Ultralife Corporation
NASDAQ:ULBI
7.98 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.969 | 2.891 | 2.873 | 1.303 | 3.348 | -0.335 | -0.225 | -0.242 | 0.508 | -0.161 | -1.128 | -0.603 | 0.822 | 0.679 | 2.117 | 0.462 | 1.678 | 1.074 | 1.661 | 0.921 | 2.283 | 0.449 | 19.757 | 1.435 | 1.639 | 2.168 | 3.808 | 1.101 | 1.094 | 1.661 | 1.743 | 1.016 | 0.442 | 0.281 | 0.496 | 1.047 | 0.774 | 0.523 | 0.851 | -0.326 | -1.376 | -1.219 | 0.097 | 0.607 | -1.962 | 0.17 | 2.072 | 1.467 | -3.236 | -1.431 | 1.67 | 1.377 | 2.563 | -5.703 | -11.02 | 4.498 | 0.017 | 0.296 | 0.876 | -0.613 | -6.978 | -2.516 | 0.177 | 4.657 | 6.395 | 2.434 | 4.449 | -0.128 | 1.298 | -0.036 | -26.039 | -1.698 | 0.109 | 0.14 | -0.04 | -1.316 | -1.439 | -1.55 | 18.052 | 1.417 | -0.372 | 3.235 | 2.21 | 1.777 | 2.149 | 0.311 | -2.737 | -15.552 | -2.568 | -4.056 | -3.006 | -4.5 | -3.921 | -5.737 | -3.104 | -4.122 | -1.22 | -3 | -1.9 | -2.1 | -2.1 | -1 | -1.9 | -1.9 | -2.3 | -1.6 | -1.2 | -1.1 | -2.7 | -2.1 | -1.3 | -2.3 | -1.8 | 1.2 | -0.3 | -0.5 | -1.1 | -0.7 | -1.1 | -1.5 | -0.6 | -0.3 | -0.7 | -0.2 | 0.1 | -0.2 | -0.4 |
Depreciation & Amortization
| 1.016 | 0.968 | 0.966 | 0.987 | 0.987 | 0.971 | 1.04 | 1.133 | 1.142 | 1.144 | 0.921 | 0.848 | 0.886 | 0.884 | 0.748 | 0.731 | 0.728 | 0.728 | 0.825 | 0.734 | 0.647 | 0.539 | 0.593 | 0.593 | 0.597 | 0.586 | 0.605 | 0.603 | 0.611 | 0.608 | 0.625 | 0.662 | 0.713 | 0.726 | 0.055 | 0.061 | 0.059 | 0.06 | 0.073 | 0.078 | 0.08 | 0.074 | 0.101 | 0.102 | 0.098 | 0.101 | -2.441 | 0.971 | 0.962 | 1.005 | 1.06 | 1.069 | 0.972 | 1.218 | 1.147 | 1.39 | 1.314 | 1.499 | 1.485 | 1.496 | 1.463 | 1.283 | 1.511 | 1.482 | 1.459 | 1.518 | 1.677 | 1.504 | 1.503 | 1.494 | 1.607 | 1.442 | 0.982 | 0.835 | 0.806 | 0.762 | 0.811 | 0.802 | 0.886 | 0.718 | 0.841 | 0.864 | 0.841 | 0.788 | 0.767 | 0.737 | 0.674 | 1.057 | 1.074 | 0.972 | 1.162 | 1.017 | 0.882 | 0.999 | 0.913 | 0.48 | 0.558 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | -0.7 | 0.9 | 0.2 | 0.4 | 0.7 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Deferred Income Tax
| 0.744 | 0.65 | 0.056 | 0.357 | 1.278 | -0.39 | -0.279 | -0.308 | 0.027 | -0.402 | -0.274 | -0.218 | 0.177 | 0.168 | 0.565 | 0.188 | 0.391 | 0.242 | 0.41 | 0.165 | 0.641 | -0.005 | -18.697 | 0.018 | 0.037 | -0.001 | -1.786 | 0.038 | 0.043 | 0.036 | -0.03 | 0.07 | 0.053 | 0.042 | 0.018 | 0.055 | 0.055 | 0.055 | 0.031 | 0.055 | 0.055 | 0.055 | -0.057 | -0.002 | 0.024 | 0.148 | -0.059 | 0.079 | -0.017 | 0.012 | 0.297 | 0.066 | 0.067 | 0.066 | -0.521 | 0.284 | 0.041 | 0.081 | 0.088 | 0.088 | 0.095 | 0.089 | 0.149 | 0.062 | 3.077 | 0.009 | 23.735 | 0 | 0 | 0.08 | 24.136 | -0.828 | 0.347 | 0.08 | -21.753 | -0.355 | 1.316 | -0.281 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.159 | 0.161 | 0.104 | 0.131 | 0.154 | 0.139 | 0.224 | 0.179 | 0.184 | 0.189 | 0.159 | 0.142 | 0.186 | 0.184 | 0.187 | 0.222 | 0.304 | 0.23 | 0.234 | 0.159 | 0.175 | 0.185 | 0.183 | 0.363 | 0.205 | 0.139 | 0.124 | 0.133 | 0.356 | 0.04 | 0.155 | 0.205 | 0.169 | 0.181 | 0.132 | 0.135 | 0.16 | 0.144 | 0.242 | 0.238 | 0.254 | 0.269 | 0.391 | 0.31 | 0.24 | 0.19 | 0.378 | 0.331 | 0.329 | 0.341 | 0.343 | 0.35 | 0.248 | 0.284 | 0.242 | 0.278 | 0.236 | 0.321 | 0.335 | -0.082 | 0.541 | 0.536 | 2.149 | 0 | 0 | 0.487 | 1.48 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0.02 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.997 | -4.78 | -1.56 | -3.683 | -4.032 | -1.766 | 1.793 | -1.197 | -2.049 | -3.999 | -3.841 | 1.312 | 2.548 | 0.369 | -1.81 | 10.994 | 6.134 | -2.651 | -1.265 | -2.592 | -7.458 | -1.722 | 1.51 | 3.295 | 0.252 | -3.822 | 0.857 | -2.255 | -0.83 | 0.376 | 1.571 | 2.399 | 0.678 | -4.124 | -0.408 | 0.733 | -0.045 | 1.728 | 1.012 | -1.252 | -1.502 | 2.795 | 4.216 | -2.366 | 3.51 | -1.191 | -0.258 | -0.679 | 2.847 | -1.087 | -1.591 | -0.956 | -2.709 | 6.446 | -2.18 | -0.574 | -4.167 | 3.88 | 12.16 | -1.377 | -1.584 | -6.093 | -4.28 | 5.753 | -4.684 | -7.288 | -3.4 | 0.911 | 0.322 | -3.947 | -4.639 | 0.126 | 1.967 | -0.217 | -0.58 | -3.826 | -2.103 | 0.816 | 0.824 | 6.099 | -3.59 | -3.674 | -4.791 | -4.649 | -2.711 | -1.33 | 0.155 | 0.288 | -1.288 | 0.941 | -1.547 | 1.661 | -0.775 | 2.009 | -1.458 | -0.063 | 0.612 | -0.1 | -0.9 | -0.8 | -0.8 | 0.5 | -2.2 | 0.2 | 1.3 | 1.5 | 0.8 | 0.6 | 2.5 | 2.6 | -1.4 | 0.8 | -1.9 | -1.9 | -0.9 | -3.6 | -0.4 | -0.9 | 0.1 | 1.1 | 0.2 | -0.5 | -0.1 | -1.6 | 0.1 | 0.4 | -0.2 |
Accounts Receivables
| 4.216 | -3.562 | -4.455 | 1.368 | -4.168 | 3.365 | -0.448 | -5.048 | 0.339 | -2.724 | -0.391 | 2.424 | 0.438 | 1.952 | -5.883 | 11.516 | 9.342 | -5.764 | -3.394 | -1.556 | -7.542 | 2.076 | -1.503 | 0.864 | 0.067 | -0.939 | 1.117 | -2.138 | 0.263 | -0.537 | -0.384 | 0.77 | 1.354 | -2.407 | -0.188 | -0.051 | 0.414 | -0.392 | -0.877 | -0.373 | -0.055 | 4.183 | 1.314 | -3.163 | 4.902 | 3.641 | -2.082 | -1.925 | 3.308 | 1.882 | 6.102 | -1.118 | -4.096 | 13.193 | -4.197 | -1.912 | -1.622 | 6.143 | 3.586 | -5.727 | 1.781 | -1.361 | 0.101 | 0 | 0 | -12.812 | 0.074 | 0 | 0 | -1.883 | 0.208 | 0 | 0 | 0 | 0.124 | 0 | 0 | -0.815 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.416 | -1.699 | 4.683 | -0.744 | 1.144 | -6.026 | -0.033 | -2.108 | -3.332 | -3.274 | -1.313 | -0.847 | 0.497 | 0.367 | 1.786 | -1.494 | 0.911 | 0.596 | 2.825 | 1.758 | -1.816 | -4.963 | 0.239 | 1.609 | 1.84 | -0.502 | -1.316 | -0.317 | -1.675 | 0.771 | 1.226 | 1.517 | 0.376 | -1.138 | -0.52 | 0.29 | 1.005 | 1.326 | 2.414 | -1.418 | -0.415 | -0.627 | 1.777 | 3.214 | -0.844 | 0.252 | 2.356 | 0.493 | -1.905 | 3.178 | -7.039 | 2.556 | 7.802 | -8.772 | 4.504 | 0.662 | -4.58 | 1.394 | 6.461 | 8.229 | -2.808 | -5.286 | -1.823 | 3.571 | -5.844 | -5.074 | -4.954 | 1.888 | 2.412 | -6.694 | -5.109 | -0.712 | 2.841 | 0.614 | -0.07 | -2.196 | -1.759 | -2.09 | 0.344 | 1.481 | -2.704 | -3.761 | -3.025 | -0.843 | -0.985 | 0.069 | -0.602 | 0.058 | 0.772 | -0.581 | 0.411 | 0.296 | -0.159 | 0.79 | -0.546 | -0.37 | 0.996 | -0.9 | -0.8 | -0.9 | -0.1 | 0.3 | -0.5 | 0.4 | -0.1 | 1.1 | 0.7 | 0.7 | 1.3 | 1.5 | -0.5 | -1.9 | 0 | 0 | 0.5 | -1.3 | -1.2 | -0.8 | -0.7 | 0 | -0.2 | 0.2 | -0.4 | -0.2 | -0.1 | -0.2 | -0.2 |
Change In Accounts Payables
| -1.937 | -0.621 | -0.52 | -2.861 | 0.157 | 0.256 | 0.179 | 7.067 | 1.817 | 1.022 | -1.335 | 1.496 | -0.698 | -2.175 | 2.198 | 2.363 | -4.822 | 1.913 | -0.693 | -0.885 | 1.537 | 1.166 | 2.054 | 1.301 | -1.882 | -2.295 | 1.155 | 1.028 | 0.386 | 0.092 | 0.333 | 0.398 | -1.473 | -0.62 | 0.268 | 1.318 | -1.859 | 0.996 | -0.946 | 1.049 | -1.244 | -0.862 | 1.104 | -3.434 | -1.401 | -2.983 | -5.611 | 0 | 0 | -6.016 | -5.897 | 0 | 0 | 1.068 | 0 | 0 | 0 | -3.124 | 0 | 0 | 0 | 1.075 | 1.626 | 0 | 0 | 8.765 | 7.705 | 0 | 0 | -0.558 | 3.085 | 0 | 0 | 0 | -3.104 | 0 | 0 | 2.536 | 3.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.698 | 1.102 | -1.268 | -1.446 | -1.165 | 2.405 | 2.095 | -1.108 | -0.873 | 0.977 | -0.802 | -1.761 | 2.311 | 0.225 | 0.089 | -1.391 | 0.703 | 0.604 | -0.003 | -1.909 | 0.363 | -0.001 | 0.72 | -0.479 | 0.227 | -0.086 | -0.099 | -0.828 | 0.196 | 0.05 | 0.396 | -0.286 | 0.421 | 0.041 | 0.032 | -0.824 | 0.395 | -0.202 | 0.421 | -0.51 | 0.212 | 0.101 | 0.021 | 1.017 | 0.853 | -2.101 | 5.079 | 0.753 | 1.444 | -0.131 | -0.654 | -2.394 | -6.415 | 0.957 | -2.487 | 0.676 | 2.035 | -0.533 | 2.113 | -3.879 | -0.557 | -0.521 | -4.184 | 2.182 | 1.16 | 1.833 | -6.225 | -0.977 | -2.09 | 5.188 | -2.823 | 0.838 | -0.874 | -0.831 | 2.47 | -1.63 | -0.344 | 1.185 | -2.688 | 4.618 | -0.886 | 0.087 | -1.766 | -3.806 | -1.726 | -1.399 | 0.757 | 0.23 | -2.06 | 1.522 | -1.958 | 1.365 | -0.616 | 1.219 | -0.912 | 0.307 | -0.384 | 0.8 | -0.1 | 0.1 | -0.7 | 0.2 | -1.7 | -0.2 | 1.4 | 0.4 | 0.1 | -0.1 | 1.2 | 1.1 | -0.9 | 2.7 | 0 | 0 | -1.4 | -2.3 | 0.8 | -0.1 | 0.8 | 0 | 0.4 | -0.7 | 0.3 | -1.4 | 0.2 | 0.6 | 0.2 |
Other Non Cash Items
| -2.464 | 8.008 | -0.007 | 0.016 | 0.016 | 0.016 | 0.011 | 0.008 | 0.01 | 0.007 | 0.026 | 0.026 | -1.567 | 1.619 | -1.578 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.009 | 0.015 | 0.018 | 0.021 | 0.018 | 0.018 | 0.019 | 0.83 | 0.652 | 0.582 | 0.65 | 0.951 | 0.726 | 0.771 | 0.73 | 0.748 | 0.705 | 0.836 | -0.119 | 5.305 | -2.106 | 0.023 | -0.04 | 2.365 | 0.069 | 1.696 | -0.305 | 14.399 | -0.357 | -0.214 | 0.019 | 2.146 | -1.597 | 0.205 | -0.014 | 2.892 | 0.246 | 1.096 | -0.419 | -30.536 | 0.359 | 0.346 | 0.2 | 1.15 | 0.409 | 0.11 | 0.118 | 21.969 | -0.001 | 0.203 | 0.006 | -19.308 | 0.368 | 4.567 | -0.052 | 0.277 | -0.777 | -0.386 | 0.22 | 0.963 | 14.048 | 0.276 | 0.636 | -0.636 | 0.414 | 0.34 | 1.258 | 0.332 | 0.752 | -2.829 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | -0.1 | -0.9 | 0 | 0.1 | -0.1 | 0.5 | 0 | 0 | 0 | -1.9 | 1.7 | -0.1 | -0.2 | 0.5 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0.2 | -0.2 | 0.2 | -0.2 |
Operating Cash Flow
| 8.925 | -0.081 | 2.432 | -0.889 | 1.751 | -1.365 | 2.564 | -0.427 | -0.178 | -3.222 | -4.137 | 1.507 | 3.052 | 3.903 | 0.229 | 12.609 | 9.247 | -0.365 | 1.877 | -0.601 | -3.701 | -0.545 | 3.355 | 5.713 | 2.739 | -0.921 | 3.613 | -0.371 | 1.289 | 2.739 | 4.085 | 4.37 | 2.073 | -2.875 | 1.123 | 2.683 | 1.585 | 3.16 | 3.16 | -0.481 | -1.718 | 2.704 | 5.496 | -0.644 | 2.746 | -0.701 | 4.997 | 0.063 | 0.908 | -1.2 | 4.144 | 1.975 | 2.837 | 2.006 | 2.067 | 5.519 | -2.773 | 6.096 | 17.09 | -2.085 | -6.258 | -6.715 | 2.598 | 12.653 | 7.066 | -3.259 | -2.595 | 2.646 | 3.469 | -1.951 | -3.856 | -0.464 | 3.515 | 0.956 | 0.548 | -4.736 | -1.212 | -0.187 | 0.454 | 8.602 | 1.446 | 0.373 | -1.463 | -2.861 | -0.181 | -0.062 | -0.945 | -0.159 | -2.506 | -1.507 | -4.027 | -1.408 | -3.474 | -1.471 | -3.317 | -2.953 | -2.879 | -2.5 | -2.2 | -2.2 | -2.3 | 0.1 | -3.6 | -2.1 | -0.6 | 0.3 | -0.3 | -0.7 | 0.7 | 0.7 | -2.3 | -2.7 | -2 | -0.8 | -1.2 | -3.5 | -1.3 | -1.3 | -0.9 | -0.4 | -0.4 | -0.7 | -0.7 | -1.6 | 0.1 | 0.4 | -0.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.36 | -0.372 | -1.005 | -0.534 | -0.516 | -0.497 | -0.283 | -0.811 | -0.214 | -0.371 | -0.49 | -1.099 | -0.736 | -0.489 | -1.199 | -0.369 | -0.968 | -0.565 | -1.435 | -1.053 | -1.212 | -2.581 | -2.191 | -0.995 | -0.827 | -0.172 | -0.421 | -0.135 | -0.255 | -0.581 | -0.229 | -0.102 | -0.819 | -0.069 | -1.6 | -0.426 | -0.414 | -0.47 | -0.685 | -0.57 | -0.086 | -0.312 | -0.03 | -0.292 | -0.112 | -0.332 | -0.674 | -0.465 | -1.337 | -0.209 | -0.484 | -0.373 | -1.073 | -0.432 | -0.914 | -0.347 | -0.39 | -0.164 | -0.592 | -0.19 | -0.86 | -0.393 | -1.505 | -0.666 | -1.24 | -0.376 | -0.367 | -0.336 | -0.836 | -0.534 | -0.425 | -0.379 | -0.268 | -0.383 | -0.098 | -1.239 | -1.439 | -0.533 | -0.907 | -1.902 | -2.127 | -0.501 | -1.018 | -1.264 | -1.919 | -1.359 | -0.101 | -0.615 | -0.177 | -0.925 | -0.613 | -1.433 | -0.018 | -1.396 | -1.52 | -0.837 | -0.409 | -0.5 | -1.2 | -0.9 | -0.4 | -0.9 | -1.2 | -2.2 | -4.3 | -4.1 | -1.6 | -2 | -1.9 | -3.7 | -1.3 | -0.6 | -2.2 | -1.3 | -2.6 | -0.9 | -0.3 | -0.4 | -0.3 | -0.3 | -0.4 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.05 | 0.137 | 0 | 0 | -0.137 | 6.766 | -0.003 | 0 | -6.763 | -2.803 | -0.379 | 0.032 | -0.021 | -6.221 | -0.956 | -0.001 | -1.5 | -0.005 | -5.062 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0.001 | -3.5 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.666 | -1.325 | -7.765 | -2.123 | -3.623 | -7.076 | -13.972 | -17.883 | -29.951 | -12 | -11.1 | -8.5 | -33.8 | -24.2 | -27.9 | -90.2 | -33.6 | -24.7 | -15.9 | -104.7 | -11.9 | -6 | -16.9 | -30.1 | -12.7 | -8 | -20.4 | -45.1 | -37.3 | -39.9 | -0.6 | -3 | -3.5 | 0 | -0.8 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.399 | 2.782 | 7.153 | 4.26 | 7.989 | 10.416 | 13.942 | 22.759 | 30.209 | 15 | 15.6 | 11.3 | 35.3 | 27.7 | 31.8 | 65.8 | 36.8 | 29.1 | 17.5 | 107.6 | 14.7 | 6.3 | 22.4 | 33.5 | 12.3 | 12.6 | 24.3 | 46 | 31.6 | 18.8 | 3 | 9.1 | 3.1 | 0.5 | 0.5 | 58.9 | 0.5 | 2.4 | 0.4 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | -25.248 | 0 | -4.185 | 0 | 0 | 0 | 0 | 0 | 0.007 | -0.007 | 0.005 | 0.06 | 0 | 0 | -0.012 | 0 | -0.004 | 0.016 | 0.268 | 0 | -0.268 | 0.268 | 0.317 | 0.176 | 0.004 | 0 | -0.01 | 1.883 | 0 | 0 | -0.164 | 0.486 | 0.076 | 0.015 | -0.125 | -0.022 | 0.443 | -0.432 | -6.766 | 0 | 0 | -6.763 | -8.678 | 0 | 0 | -0.021 | -7.013 | 0 | 0 | 0 | 2.971 | 0 | -1.946 | 0 | 0.002 | 0.013 | 0.002 | 0.008 | 0.05 | 2.551 | 0.014 | 0.002 | -2.3 | 0 | 0 | 0 | 0.008 | 0 | 0.451 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.062 | -0.1 | -3.2 | 0 | 0.1 | -0.1 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | -2.6 | 0 | 0 | 0 | -79.6 | -0.1 | -0.1 | 0.1 |
Investing Cash Flow
| -0.36 | -0.372 | -1.005 | -0.534 | -0.516 | -0.497 | -0.283 | -0.811 | -0.214 | -0.371 | -24.009 | -1.099 | -0.736 | -0.489 | -1.199 | -0.369 | -0.968 | -0.445 | -1.435 | -1.053 | -26.46 | -2.581 | -2.191 | -0.995 | -0.827 | -0.172 | -0.421 | -0.135 | -0.248 | -0.588 | -0.224 | -0.042 | -0.819 | -9.926 | -1.612 | -0.426 | -0.418 | -0.454 | -0.417 | -0.57 | -0.086 | -0.312 | 0.287 | -0.116 | -0.108 | -0.332 | -0.684 | 1.418 | -1.337 | -0.209 | -0.648 | 0.113 | -0.997 | -0.467 | -0.902 | -0.369 | 0.053 | -0.733 | -0.592 | -0.193 | -0.86 | -7.156 | -4.308 | -1.045 | -1.208 | -0.397 | -6.588 | -1.292 | -0.837 | -2.034 | -0.43 | -5.441 | -2.214 | -0.383 | -0.096 | -1.226 | -1.437 | 0.475 | -0.906 | -2.851 | -2.113 | -0.5 | -3.318 | -1.264 | -1.919 | -1.359 | -0.093 | -0.615 | 2.339 | 1.076 | -1.225 | 0.704 | 4.348 | 1.944 | -1.55 | 4.04 | -0.089 | 2.4 | 0.1 | 1.9 | 1.2 | 2.5 | 2.7 | -27.1 | -1.1 | 0.3 | 0 | 0.9 | 0.9 | -3.4 | 4.2 | 2.9 | -2.7 | 3.3 | 1.3 | 0 | -6.1 | -21.6 | 2.2 | 3.2 | -0.8 | 0.5 | -0.4 | -20.6 | 0.3 | 2.2 | 0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -13.179 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -1.5 | -0.5 | -0.5 | -0.333 | -0.288 | -0.397 | -0.396 | -0.393 | -2.381 | -7.051 | -9.526 | -0.343 | -0.443 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.832 | -0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.483 | -1.182 | -4.842 | -0.042 | -3.529 | -0.673 | -1.14 | -7.622 | -1.051 | -0.276 | -0.58 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.251 | 0.685 | 0.207 | 0.979 | 0.062 | 0 | 0.116 | 0.003 | 0 | 0.113 | 0.398 | 0.084 | 0.283 | 0.031 | 0.238 | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | 1.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0.518 | 0.02 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0.016 | 0.099 | 0.016 | 0.004 | 0 | 0.053 | 0.055 | 0 | 0 | 0 | 0.039 | 0 | 0.068 | 0.242 | 0.25 | 0.113 | 0.388 | 1.775 | 13.466 | 0.158 | 0.098 | 0.214 | 0.155 | 0.521 | 0.294 | 0.261 | 0.178 | 1.21 | 0.386 | 0.714 | 0.066 | 0.403 | 0.944 | 2.759 | 2.661 | 1.132 | 1.126 | 0.002 | 0 | 2.35 | 0 | -0.019 | 6.36 | 0.001 | 0 | 0.18 | 0.426 | 0.1 | 1.975 | 0 | 3.2 | 0 | 0 | 0 | 0 | 28.6 | 0 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.008 | 0 | 0 | 0 | -0.004 | 0 | -0.004 | -0.007 | 0 | -0.081 | -0.009 | -0.058 | -0.075 | 0 | -0.007 | -0.008 | 0 | 0 | 0 | -1.957 | -0.797 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | -0.028 | 0 | -0.607 | 0 | -0.122 | -3.379 | -5.551 | -0.336 | -0.173 | -0.55 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.326 | 0 | 0 | -3.326 | 1.383 | 0 | 0 | 0 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.251 | 0.185 | -0.008 | 1.95 | 2 | 2.3 | -0.187 | 1.8 | 0.071 | 1.556 | 20.468 | 0.003 | 0.274 | -0.027 | -0.293 | 0.142 | 3.499 | 0.021 | -0.866 | 2.388 | 15.935 | 0.348 | -2.154 | 0.064 | 0.751 | 0.939 | 0.283 | 0.131 | 0.248 | 0.741 | 0.279 | -0.726 | -0.263 | 1.17 | -0.075 | -0.017 | 0.017 | 0.057 | -0.762 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0.012 | 0 | -0.357 | 0.338 | 0.019 | 22.832 | -0.018 | -1.764 | 1.654 | 16.59 | 0 | 0 | -7.622 | -11.044 | 2.65 | 8.051 | 16.6 | -3.759 | -7.056 | -6.158 | 0.341 | -4.541 | -1.255 | -3.226 | 3.987 | 3.464 | 2.49 | -0.988 | -0.537 | -0.393 | -0.394 | -0.195 | -0.843 | -0.936 | 4.798 | -0.501 | -2.355 | 1.885 | 2.269 | 2.116 | 0.54 | 0.088 | 0.35 | -0.256 | -0.286 | -0.27 | -0.105 | -0.456 | -0.177 | -0.203 | 3.978 | -0.046 | 0.4 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | 1 | 0 | -0.1 | 0.1 | 32.9 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 20.8 | 0 |
Financing Cash Flow
| -11.928 | 0.185 | -0.301 | 2.429 | 1.562 | 1.8 | -1.579 | 1.303 | -0.429 | 1.223 | 20.578 | -0.394 | -0.122 | -0.42 | -2.436 | -6.909 | -6.027 | -0.322 | -0.379 | 2.177 | 15.935 | -1.609 | -0.586 | 0.064 | 0.751 | 0.939 | 0.283 | 0.131 | 0.248 | 0.741 | 0.251 | -0.726 | -0.87 | 1.17 | 0.321 | -3.376 | -5.534 | -0.279 | -0.173 | -0.55 | 0.011 | -0.039 | 0 | 0 | 0 | 0.012 | 0 | -0.357 | 0.354 | 0.118 | -2.467 | -1.196 | -6.606 | 1.665 | -3.474 | -0.673 | 1.14 | -7.622 | -12.056 | 2.374 | 7.539 | 12.904 | -2.126 | -6.943 | -5.77 | 2.116 | 10.451 | -1.097 | -3.128 | 4.201 | 3.619 | 3.011 | -0.694 | -0.276 | -0.215 | 0.816 | 0.191 | -0.129 | -0.87 | 5.201 | 0.443 | 0.404 | 4.546 | 3.401 | 3.242 | 0.542 | 0.088 | 2.7 | -0.256 | -0.305 | 6.09 | -0.104 | -0.456 | 0.003 | 0.223 | 4.078 | 1.929 | 0.4 | 3.2 | 0.1 | 0 | 0 | 0 | 28.6 | 0 | 0.3 | 0.2 | 0.1 | -0.1 | -0.2 | 0 | 0 | 0.4 | 1 | 0 | 0.1 | 0.3 | 32.9 | 0 | 0.1 | 0 | -1.6 | 0 | -0.1 | -0.2 | 20.8 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.046 | 0.089 | -0.149 | 0.012 | -0.119 | -0.046 | -0.04 | -0.128 | -0.115 | 0.007 | 0.128 | 0.011 | -0.028 | 0.015 | 0.282 | 0.057 | 0.028 | -0.164 | 0.253 | -0.25 | -0.198 | 0.041 | -0.098 | -0.077 | -0.244 | 0.154 | 0.159 | 0.049 | 0.049 | 0.074 | -0.133 | -0.072 | -0.023 | -0.003 | -0.024 | -0.085 | 0.023 | -0.005 | -0.007 | 0.012 | 0.054 | 0.057 | -0.082 | -0.033 | 0.034 | -0.149 | 0.384 | -0.181 | -0.045 | 0.107 | -0.202 | 0.05 | 0.171 | 0.301 | -0.143 | 0.505 | -0.009 | -0.135 | -0.045 | 0.426 | -0.189 | 0.032 | 0.197 | 0.025 | 0.005 | 0.029 | 0.05 | 0.117 | 0.097 | 0.016 | 0.042 | 0.002 | 0.139 | -0.02 | -0.029 | -0.016 | -0.085 | 0.023 | 0.051 | -0.093 | 0.029 | 0.029 | 0.188 | -0.011 | 0.076 | -0.049 | -0.137 | -0.254 | 0.061 | 0.246 | -0.136 | 0.205 | 0.045 | -0.219 | 0.045 | -0.438 | -0.176 | 0 | 0 | -0.1 | -0.3 | -0.2 | 0.1 | 0.3 | 0.1 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.409 | -0.179 | 0.977 | 1.018 | 2.678 | -0.108 | 0.662 | -0.063 | -0.936 | -2.363 | -7.44 | 0.025 | 2.166 | 3.009 | -3.124 | 5.388 | 2.28 | -1.296 | 0.316 | 0.273 | -14.424 | -4.694 | 0.48 | 4.705 | 2.419 | 0 | 3.634 | -0.326 | 1.338 | 2.966 | 3.979 | 3.53 | 0.361 | -11.634 | -0.192 | -1.204 | -4.344 | 2.422 | 2.14 | -1.589 | -1.739 | 2.41 | 5.701 | -0.793 | 2.672 | -1.17 | 4.697 | 0.943 | -0.12 | -1.184 | 0.827 | 0.942 | -4.595 | 3.505 | -2.452 | 4.982 | -1.589 | -2.394 | 4.397 | 0.522 | 0.232 | -0.935 | -3.639 | 4.69 | 0.093 | -1.511 | 1.318 | 0.374 | -0.399 | 0.232 | -0.625 | -2.892 | 0.746 | 0.277 | 0.208 | -5.162 | -2.543 | 0.182 | -1.271 | 10.859 | -0.195 | 0.306 | -0.047 | -0.735 | 1.218 | -0.928 | -1.087 | 1.672 | -0.362 | -0.49 | 0.702 | -0.603 | 0.463 | 0.257 | -4.599 | 4.727 | -1.215 | 0.3 | 1.1 | -0.3 | -1.4 | 2.4 | -0.8 | -0.3 | -1.6 | 0.8 | -0.3 | 0.3 | 1.5 | -2.9 | 1.9 | 0.2 | -4.3 | 3.5 | 0.1 | -3.4 | -7.1 | 10 | 1.3 | 2.9 | -1.2 | -1.8 | -1.1 | -22.3 | 0.2 | 23.4 | -0.1 |
Cash At End Of Period
| 6.69 | 10.099 | 10.278 | 9.301 | 8.283 | 5.605 | 5.713 | 5.051 | 5.114 | 6.05 | 8.413 | 15.853 | 15.828 | 13.662 | 10.653 | 13.777 | 8.389 | 6.109 | 7.405 | 7.089 | 6.816 | 21.24 | 25.934 | 25.454 | 20.749 | 18.33 | 18.241 | 14.607 | 14.933 | 13.595 | 10.629 | 6.65 | 3.12 | 2.759 | 14.393 | 14.585 | 15.789 | 20.133 | 17.711 | 15.571 | 17.16 | 18.899 | 16.066 | 10.365 | 11.158 | 8.486 | 9.656 | 4.959 | 4.016 | 4.136 | 5.32 | 4.493 | 3.551 | 8.146 | 4.641 | 7.093 | 2.111 | 3.7 | 6.094 | 1.697 | 1.175 | 0.943 | 1.878 | 5.517 | 0.827 | 0.734 | 2.245 | 0.927 | 0.553 | 0.952 | 0.72 | 1.345 | 4.237 | 3.491 | 3.214 | 3.006 | 8.168 | 10.711 | 10.529 | 11.8 | 0.941 | 1.136 | 0.83 | 0.877 | 1.612 | 0.394 | 0.929 | 2.016 | 0.344 | 0.706 | 1.196 | 1.23 | 1.833 | 1.37 | 1.113 | 5.712 | 0.985 | 2.2 | 1.9 | 0.8 | -1.4 | 2.4 | 0.1 | -0.3 | -1.6 | 0.8 | 2 | 0.3 | 1.5 | -2.9 | 3.1 | 0.2 | -4.3 | 3.5 | 1.8 | -3.4 | -7.1 | 10 | 2.3 | 2.9 | -1.2 | -1.8 | 1.1 | -22.3 | 0.2 | 23.4 | 1 |