Ultimate Games S.A.
WSE:ULG.WA
10.85 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.32 | 5.638 | 5.21 | 5.774 | 5.863 | 6.185 | 6.048 | 8.519 | 6.656 | 5.89 | 5.984 | 4.862 | 6.868 | 4.896 | 3.785 | 4.527 | 4.395 | 2.156 | 2.262 | 2.286 | 1.75 | 0.999 | 0.954 | 1.518 | 0.687 | 0.662 | 0.576 | 0.081 | 0.013 | 0.056 |
Cost of Revenue
| -0.332 | 3.973 | 4.667 | -0.353 | -0.005 | -1.595 | -0.97 | -0.993 | -1.031 | -0.61 | -0.662 | -0.774 | -0.342 | -0.655 | -1.278 | -0.466 | -0.37 | -0.492 | -0.88 | -0.164 | -0.142 | -0.021 | -0.204 | -0.338 | -0.139 | 0.255 | 0.558 | -0.291 | -0.248 | 0.028 |
Gross Profit
| 5.652 | 1.665 | 0.543 | 6.127 | 5.868 | 7.78 | 7.018 | 9.512 | 7.687 | 6.5 | 6.646 | 5.636 | 7.21 | 5.551 | 5.063 | 4.993 | 4.765 | 2.648 | 3.142 | 2.45 | 1.892 | 1.02 | 1.158 | 1.856 | 0.826 | 0.407 | 0.018 | 0.372 | 0.261 | 0.028 |
Gross Profit Ratio
| 1.062 | 0.295 | 0.104 | 1.061 | 1.001 | 1.258 | 1.16 | 1.117 | 1.155 | 1.104 | 1.111 | 1.159 | 1.05 | 1.134 | 1.338 | 1.103 | 1.084 | 1.228 | 1.389 | 1.072 | 1.081 | 1.021 | 1.213 | 1.223 | 1.202 | 0.615 | 0.031 | 4.594 | 20.39 | 0.5 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5.426 | 7.125 | 6.628 | 3.637 | 5.547 | 3.677 | 4.039 | 3.733 | 3.53 | 2.52 | 1.703 | 1.266 | 1.335 | 0.793 | 0.377 | 0.368 | 0.45 | 0.683 | 0.276 | 0 | 0 | 0.32 | 0.19 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.707 | 0.033 | 0.013 | 0.021 | 0.013 | 0.007 | 5.426 | 7.125 | 6.628 | 3.637 | 5.547 | 3.677 | 4.039 | 3.733 | 3.53 | 2.52 | 1.703 | 1.266 | 1.335 | 0.793 | 0.377 | 0.368 | 0.45 | 0.683 | 0.276 | 0.135 | 0.379 | 0.32 | 0.19 | 0.043 |
Other Expenses
| -0.627 | 0 | -28.1 | 0 | 0 | 6.047 | 0.91 | 0.585 | 0.41 | 0.365 | 0.518 | 0.425 | 0.63 | 0.382 | 0.348 | 0.376 | 0.365 | 0.237 | 0.304 | 0.251 | 0.321 | 0.27 | 0.255 | 0.388 | 0.172 | 0 | 0 | 0.121 | 0.037 | 0 |
Operating Expenses
| 4.742 | 0.033 | 0.013 | 5.424 | 5.048 | 6.047 | 6.336 | 7.71 | 7.038 | 4.002 | 6.065 | 4.102 | 4.669 | 4.115 | 3.878 | 2.896 | 2.068 | 1.503 | 1.639 | 1.044 | 0.698 | 0.638 | 0.704 | 1.071 | 0.448 | 0.173 | 0.395 | 0.441 | 0.227 | 0.055 |
Operating Income
| 0.921 | 1.632 | 0.53 | 0.702 | 0.82 | 1.732 | 0.334 | 1.767 | 1.028 | 2.497 | 0.58 | 1.534 | 2.542 | 1.435 | 1.184 | 2.096 | 2.697 | 1.145 | 1.588 | 1.406 | 1.193 | 0.383 | 0.436 | 0.784 | 0.378 | 0.233 | 0.306 | -0.069 | 0.034 | -0.027 |
Operating Income Ratio
| 0.173 | 0.289 | 0.102 | 0.122 | 0.14 | 0.28 | 0.055 | 0.207 | 0.154 | 0.424 | 0.097 | 0.316 | 0.37 | 0.293 | 0.313 | 0.463 | 0.614 | 0.531 | 0.702 | 0.615 | 0.682 | 0.383 | 0.457 | 0.517 | 0.549 | 0.352 | 0.531 | -0.852 | 2.649 | -0.481 |
Total Other Income Expenses Net
| -0.435 | 0.061 | -8.34 | 0.048 | -0.144 | 0.54 | -16.084 | 0.017 | -0.002 | -0.015 | 0.015 | -0.074 | -0.121 | -0.016 | 0.003 | 0.647 | -0.018 | 0.277 | 0.154 | 0.131 | 0.096 | -0.005 | 0.493 | -0 | 0.037 | 0.004 | 0.109 | 0.092 | 0 | 0 |
Income Before Tax
| 0.486 | 1.693 | -7.81 | 0.75 | 0.676 | 2.272 | -15.75 | 1.784 | 1.026 | 2.482 | 0.793 | 1.46 | 2.421 | 3.077 | 32.919 | 2.743 | 4.042 | 1.422 | 1.742 | 1.537 | 1.289 | 0.707 | 0.929 | 0.784 | 0.414 | 0.237 | 0.415 | 0.023 | 0.034 | -0.027 |
Income Before Tax Ratio
| 0.091 | 0.3 | -1.499 | 0.13 | 0.115 | 0.367 | -2.604 | 0.209 | 0.154 | 0.421 | 0.133 | 0.3 | 0.353 | 0.628 | 8.697 | 0.606 | 0.92 | 0.66 | 0.77 | 0.672 | 0.737 | 0.708 | 0.974 | 0.516 | 0.603 | 0.358 | 0.72 | 0.286 | 2.661 | -0.481 |
Income Tax Expense
| 0.097 | 0.228 | -1.552 | 0.138 | 0.258 | 0.47 | -2.789 | 0.413 | 0.076 | 0.601 | 0.031 | 0.446 | 0.57 | 0.596 | 6.82 | 0.561 | 0.897 | 0.162 | 0.45 | 0.427 | 0.113 | 0.044 | 0.168 | 0.104 | 0.062 | 0.021 | 0.037 | 0.006 | -0 | 0 |
Net Income
| 0.42 | 1.388 | -6.588 | 0.633 | 0.426 | 1.876 | -12.961 | 1.576 | 1.098 | 1.929 | 0.857 | 1.116 | 1.894 | 2.517 | 26.084 | 2.193 | 3.146 | 1.261 | 1.293 | 1.11 | 1.177 | 0.663 | 0.761 | 0.68 | 0.352 | 0.216 | 0.377 | 0.017 | 0.034 | -0.027 |
Net Income Ratio
| 0.079 | 0.246 | -1.264 | 0.11 | 0.073 | 0.303 | -2.143 | 0.185 | 0.165 | 0.328 | 0.143 | 0.23 | 0.276 | 0.514 | 6.891 | 0.484 | 0.716 | 0.585 | 0.572 | 0.486 | 0.673 | 0.664 | 0.798 | 0.448 | 0.512 | 0.326 | 0.655 | 0.215 | 2.661 | -0.481 |
EPS
| 0.08 | 0.27 | -1.26 | 0.12 | 0.081 | 0.39 | -2.48 | 0.3 | 0.18 | 0.37 | 0.15 | 21 | 0.36 | 0.47 | 5 | 0.42 | 0.6 | 0.24 | 0.25 | 0.21 | 0.03 | 0.13 | 0.15 | 0.14 | 0.06 | 0.04 | 0.076 | 0.003 | 0.006 | -0.005 |
EPS Diluted
| 0.08 | 0.27 | -1.26 | 0.12 | 0.081 | 0.39 | -2.48 | 0.3 | 0.18 | 0.36 | 0.15 | 21 | 0.36 | 0.47 | 5 | 0.42 | 0.6 | 0.24 | 0.25 | 0.21 | 0.03 | 0.13 | 0.15 | 0.14 | 0.06 | 0.043 | 0.076 | 0.003 | 0.006 | -0.005 |
EBITDA
| 0.958 | 1.646 | 0.546 | 0.719 | 0.93 | 1.765 | 0.36 | 1.816 | 1.052 | 2.514 | 0.797 | 1.648 | 2.569 | 3.116 | 32.935 | 2.763 | 4.073 | 1.43 | 1.745 | 1.411 | 1.296 | 0.716 | 0.437 | 0.786 | 0.38 | 0.004 | 0.109 | -0.069 | 0.034 | 0 |
EBITDA Ratio
| 0.18 | 0.292 | 0.105 | 0.125 | 0.159 | 0.285 | 0.06 | 0.213 | 0.158 | 0.427 | 0.133 | 0.339 | 0.374 | 0.636 | 8.701 | 0.61 | 0.927 | 0.663 | 0.771 | 0.617 | 0.741 | 0.717 | 0.458 | 0.517 | 0.552 | 0.006 | 0.189 | -0.849 | 2.661 | 0 |