UGRO Capital Limited
NSE:UGROCAP.NS
250.51 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,200.105 | 3,015.593 | 3,303.888 | 1,902.916 | 2,536.232 | 1,694.365 | 1,465.98 | -776.94 | 1,204.148 | 961.335 | 842.672 | 764.291 | 571.624 | 497.748 | 321.374 | 388.569 | 340.802 | 306.21 | 294.093 | 248.096 | 163.292 | 88.581 | -213.2 | 125.374 | 95.523 | 12.577 | 5.743 | 0.097 | -0.085 | 0 | -0.902 | -2.032 | 1.813 | 2.492 | -13.474 | 2.694 | 11.848 | 6.606 | -7.293 | -3.484 | 3.845 | 7.687 | 25.788 | 9.055 | 7.613 | 10.906 | 18.343 | 8.144 | 7.405 | 7.98 | 4.958 | 4.94 | 4.438 |
Cost of Revenue
| 2,047.305 | 1,460.941 | 1,380.425 | 1,651.836 | 1,141.712 | 1,296.198 | 1,305.089 | -610.421 | 1,008.396 | 822.738 | 731.797 | 573.439 | 406.386 | 346.594 | 235.79 | 223.447 | 203.922 | 179.375 | 110.724 | 152.937 | 151.187 | 120.581 | 85.06 | 87.01 | 39.218 | 0.155 | 0.16 | 0.534 | 0 | 0.169 | 0.507 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 152.8 | 1,554.652 | 1,923.463 | 251.08 | 1,394.52 | 398.167 | 160.891 | -166.519 | 195.752 | 138.597 | 110.875 | 190.852 | 165.238 | 151.154 | 85.584 | 165.122 | 136.88 | 126.835 | 183.369 | 95.159 | 12.105 | -32 | -298.261 | 38.364 | 56.305 | 12.422 | 5.583 | -0.437 | -0.085 | -0.169 | -1.409 | -2.032 | 1.813 | 2.492 | -13.903 | 2.694 | 11.848 | 6.606 | -7.293 | -3.484 | 3.845 | 7.687 | 25.788 | 9.055 | 7.613 | 10.906 | 18.343 | 8.144 | 7.405 | 7.98 | 4.958 | 4.94 | 4.438 |
Gross Profit Ratio
| 0.069 | 0.516 | 0.582 | 0.132 | 0.55 | 0.235 | 0.11 | 0.214 | 0.163 | 0.144 | 0.132 | 0.25 | 0.289 | 0.304 | 0.266 | 0.425 | 0.402 | 0.414 | 0.624 | 0.384 | 0.074 | -0.361 | 1.399 | 0.306 | 0.589 | 0.988 | 0.972 | -4.505 | 1 | 0 | 1.562 | 1 | 1 | 1 | 1.032 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 485.134 | 0 | 0 | 0 | 434.81 | 0 | 0 | 0 | 301.77 | 0 | 0 | 0 | 138.4 | 0 | 0 | 24.748 | 30.462 | 13.623 | 33.65 | 22.563 | 24.054 | 11.502 | 9.848 | 7.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.272 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 28.954 | 0 | 0 | 0 | 9.198 | 0 | 0 | 0 | 5.29 | 0 | 0 | 0 | 0.976 | 0 | 0 | 0 | 1.727 | 0 | 0 | 0 | 3.93 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 3.421 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 545.464 | 514.088 | 484.869 | 460.254 | 369.33 | 444.008 | 404.777 | 309.092 | 291.869 | 307.06 | 189.451 | 137.017 | 122.89 | 139.376 | 105.631 | 107.495 | 24.748 | 32.189 | 13.623 | 33.65 | 22.563 | 27.984 | 11.502 | 9.848 | 7.705 | 0.327 | 0.534 | 0.269 | 0.169 | 0.507 | 0.495 | 0.284 | 0.197 | 0.429 | 0.433 | 0.372 | 0.263 | 0.494 | 0.55 | 0.597 | 0.243 | 5.943 | 0.497 | 0.369 | 0.267 | 4.305 | 0.466 | 0.287 | 0 | 0 | 0 | 0 |
Other Expenses
| 436.701 | 101.343 | -953.394 | 115.962 | -740.905 | 50.759 | 81.897 | -38.108 | 66.266 | 50.29 | 21.39 | 30.023 | 10 | 133.718 | 35.087 | 0.19 | 113.609 | 0.023 | 55.5 | 4 | 78.128 | -0.5 | 96.743 | 2.786 | 8.371 | 0.342 | -6.903 | -13.913 | -3.932 | -2.608 | -7.331 | -3.634 | -4.202 | -4.139 | -20.513 | -3.2 | -1.403 | -2.274 | -10.07 | -2.322 | -5.211 | 0.396 | 3.159 | 1.239 | 1.737 | 1.642 | 14.689 | 0.684 | 0.35 | 0.752 | 1.328 | 1.898 | 0.411 |
Operating Expenses
| 436.701 | 348.684 | 953.394 | 380.261 | 740.905 | 321.505 | -93.826 | -147.455 | 86.451 | 85.034 | 55.619 | 202.696 | 162.062 | 137.035 | 204.982 | 136.568 | 113.558 | 100.359 | 182.214 | 100.458 | 125.824 | 49.181 | 124.162 | 14.288 | 18.219 | 0.342 | -6.903 | -13.913 | -3.932 | -2.608 | -7.331 | -3.634 | -4.202 | -4.139 | -20.513 | -3.2 | -1.403 | -2.274 | -10.07 | -2.322 | -5.211 | 0.396 | 3.159 | 1.239 | 1.737 | 1.642 | 14.689 | 0.684 | 0.35 | 0.752 | 1.328 | 1.898 | 0.411 |
Operating Income
| -283.901 | 759.957 | 970.069 | -606.161 | 653.615 | -152.342 | 254.717 | -2.675 | 109.301 | 53.563 | 134.387 | 81.759 | 4.805 | 17.436 | -149.092 | 28.554 | 23.705 | 41.296 | 5.621 | 53.939 | -61.079 | -22.254 | -422.423 | 24.076 | 38.086 | 12.08 | 12.486 | 13.476 | 3.847 | 2.439 | 5.922 | 1.602 | 6.015 | 6.631 | 6.61 | 5.894 | 13.251 | 8.88 | 2.777 | -1.162 | 9.056 | 7.291 | 30.979 | 7.816 | 5.876 | 9.264 | 3.653 | 7.46 | 7.055 | 7.228 | 3.632 | 3.042 | 4.027 |
Operating Income Ratio
| -0.129 | 0.252 | 0.294 | -0.319 | 0.258 | -0.09 | 0.174 | 0.003 | 0.091 | 0.056 | 0.159 | 0.107 | 0.008 | 0.035 | -0.464 | 0.073 | 0.07 | 0.135 | 0.019 | 0.217 | -0.374 | -0.251 | 1.981 | 0.192 | 0.399 | 0.96 | 2.174 | 138.928 | -45.259 | 0 | -6.565 | -0.788 | 3.318 | 2.661 | -0.491 | 2.188 | 1.118 | 1.344 | -0.381 | 0.334 | 2.355 | 0.948 | 1.201 | 0.863 | 0.772 | 0.849 | 0.199 | 0.916 | 0.953 | 0.906 | 0.733 | 0.616 | 0.907 |
Total Other Income Expenses Net
| 785.049 | -331.685 | -410.623 | 1,069.922 | -245.622 | 356.425 | 81.897 | -54.497 | 66.266 | 103.853 | 80.306 | 50.719 | 47.184 | 6.134 | 172.921 | 0.19 | 3.693 | 0.023 | 52.951 | 4 | 0 | -0.001 | 397.832 | 0 | -31.153 | -7.549 | 0 | 0 | 0 | 3.048 | 0.001 | 4.336 | -0.001 | 0.001 | -8.46 | 3.793 | 1.862 | 2.805 | -0 | 3.017 | -0.001 | 0.024 | 8.349 | 0.09 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0.002 | 0 | 0 |
Income Before Tax
| 501.148 | 428.272 | 559.446 | 463.761 | 407.993 | 356.425 | 336.614 | -57.172 | 175.567 | 103.853 | 80.306 | 50.719 | 47.184 | 23.57 | 23.829 | 28.744 | 27.398 | 41.319 | 58.572 | 57.939 | -61.079 | -22.254 | -24.591 | 24.076 | 6.933 | 4.531 | 12.486 | 13.476 | 3.847 | 2.439 | 5.923 | 1.602 | 6.014 | 6.632 | 6.61 | 5.894 | 13.251 | 8.88 | 2.777 | -1.162 | 9.055 | 7.291 | 30.978 | 7.816 | 5.876 | 9.264 | 3.654 | 7.46 | 7.054 | 7.228 | 3.632 | 3.042 | 4.027 |
Income Before Tax Ratio
| 0.228 | 0.142 | 0.169 | 0.244 | 0.161 | 0.21 | 0.23 | 0.074 | 0.146 | 0.108 | 0.095 | 0.066 | 0.083 | 0.047 | 0.074 | 0.074 | 0.08 | 0.135 | 0.199 | 0.234 | -0.374 | -0.251 | 0.115 | 0.192 | 0.073 | 0.36 | 2.174 | 138.928 | -45.259 | 0 | -6.567 | -0.788 | 3.317 | 2.661 | -0.491 | 2.188 | 1.118 | 1.344 | -0.381 | 0.334 | 2.355 | 0.948 | 1.201 | 0.863 | 0.772 | 0.849 | 0.199 | 0.916 | 0.953 | 0.906 | 0.733 | 0.616 | 0.907 |
Income Tax Expense
| 145.934 | 124.713 | 232.573 | 138.472 | 119.066 | 104.066 | 196.175 | -62.207 | 122.847 | 30.429 | 19.452 | 16.861 | 13.405 | 6.554 | 8.311 | -33.961 | -144.373 | 4.039 | -144.94 | -11.006 | -2.172 | -3.889 | -3.577 | 6.698 | -7.478 | 0.75 | 1.172 | 0.825 | 0.2 | 0.25 | -0.58 | 0.5 | 0.025 | 0.5 | 2.24 | 1 | 1 | 0.5 | 0.208 | -1.162 | 0.6 | 0.5 | 8.65 | 3 | 3 | 1.5 | 3.643 | 3 | 1 | 1 | 4.581 | 0 | 0 |
Net Income
| 355.214 | 303.559 | 326.873 | 325.289 | 288.927 | 252.359 | 140.439 | 5.035 | 52.72 | 73.424 | 60.854 | 33.858 | 33.779 | 17.016 | 15.518 | 62.705 | 171.771 | 37.28 | 203.512 | 68.945 | -58.907 | -18.365 | -21.014 | 17.378 | 14.411 | 3.781 | 11.314 | 12.651 | 3.647 | 2.189 | 6.503 | 1.102 | 5.989 | 6.132 | 4.37 | 4.894 | 12.251 | 8.38 | 2.569 | -1.162 | 8.455 | 6.791 | 22.328 | 4.816 | 2.876 | 7.764 | 0.011 | 4.46 | 6.054 | 6.228 | -0.949 | 3.042 | 4.027 |
Net Income Ratio
| 0.161 | 0.101 | 0.099 | 0.171 | 0.114 | 0.149 | 0.096 | -0.006 | 0.044 | 0.076 | 0.072 | 0.044 | 0.059 | 0.034 | 0.048 | 0.161 | 0.504 | 0.122 | 0.692 | 0.278 | -0.361 | -0.207 | 0.099 | 0.139 | 0.151 | 0.301 | 1.97 | 130.423 | -42.906 | 0 | -7.21 | -0.542 | 3.303 | 2.461 | -0.324 | 1.817 | 1.034 | 1.269 | -0.352 | 0.334 | 2.199 | 0.883 | 0.866 | 0.532 | 0.378 | 0.712 | 0.001 | 0.548 | 0.818 | 0.78 | -0.191 | 0.616 | 0.907 |
EPS
| 3.87 | 3.31 | 3.57 | 3.56 | 3.17 | 3.06 | 1.99 | 0.073 | 0.75 | 1.04 | 0.86 | 0.48 | 0.48 | 0.24 | 0.22 | 0.89 | 2.41 | 0.53 | 3.13 | 1.06 | -0.91 | -0.79 | -1.06 | 0.73 | 0.11 | 0.5 | 2.41 | 2.23 | 0.78 | 0.47 | 1.38 | 0.23 | 1.27 | 131 | 0.93 | 1.04 | 2.61 | 1.78 | 0.55 | -0.25 | 1.8 | 1.45 | 4.75 | 1.03 | 0.61 | 1.65 | 0.002 | 0.95 | 1.29 | 1.33 | -0.2 | 0.65 | 0.86 |
EPS Diluted
| 3.61 | 3.22 | 3.52 | 3.51 | 3.12 | 3.04 | 1.99 | 0.072 | 0.74 | 1.03 | 0.84 | 0.47 | 0.48 | 0.24 | 0.22 | 0.89 | 2.41 | 0.53 | 3.13 | 1.02 | -0.91 | -0.79 | -1.06 | 0.67 | 0.1 | 0.5 | 2.41 | 2.23 | 0.78 | 0.47 | 1.38 | 0.23 | 1.27 | 1.31 | 0.93 | 1.04 | 2.61 | 1.78 | 0.55 | -0.25 | 1.8 | 1.45 | 4.75 | 1.03 | 0.61 | 1.65 | 0.002 | 0.95 | 1.29 | 1.33 | -0.2 | 0.65 | 0.86 |
EBITDA
| -176.78 | 859.41 | 1,069.052 | -515.098 | 741.364 | -76.828 | 317 | -19.064 | 156.838 | 71.266 | 337.615 | -13.362 | -2.198 | 30.655 | 110.535 | 58.671 | 48.075 | 38.739 | 253.683 | -42.003 | -149.039 | -125.523 | -572.274 | 24.656 | 69.239 | 19.63 | 12.486 | 13.476 | 3.847 | 2.439 | 5.922 | 1.602 | 6.015 | 6.631 | 6.61 | 5.894 | 13.251 | 8.88 | 2.777 | -1.162 | 9.056 | 7.291 | 22.629 | 7.816 | 5.876 | 9.264 | 3.653 | 7.46 | 7.055 | 7.228 | 3.63 | 3.042 | 4.027 |
EBITDA Ratio
| -0.08 | 0.285 | 0.324 | -0.271 | 0.292 | -0.045 | 0.216 | 0.025 | 0.13 | 0.074 | 0.401 | -0.017 | -0.004 | 0.062 | 0.344 | 0.151 | 0.141 | 0.127 | 0.863 | -0.169 | -0.913 | -1.417 | 2.684 | 0.197 | 0.725 | 1.561 | 2.174 | 138.928 | -45.259 | 0 | -6.565 | -0.788 | 3.318 | 2.661 | -0.491 | 2.188 | 1.118 | 1.344 | -0.381 | 0.334 | 2.355 | 0.948 | 0.878 | 0.863 | 0.772 | 0.849 | 0.199 | 0.916 | 0.953 | 0.906 | 0.732 | 0.616 | 0.907 |