | 164.833 | 164.96 | 157.551 | 129.386 | 110.225 | 86.382 | 55.422 | 72.204 | 104.79 | 114.133 | 80.335 | 80.727 | 69.228 | 79.898 | 54.98 | 55.099 | 57.142 | 53.608 | 39.567 | 44.222 | 45.435 | 51.879 | 23.312 | 28.274 | 61.995 | 23.757 | 0 | 38.546 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 55.261 | 57.042 | 11.411 | 5.593 | 2.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.785 | 0 | 0 | 0 | 0.048 | 0 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 0 | 40 | 0 |
Retained Earnings
| -160.073 | -15.367 | -106.568 | 356.188 | 269.103 | 390.845 | 280.275 | 223.522 | 255.599 | 221.394 | 220.869 | 301.023 | 284.47 | 311.256 | 295.314 | 310.848 | 298.303 | 282.431 | 287.796 | 269.289 | 243.664 | 227.059 | 197.631 | 165.639 | 118.785 | 160.881 | 144.983 | 113.8 | 88.614 | 86.932 | 78.272 | 56.748 | 51.351 | 52.399 | 49.449 | 46.945 | 42.484 | 63.355 | 61.252 | 66.975 | 102.891 | 0 | 75.668 | 0 |
Accumulated Other Comprehensive Income/Loss
| 535.335 | 494.256 | 415.17 | -55.261 | -57.042 | -11.411 | -5.593 | -2.098 | 4.922 | 13.573 | 14.723 | 20.353 | 19.897 | 20.495 | 0.728 | 1.218 | 2.183 | 0.409 | -1.785 | 0.652 | 0.595 | 1.74 | -0.048 | 0.49 | -0.741 | 0.588 | 1.188 | 1.369 | 1.422 | 1.41 | 1.084 | 1.137 | 1.161 | 1.153 | 1.188 | 1.624 | 1.57 | 1.549 | 1.54 | 1.584 | 1.598 | 117.255 | 1.587 | 58.537 |
Other Total Stockholders Equity
| 216.786 | 0 | 173.798 | -53.677 | -55.457 | -9.826 | -4.008 | -0.513 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 24.651 | 24.651 | 24.651 | 24.651 | 22.866 | 24.651 | 24.651 | 24.651 | 24.603 | 24.651 | 19.505 | 17.833 | 17.833 | 17.833 | 17.833 | 16.21 | 15.722 | 16.21 | 16.21 | 15.722 | 15.722 | 13.519 | 13.519 | 13.519 | 13.519 | 0 | 0 | 0.52 | 0 | -0.032 |
Total Shareholders Equity
| 672.048 | 558.89 | 562.4 | 382.511 | 293.645 | 461.018 | 356.267 | 303.009 | 342.107 | 316.551 | 317.177 | 402.961 | 385.952 | 413.335 | 400.693 | 416.717 | 405.137 | 387.491 | 390.662 | 374.592 | 348.91 | 333.45 | 302.234 | 270.78 | 218.29 | 219.301 | 204.004 | 173.001 | 147.869 | 144.552 | 135.079 | 114.095 | 108.721 | 109.275 | 106.36 | 102.088 | 97.573 | 118.424 | 116.311 | 108.559 | 144.489 | 117.775 | 117.255 | 58.506 |
Total Equity
| 668.51 | 555.416 | 560.255 | 381.238 | 292.443 | 460.29 | 355.683 | 302.435 | 341.67 | 316.194 | 316.843 | 402.693 | 385.678 | 413.063 | 400.507 | 416.236 | 404.961 | 387.148 | 390.617 | 374.517 | 348.834 | 333.256 | 302.014 | 270.933 | 218.214 | 219.149 | 203.857 | 172.92 | 147.717 | 144.394 | 134.906 | 114.402 | 108.896 | 109.651 | 106.751 | 102.52 | 98.006 | 118.866 | 116.776 | 109.082 | 145.255 | 117.775 | 117.775 | 58.506 |
Total Liabilities & Shareholders Equity
| 3,827.795 | 3,367.474 | 3,297.306 | 2,439.949 | 2,429.036 | 2,040.816 | 1,787.644 | 1,642.382 | 1,564.09 | 1,298.948 | 1,285.297 | 903.426 | 733.107 | 655.573 | 659.628 | 581.068 | 569.922 | 544.699 | 520.004 | 484.742 | 435.216 | 388.678 | 374.217 | 375.722 | 332.347 | 299.484 | 284.584 | 242.148 | 227.615 | 199.374 | 190.005 | 171.544 | 162.504 | 149.218 | 150.973 | 147.955 | 149.885 | 142.178 | 145.05 | 171.077 | 169.012 | 117.775 | 156.321 | 58.506 |