PT Ultrajaya Milk Industry & Trading Company Tbk

IDX:ULTJ.JK

1590 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2,174,3241,248,6421,598,9011,649,6692,040,5911,444,3102,120,4001,521,371.696849,122.583489,284.796611,624.872535,889.527242,776.109383,120.307214,879.969162,869.8939,992.00375,213.78846,783.703
Short Term Investments 0828,4031,838,5242,346,825-1,022508,584-123,220-99,667.01138,503.002144,517.924113,147.193103,530.63000160,000000
Cash and Short Term Investments 2,174,3242,077,0453,437,4253,996,4942,040,5911,444,3102,120,4001,521,371.696849,122.583489,284.796611,624.872535,889.527242,776.109383,120.307214,879.969322,869.8939,992.00375,213.78846,783.703
Net Receivables 710,304617,192626,006563,444613,245530,498504,629504,381.101448,129.204395,101.723371,164.887000178,089.062172,853.6162,577124,373118,876
Inventory 1,461,5371,637,361681,983924,639987,927708,773682,624760,534.17738,803.693714,411.455534,977.217334,169.036368,496.688357,743.683383,588.6284,292.917291,483.008147,844.571169,390.835
Other Current Assets 65,310149,63399,407108,84474,87848,998132,3377,720.78767,509.57543,303.77347,743.67917,569.10816,605.38221,067.17336,832.28746,593.344220,471.684198,484.789200,253.221
Total Current Assets 4,411,4754,618,3904,844,8215,593,4213,716,6412,793,5213,439,9902,874,821.8742,103,565.0551,642,101.7471,565,510.6551,196,426.604924,080.291955,441.891813,389.918826,609.751551,946.695421,543.148416,427.759
Non-Current Assets:
Property, Plant & Equipment, Net 2,594,7512,272,4662,193,2041,763,2521,556,6661,453,1351,336,3981,042,072.4761,160,712.9061,003,229.206965,974.994979,511.6021,069,735.963941,931.553808,903.387766,344.567765,807.423790,208.402786,798.199
Goodwill 0000000000000000000
Intangible Assets 8,1082,8854,0925,6496,8229,6728,2988,550.98713,763.79913,887.87918,694.07217,933.1940000000
Goodwill and Intangible Assets 8,1082,8854,0925,6496,8229,6728,2988,550.98713,763.79913,887.87918,694.07217,933.194000160,000000
Long Term Investments 111,185-728,275-1,718,235-1,550,616818,368328,006204,750294,018.15513,547.76511,892.02850,110.18437,518.949000-113,475.052000
Tax Assets 8,19113,26714,03911,99215,18317,33123,49619,691.26311,793.58210,920.9951,599.13132.7970024,196.17743,096.042004,036.81
Other Non-Current Assets 390,2461,197,6422,068,9352,930,418494,742954,206174,00844.886236,612.804235,051.712209,731.945189,370.237185,365.725109,222.31986,212.51258,071.07145,075.4237,328.82247,181.379
Total Non-Current Assets 3,112,4812,757,9852,562,0353,160,6952,891,7812,762,3501,746,9501,364,377.7671,436,430.8561,274,981.8211,246,110.3271,224,366.7781,255,101.6881,051,153.872919,312.077914,036.628810,882.843827,537.223838,016.389
Total Assets 7,523,9567,376,3757,406,8568,754,1166,608,4225,555,8715,186,9404,239,199.6413,539,995.912,917,083.5672,811,620.9822,420,793.3822,179,181.9792,006,595.7621,732,701.9951,740,646.3791,362,829.5381,249,080.3711,254,444.148
Liabilities & Equity:
Current Liabilities:
Account Payables 465,275625,235393,174370,306451,990302,403534,492398,217367,005.335381,899.808463,538.991394,466.234409,839.689238,492.625219,906.161234,142.59396,759.81755,192.09142,139.076
Short Term Debt 11,925606,906913,0391,519,74741,27588,53329,20925,926-203,509.611685.03358,642.78371,911.688159,601.204192,429.665132,552.916173,780.456125,763.599285,317.688208,370.879
Tax Payables 58,04139,07884,140229,357222,887135,903145,00771,224.06881,026.82817,414.82522,410.07657,854.4677,249.61222,821.4385,498.4624,809.98521.2853,085.748709.38
Deferred Revenue 00000135,903145,00771,224.068167,373.68317,414.82522,410.07657,854.4677,249.61222,821.4385,498.4624,809.98521.2853,085.748709.38
Other Current Liabilities 178,152185,679166,186207,929120,162-27,581-33,09098,158.524-81,026.82849,140.79566,792.12868,590.1430,903.88723,814.02626,384.46113,132.5039,686.07312,280.19811,583.052
Total Current Liabilities 713,3931,456,8931,556,5392,327,339836,314635,161820,625593,525.592561,628.179490,967.089633,794.053592,822.529607,594.392477,557.755384,341.998445,865.532232,730.774355,875.725262,802.387
Non-Current Liabilities:
Long Term Debt 18,9763,918608,7251,520,4299,91450,68858,70671,985.52399,905.15160,256.51151,581.81731,438.15196,358.098186,909.388137,838.189143,179.11274,092.970,212.429175,644.72
Deferred Revenue Non-Current 00000000000001,059.7673,126.4275,226.031000
Deferred Tax Liabilities Non-Current 2,529648011,49212,25214,76225,58838,959.66451,491.47464,529.5176,102.72185,608.70445,362.56419,979.9170015,798.9067,088.8240
Other Non-Current Liabilities 102,09092,232103,466113,11994,80380,30473,26684,455.03229,465.412100,762.207111,098.57834,404.88527,420.226-57,998.19712,857.6119,725.2067,869.1320674.581
Total Non-Current Liabilities 123,59596,803712,1911,645,040116,969145,754157,560156,440.555180,862.037161,018.718162,680.395151,451.739169,140.888227,914.581153,822.227158,130.347297,760.93877,301.253176,319.301
Total Liabilities 836,9881,553,6962,268,7303,972,379953,283780,915978,185749,966.147742,490.216651,985.808796,474.448744,274.269776,735.28705,472.336538,164.225603,995.879530,491.712433,176.977439,121.688
Equity:
Preferred Stock 0000000000000000000
Common Stock 519,909577,676577,676577,676577,676577,676577,676577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4577,676.4
Retained Earnings 5,927,1606,853,3676,162,3255,811,2604,807,6453,914,0103,340,0442,711,990.7682,009,632.4811,519,187.9131,294,930.3411,004,984.228770,378.334669,145.878562,776.337478,951.799175,240.298148,878.474148,545.211
Accumulated Other Comprehensive Income/Loss 107,602102,819112,092138,639111,867117,335115,905132,685.628142,419.4459,469.044-000000000
Other Total Stockholders Equity 46,138-1,803,160-1,803,160-1,803,16051,25151,25151,25151,130.44251,130.44251,130.442125,430.44290,130.44222,130.44233,130.44251,130.44241,581.80478,240.25788,244.03788,244.037
Total Shareholders Equity 6,600,8095,738,7355,047,1764,685,9045,548,4394,660,2724,084,8763,473,483.2392,780,858.7682,254,820.651,998,037.1821,672,791.071,399,185.1761,297,952.721,191,583.1781,135,323.599831,156.955814,798.911814,465.648
Total Equity 6,686,9685,822,6795,138,1264,781,7375,655,1394,774,9564,208,7553,489,233.4952,797,505.6942,265,097.762,015,146.5341,676,519.1131,402,446.71,301,123.4261,194,537.771,136,650.5832,337.826815,903.394815,322.46
Total Liabilities & Shareholders Equity 7,523,9567,376,3757,406,8568,754,1166,608,4225,555,8715,186,9404,239,199.6413,539,995.912,917,083.5672,811,620.9822,420,793.3822,179,181.9792,006,595.7621,732,701.9951,740,646.3791,362,829.5381,249,080.3711,254,444.148