Ulta Beauty, Inc.

NASDAQ:ULTA

405.01 (USD) • At close January 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 177.782413.962524.596766.594121.811388.627636.449737.877250.628434.226654.486431.56605.053770.144947.4561,046.051560.9021,157.3181,043.54392.325208.843177.398326.831409.251296.944237.107231.886277.44546.78792.86321.725385.01133.108194.084239.254345.84209.552325.214386.007389.149295.06363.058456.709419.476240.916286.21293.214320.475191.724197.401266.345253.738130.657142.545116.811111.1858.35115.9168.674.0173.7953.6633.843.6383.6483.2553.9753.7893.5123.1653.1613.6452.839
Short Term Investments 0000040.08737.0020000199.939000000110110015019500149237.1931206018015030110110130130150.209150.209150.209150.209100100.1460000000000000000000000000000000
Cash and Short Term Investments 177.782413.962524.596766.594121.811388.627636.449737.877250.628434.226654.486431.56605.053770.144947.4561,046.051560.9021,157.3181,153.54502.325208.843327.398521.831409.251296.944386.107469.079397.445106.787272.86471.725415.01243.108304.084369.254475.84359.761475.423536.216539.358395.06463.204456.709419.476240.916286.21293.214320.475191.724197.401266.345253.738130.657142.545116.811111.1858.35115.9168.674.0173.7953.6633.843.6383.6483.2553.9753.7893.5123.1653.1613.6452.839
Net Receivables 213.621200.863203.463207.939202.868174.444190.282199.422200.304180.514192.754233.682169.212154.416154.342193.109136.271127.99288.691139.337112.888107.263110.046136.168102.353103.666100.27499.71982.93467.59362.93688.63165.70855.99854.11264.99250.93945.27743.55852.4449.39942.1126.72247.04946.91130.99829.92541.51536.64932.27922.32826.15321.0819.93915.63422.29220.38611.4188.05113.47713.3413.13512.39218.26820.48819.16419.53320.64316.08914.29517.13718.47615.757
Inventory 2,365.1861,998.2861,906.041,742.1362,321.3061,815.5391,751.2351,603.4512,114.6691,666.131,570.5521,499.2181,916.3431,443.6851,353.5651,168.2151,439.0981,368.5431,340.5661,293.7011,616.921,315.9991,250.0371,214.3291,484.5651,219.6851,136.8161,096.4241,349.7141,144.7021,048.431943.9751,137.023930.205843.49761.793884.407705.66662.936581.229709.667541.508531.427457.933582.303461.156442.085361.125462.833316.734332.065244.647354.891258.752255.547218.516301.559224.329228.082206.948273.978209.152230.286213.602268.928197.028212.564176.109219.453148.559152.867129.237109.374
Other Current Assets 198.273185.63126.529119.849146.055140.638108.014168.554180.214162.043114.075116.723143.085126.689108.393107.402108.738145.335146.023119.954158.817169.94137.418155.113142.111120.796.53100.155106.853107.339179.7688.62192.62685.79571.56172.54893.08389.72582.49187.328137.523139.7375.63278.23971.17268.42363.39166.20974.87571.29252.35955.69449.6543.03645.66852.39647.73646.32937.19438.33236.3733.4738.28541.234.04831.76231.56428.40333.3428.76824.73520.68817.481
Total Current Assets 2,954.8622,798.7412,760.6282,836.5182,792.042,519.2482,685.982,709.3042,745.8152,442.9132,531.8672,281.1832,833.6932,494.9342,563.7562,514.7772,245.0092,799.1882,728.822,055.3172,097.4681,920.62,019.3321,914.8612,025.9731,830.1581,802.6991,693.7431,646.2881,592.4941,672.9721,536.2371,538.4651,376.0821,338.4171,375.1731,388.191,316.0851,325.2011,260.3551,230.7421,127.6931,090.491,002.697941.302846.787828.615789.324766.081617.706673.097580.232556.278464.272433.66404.389378.032297.992281.997262.774327.483259.42284.803276.708327.112251.209267.636228.944272.394194.787197.9172.046145.451
Non-Current Assets:
Property, Plant & Equipment, Net 2,883.4742,825.5852,757.4252,756.8652,696.192,622.292,579.5382,570.5362,523.9792,421.2632,397.5832,396.7322,373.1982,379.6732,448.0562,500.4092,552.2922,626.0642,731.8312,743.0892,762.9362,719.5042,685.0511,226.0291,257.7751,212.9781,190.9691,189.4531,172.6821,095.1351,020.8531,004.3581,001.938919.597870.835847.6844.238791.904744.665717.159686.898646.89603.933595.736590.132541.557499.395483.059467.165421.063384.904376.985373.794351.576332.147326.099331.39301.333285.766290.861293.746288.537286.14292.224292.12278.378255.123236.389226.533196.919174.916162.08133.003
Goodwill 10.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.8710.879.084000000000000000000000000000000000000000000000000
Intangible Assets 0.2810.3570.4340.510.5910.7181.0151.3120.8441.0751.3071.5381.772.0012.2332.4652.6962.9273.1593.3913.6223.8544.0854.3176.985000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 11.15111.22711.30411.3811.46111.58811.88512.18211.71411.94512.17712.40812.6412.87113.10313.33513.56613.79714.02914.26114.49214.72414.95515.18716.069000000000000000000000000000000000000000000000000
Long Term Investments 00-85.9971.1630-56.012-57.492.3160-40.029-40.7022.671-30.864-28.139-31.08-32.136-58.971-65.483-63.9793.936-57.587-61.93302.101-28.648000000000000000000000000000000000000000000000000
Tax Assets 0085.921627.37056.01257.49624.544040.02940.702578.73767.26764.53565.35965.35989.11294.27289.367-3.93683.85686.5980-2.10150.04549.759.403078.64785.18186.7660058.47759.977020.48320.76620.76620.7815.70922.01222.241014.68615.3215.757011.26112.25712.25708.92208.92208.068.068.0607.9848.0978.27804.084.084.084.084.1254.1254.7284.1253.962
Other Non-Current Assets 108.999101.855102.658-526.28595.31795.63498.316-548.47150.04169.87370.409-507.35231.83330.71128.3528.22529.98629.28330.48351.20527.68330.88247.01535.09511.477-19.487-30.82225.491-62.744-70.593-72.9911.28310.798-48.368-50.2798.145-12.913-12.845-12.681-15.124-10.59-16.783-17.4394.294-10.773-11.672-12.192.866-11.261-12.257-12.2570-8.9220-8.9220-8.06-8.06-8.060-7.984-8.097-8.2780000001.7630.3080.3460.199
Total Non-Current Assets 3,003.6242,938.6672,871.3112,870.4932,802.9682,729.5122,689.7392,661.1072,585.7342,503.0812,480.1692,483.1962,454.0742,459.6512,523.7882,575.1922,625.9852,697.9332,801.7312,808.5552,831.382,789.7752,747.0211,276.3111,306.7181,243.1911,219.551,214.9441,188.5851,109.7231,034.6291,015.6411,012.736929.706880.533855.745851.808799.825752.75722.815692.017652.119608.735600.03594.045545.205502.962485.925467.165421.063384.904376.985373.794351.576332.147326.099331.39301.333285.766290.861293.746288.537286.14292.224296.2282.458259.203240.469230.658202.807179.952166.551137.164
Total Assets 5,958.4865,737.4085,631.9395,707.0115,595.0085,248.765,375.7195,370.4115,331.5494,945.9945,012.0364,764.3795,287.7674,954.5855,087.5445,089.9694,870.9945,497.1215,530.5514,863.8724,928.8484,710.3754,766.3533,191.1723,332.6913,073.3493,022.2492,908.6872,834.8732,702.2172,707.6012,551.8782,551.2012,305.7882,218.952,230.9182,239.9982,115.912,077.9511,983.171,922.7591,779.8121,699.2251,602.7271,535.3471,391.9921,331.5771,275.2491,233.2461,038.7691,058.001957.217930.072815.848765.807730.488709.422599.325567.763553.635621.229547.957570.943568.932623.312533.667526.839469.413503.052397.594377.852338.597282.615
Liabilities & Equity:
Current Liabilities:
Account Payables 593.219566.904463.777544.001597.373521.315621.272559.527647.117586.851585.5552.73747.451535.257552.837477.052478.501398.011466.043414.009594.993450.117407.345404.016574.48409.849372.664325.758447.293313.483319.352225.664425.071285.238266.278196.174291.269215.72209.509190.778236.329163.459184.148148.282190.193130.738148.488118.886185.17788.881111.88986.442134.04381.3881.5187.093120.24561.31660.69356.387117.5240.39353.547.81197.76840.6366.50852.12285.98541.0150.92243.07134.435
Short Term Debt 484.685562.602284.815567.642483.186574.718576.266283.293551.498549.386552.88274.118548.73534.884263.2506.83504.342490.038240.496239.629445.254416.522211.432000000000000000000000000000000000000014.63523.08612.5341851.5931.76618.143041.96233.78828.05300
Tax Payables 62.75953.60792.71168.1030.11458.69558.85039.029108.11312.78637.50118.544113.9642.5296.49942.62216.38739.05140.47438.76916.67932.08522.29417.08252.00514.1010.9849.12454.5218.97101.08950.15612.7022.1331.88334.87119.4044.9179.8927.92815.3491.7291.11120.73220.04513.41712.695.76411.6210.5050.4834.23310.6846.317.286.7410.7815.6823.8468.6288.6285.7984.3745.064000000
Deferred Revenue 405.04394.987398.729436.591350.937354.253357.217394.677312.132316.571324.694353.579272.628265.462270.09274.383224.862216.545216.33237.535190.188182.354182.993199.05400059.40300086.49800059.527000000022.24600015.75700012.2640008.9220008.060008.278000-3.28400000
Other Current Liabilities 270.704-268.167332.6920.934405.443-276.585-208.988385.428-88.725-264.476-139.767364.797-256.559-196.211322.676-15.625-195.77-330.906156.923207.037-236.616-231.089227.156188.581387.309331.824320.423239.168266.435247.67210.379294.708229.569205.918179.3187.351164.574152.611139.284149.412128.465126.79290.343103.1895.692100.89678.84782.13676.93767.817139.79566.79280.61173.74562.25565.5877.49861.55354.78959.18957.81153.3535.12942.57450.53252.86551.42659.78355.66945.30833.05540.8734.543
Total Current Liabilities 1,816.4071,591.2341,572.7241,658.1911,836.9391,491.1741,633.91,681.7751,697.7711,502.0541,599.7471,558.011,624.1161,381.5331,522.7631,343.7131,230.3431,061.3291,096.1791,137.2611,256.921,064.9341,045.605823.736984.083758.755745.092642.166714.712570.277584.252529.343654.64492.245495.734396.227457.976370.214383.664359.594369.711300.141302.419266.811287.614232.745248.067221.067275.531169.388257.448164.855215.159155.608147.998163.357204.053130.149122.222126.357195.648120.675109.791117.013205.688129.635141.141111.905183.616120.106112.0383.94168.978
Non-Current Liabilities:
Long Term Debt 1,656.3171,647.6981,607.9531,627.2711,616.7471,593.041,610.2561,619.8831,621.2521,582.0031,568.3561,572.6381,565.9211,585.5391,613.3091,643.3861,661.752,518.5492,548.2451,698.7181,706.8061,683.7431,654.401000000000000000000000000000000000000024.52742.36588.04788.04786.3986.3986.39174.7755.03855.03855.03850.73745.381
Deferred Revenue Non-Current 00-19.318000000-0000000000000083.864000000000000000000066.71800056.36100044.195161.023153.159139.359134.572134.878120.313114.051113.718113.184108.245104.168101.288000000000
Deferred Tax Liabilities Non-Current 91.72988.46189.55685.92156.87456.01257.4955.34638.62740.02940.70239.69367.26764.53566.48365.35989.11294.27295.27689.36783.85686.59890.38483.86450.04549.750.56159.40378.64785.18186.76686.49862.66958.47759.97759.52772.64675.16775.13574.49865.8865.84267.01966.71855.56855.49255.98856.36148.4543.2143.67544.19529.45829.04929.08430.02620.95220.95220.95220.95217.61617.61617.61617.616000000000
Other Non-Current Liabilities 65.02461.85560.96356.355.90656.65756.005108.94251.64452.8457.61158.66543.66343.16540.27237.96235.35252.17836.89236.43234.1135.64934.395463.354462.827452.416443.163492.304425.463411.409394.926385.819381.808363.129403.528391.805335.217326.74316.167301.569300.835287.788270.031266.104263.846243.293223.798210.879202.265186.486171.973119.268000000000000100.12693.29180.41171.23566.65561.44357.42555.15945.241
Total Non-Current Liabilities 1,813.071,798.0141,758.4721,769.4921,729.5271,705.7091,723.7511,728.8251,711.5231,674.8721,666.6691,670.9961,676.8511,693.2391,720.0641,746.7071,786.2142,664.9992,680.4131,824.5171,824.7721,805.991,779.18547.218512.872502.116493.724492.304504.11496.59481.692472.317444.477421.606403.528391.805407.863401.907391.302376.067366.715353.63337.05332.822319.414298.785279.786267.24250.715229.696215.648207.658190.481182.208168.443164.598155.83141.265135.003134.67155.327168.226209.831206.951186.516179.681166.802146.005121.693116.481112.463105.89690.622
Total Liabilities 3,629.4773,389.2483,331.1963,427.6833,566.4663,196.8833,357.6513,410.63,409.2943,176.9263,266.4163,229.0063,300.9673,074.7723,242.8273,090.423,016.5573,726.3283,776.5922,961.7783,081.6922,870.9242,824.7851,370.9541,496.9551,260.8711,238.8161,134.471,218.8221,066.8671,065.9441,001.661,099.117913.851899.262788.032865.839772.121774.966735.661736.426653.771639.469599.633607.028531.53527.853488.307526.246399.084473.096372.513405.64337.816316.441327.955359.883271.414257.225261.027350.975288.901319.622323.964392.204309.316307.943257.91305.309236.587224.493189.837159.6
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000228.865224.988223.047208.463
Common Stock 0.4740.4810.4870.4910.4950.5010.5070.5110.5170.5210.5280.530.5490.5510.5580.5690.570.570.570.5730.580.5850.5930.5920.6010.6050.610.6140.6170.6230.6270.6270.6290.630.6320.6410.6430.6460.6470.6470.650.650.6490.6470.6470.6450.6430.6450.6430.6380.6340.6270.6230.6170.6160.6060.5980.5940.5910.5860.5860.5830.5830.5820.5820.580.5780.5740.5730.1220.1210.1170.071
Retained Earnings 1,330.1811,354.9731,314.7491,286.7651,051.8761,083.9261,059.312995.773983.14846.011851.94653.3761,123.7491,034.8311,027.4141,189.4221,059.84985.042976.991,128.4771,079.8621,078.6781,188.3131,105.8631,127.9511,115.7511,094.8241,093.453943.091970.122982.413905.785812.846769.827737.535832.215770.514746.959718.585679.593622.278573.125512.331462.378391.696346.266301.355296.861232.329194.178159.242186.794140.499113.73189.82666.5336.42622.2239.161-4.5-24.726-33.186-38.936-43.856-56.144-61.161-64.849-69.124-82.728-83.336-81.665-83.24-91.199
Accumulated Other Comprehensive Income/Loss 0-0-0-00-00-000-00-000.0560.056-0.0860.03-0.075-00-0-0-0-0000-0-0-000-00-654.400-0-526.09-0-00-426.9-000-355.3000000000000-0.189-0.367-0.524-0.631-0.513-0.476-0.576-0.719-0.285-0.076-4.174-4.448-0.853
Other Total Stockholders Equity 998.354992.706985.507992.072976.171967.45958.249963.527938.598922.536893.152881.467862.502844.431816.745809.502794.113785.151776.474773.044766.714760.188752.662713.763707.184696.122687.999680.15672.343664.605658.617643.806638.609621.48581.5211,264.43603.002596.184583.7531,093.359563.405552.266546.776966.969535.976513.551501.726489.436474.028639.047584.271397.283523.809477.415448.75335.397312.515305.094300.786296.522294.583292.026290.198288.873287.183285.408283.743280.772280.18315.43214.08913.2846.533
Total Shareholders Equity 2,329.0092,348.162,300.7432,279.3282,028.5422,051.8772,018.0681,959.8111,922.2551,769.0681,745.621,535.3731,986.81,879.8131,844.7171,999.5491,854.4371,770.7931,753.9591,902.0941,847.1561,839.4511,941.5681,820.2181,835.7361,812.4781,783.4331,774.2171,616.0511,635.351,641.6571,550.2181,452.0841,391.9371,319.6881,442.8861,374.1591,343.7891,302.9851,247.5091,186.3331,126.0411,059.7561,003.094928.319860.462803.724786.942707639.685584.905584.704524.432478.032449.366402.533349.539327.911310.538292.608270.254259.056251.321244.968231.108224.351218.896211.503197.743161.007153.359148.76123.015
Total Equity 2,329.0092,348.162,300.7432,279.3282,028.5422,051.8772,018.0681,959.8111,922.2551,769.0681,745.621,535.3731,986.81,879.8131,844.7171,999.5491,854.4371,770.7931,753.9591,902.0941,847.1561,839.4511,941.5681,820.2181,835.7361,812.4781,783.4331,774.2171,616.0511,635.351,641.6571,550.2181,452.0841,391.9371,319.6881,442.8861,374.1591,343.7891,302.9851,247.5091,186.3331,126.0411,059.7561,003.094928.319860.462803.724786.942707639.685584.905584.704524.432478.032449.366402.533349.539327.911310.538292.608270.254259.056251.321244.968231.108224.351218.896211.503197.743161.007153.359148.76123.015
Total Liabilities & Shareholders Equity 5,958.4865,737.4085,631.9395,707.0115,595.0085,248.765,375.7195,370.4115,331.5494,945.9945,012.0364,764.3795,287.7674,954.5855,087.5445,089.9694,870.9945,497.1215,530.5514,863.8724,928.8484,710.3754,766.3533,191.1723,332.6913,073.3493,022.2492,908.6872,834.8732,702.2172,707.6012,551.8782,551.2012,305.7882,218.952,230.9182,239.9982,115.912,077.9511,983.171,922.7591,779.8121,699.2251,602.7271,535.3471,391.9921,331.5771,275.2491,233.2461,038.7691,058.001957.217930.072815.848765.807730.488709.422599.325567.763553.635621.229547.957570.943568.932623.312533.667526.839469.413503.052397.594377.852338.597282.615