Frontier Group Holdings, Inc.
NASDAQ:ULCC
5.79 (USD) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,775 | 3,589 | 3,326 | 2,060 | 1,250 | 2,508 | 2,156 | 1,918 | 1,714 | 1,604 | 1,593 |
| Cost of Revenue
| 1,838 | 3,287 | 3,044 | 2,262 | 1,640 | 2,005 | 1,783 | 1,579 | 1,190 | 1,131 | 1,173 |
| Gross Profit
| 1,937 | 302 | 282 | -202 | -390 | 503 | 373 | 339 | 524 | 473 | 420 |
| Gross Profit Ratio
| 0.513 | 0.084 | 0.085 | -0.098 | -0.312 | 0.201 | 0.173 | 0.177 | 0.306 | 0.295 | 0.264 |
| Reseach & Development Expenses
| 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 178 | 164 | 164 | 109 | 78 | 130 | 110 | 0 | 72 | 79 | 87 |
| SG&A
| 178 | 164 | 164 | 109 | 78 | 130 | 110 | 94 | 72 | 79 | 87 |
| Other Expenses
| 1,701 | 141 | 153 | -194 | -103 | 64 | 171 | 0 | 135 | 118 | 105 |
| Operating Expenses
| 1,879 | 305 | 317 | -85 | -25 | 194 | 281 | 94 | 207 | 197 | 192 |
| Operating Income
| 58 | -3 | -35 | -117 | -365 | 309 | 92 | 245 | 317 | 233 | 228 |
| Operating Income Ratio
| 0.015 | -0.001 | -0.011 | -0.057 | -0.292 | 0.123 | 0.043 | 0.128 | 0.185 | 0.145 | 0.143 |
| Total Other Income Expenses Net
| 28 | 35 | 0 | -27 | -7 | 16 | 13 | 3 | -1 | -5 | -4 |
| Income Before Tax
| 86 | 32 | -45 | -144 | -372 | 325 | 105 | 248 | 316 | 228 | 224 |
| Income Before Tax Ratio
| 0.023 | 0.009 | -0.014 | -0.07 | -0.298 | 0.13 | 0.049 | 0.129 | 0.184 | 0.142 | 0.141 |
| Income Tax Expense
| 1 | 43 | -8 | -42 | -147 | 74 | 25 | 86 | 116 | 82 | 84 |
| Net Income
| 85 | -11 | -37 | -102 | -225 | 251 | 80 | 162 | 200 | 146 | 140 |
| Net Income Ratio
| 0.023 | -0.003 | -0.011 | -0.05 | -0.18 | 0.1 | 0.037 | 0.084 | 0.117 | 0.091 | 0.088 |
| EPS
| 0.38 | -0.05 | -0.17 | -0.47 | -1.05 | 1.1 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
| EPS Diluted
| 0.38 | -0.05 | -0.17 | -0.47 | -1.05 | 1.1 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
| EBITDA
| 122 | 83 | 3 | -99 | -327 | 371 | 187 | 310 | 394 | 287 | 257 |
| EBITDA Ratio
| 0.032 | 0.023 | -0.008 | -0.056 | -0.262 | 0.148 | 0.087 | 0.162 | 0.23 | 0.206 | 0.161 |