UGRO Capital Limited
NSE:UGROCAP.NS
250.51 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,188.406 | 0 | 4,548.806 | 0 | 5,484.304 | 0 | 401.477 | 0 | 1,794.043 | 0 | 657.494 | 0 | 630.352 | 0 | 1,236.555 | 0 | 1,207.307 | 0 | 119.518 | 0 | 466.798 | 3,190.617 | 4,697.447 | 0 | 0.087 | 0 | 0.069 | 0 | 0.028 | 0 | 0.271 | 0 | 32.737 | 0 | 0.049 | 0 | 4.021 | 0 | 0.104 | 0 | 0.735 | 0 | 2.117 | 0 | 16.081 | 0 | 0.595 | 4.165 |
Short Term Investments
| 3,693.925 | 0 | 3,665.291 | 0 | 2,941.638 | 0 | 1,716.614 | 0 | 1,815.471 | 0 | 939.169 | 0 | 1,051.526 | 0 | 2,258.956 | 0 | 1,678.099 | 0 | 1,946.128 | 0 | 0.5 | 2,417.542 | 1,681.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.848 | 0 | 0 | 0 | 83.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 89.895 | 0 |
Cash and Short Term Investments
| 5,882.331 | 0 | 4,548.806 | 0 | 5,484.304 | 0 | 2,118.091 | 0 | 3,609.514 | 0 | 1,596.663 | 0 | 1,681.878 | 0 | 3,495.511 | 0 | 2,885.406 | 0 | 2,065.646 | 0 | 467.298 | 5,608.159 | 6,378.881 | 0 | 0.087 | 0 | 0.069 | 0 | 0.028 | 0 | 13.119 | 0 | 32.737 | 0 | 83.308 | 0 | 4.021 | 0 | 0.104 | 0 | 0.735 | 0 | 115.117 | 0 | 16.081 | 0 | 90.49 | 4.165 |
Net Receivables
| 0 | 0 | 74.426 | 0 | 0 | 0 | 180.039 | 0 | 0 | 0 | 7,800.407 | 0 | 13.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 1.732 | 0 | 24.965 | 0 | 0 | 0 | 0 | 0 | 2.636 | 0 | 9.631 | 145.111 |
Inventory
| 0 | 0 | 59,838.212 | 0 | 0 | 0 | 37,196.164 | 0 | 0 | 0 | -5.514 | 0 | -13.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.722 | 0 | 15.186 | 0 | 76.333 | 0 | 0 | 0 | 36.472 | 0 | 0 | 0 | 115.392 | 0 | 78.139 | 0 | 0 | 0 | 150.782 | 0 | 203.106 | 0 | 148.559 | 43.121 |
Other Current Assets
| 63,619.518 | 0 | -4,548.806 | 0 | -5,484.304 | 0 | 707.796 | 0 | 31,725.848 | 0 | 152.181 | 0 | 17,836.367 | 0 | 12,933.22 | 0 | 9,603.466 | 0 | 56.618 | 0 | 5,715.035 | 2.252 | 50.701 | 0 | 9.268 | 0 | 7.496 | 0 | 7.041 | 0 | 18.209 | 0 | 7.685 | 0 | 5.704 | 0 | 23.725 | 0 | 7.191 | 0 | 22.836 | 0 | 13.707 | 0 | 16.216 | 0 | 16.909 | 1.333 |
Total Current Assets
| 69,501.849 | 0 | 59,912.638 | 0 | 50,081.567 | 0 | 40,202.09 | 0 | 35,335.362 | 0 | 9,543.737 | 0 | 19,518.245 | 0 | 16,428.731 | 0 | 12,488.872 | 0 | 5,554.781 | 0 | 6,182.333 | 6,088.848 | 6,460.068 | 0 | 36.077 | 0 | 22.751 | 0 | 84.482 | 0 | 31.328 | 0 | 76.915 | 0 | 108.491 | 0 | 144.87 | 0 | 110.399 | 0 | 25.292 | 0 | 279.606 | 0 | 238.039 | 0 | 265.589 | 193.73 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 609.27 | 0 | 522.468 | 0 | 422.92 | 0 | 374.62 | 0 | 319.613 | 0 | 233.703 | 0 | 205.965 | 0 | 156.291 | 0 | 170.294 | 0 | 193.083 | 0 | 210.447 | 39.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 803.149 | 0 | 776.087 | 0 | 681.574 | 0 | 617.294 | 0 | 383.27 | 0 | 260.204 | 0 | 272.903 | 0 | 245.043 | 0 | 228.098 | 0 | 193.33 | 0 | 118.85 | 108.658 | 15.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 803.149 | 0 | 776.087 | 0 | 681.574 | 0 | 617.294 | 0 | 383.27 | 0 | 260.204 | 0 | 272.903 | 0 | 245.043 | 0 | 228.098 | 0 | 193.33 | 0 | 118.85 | 108.658 | 15.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -2,713.88 | 0 | 793.979 | 0 | 770.975 | 0 | -862.422 | 0 | -1,000.983 | 0 | -452.664 | 0 | -306.394 | 0 | -2,009.427 | 0 | -1,257.152 | 0 | -957.426 | 0 | 3,027.534 | 460.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.073 | 0 | 0 | 0 | 139.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.993 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,713.88 | 0 | 29.594 | 0 | 199.405 | 0 | 254.736 | 0 | 366.062 | 0 | 438.163 | 0 | 422.969 | 0 | 429.355 | 0 | 376.709 | 0 | 215.631 | 0 | 15.34 | 4.581 | 6.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,175.191 | 0 | 765.029 | 0 | 1,150.437 | 0 | 2,469.55 | 0 | 2,362.648 | 0 | 18,519.113 | 0 | 1,227.773 | 0 | 2,258.956 | 0 | 1,772.214 | 0 | 6,925.226 | 0 | 101.926 | 2.807 | 24.392 | 0 | 334.345 | 0 | 331.562 | 0 | 257.921 | 0 | 12.848 | 0 | 245.487 | 0 | 83.259 | 0 | 151.707 | 0 | 196.603 | 0 | 258.226 | 0 | 113 | 0 | 0.007 | 0 | 0 | 29.694 |
Total Non-Current Assets
| 5,587.61 | 0 | 2,887.157 | 0 | 3,225.311 | 0 | 2,853.778 | 0 | 2,430.61 | 0 | 18,998.519 | 0 | 1,823.216 | 0 | 1,080.218 | 0 | 1,290.163 | 0 | 6,569.844 | 0 | 3,474.097 | 615.518 | 46.208 | 0 | 334.345 | 0 | 331.562 | 0 | 257.921 | 0 | 307.921 | 0 | 245.487 | 0 | 222.686 | 0 | 151.707 | 0 | 196.603 | 0 | 258.226 | 0 | 5.007 | 0 | 0.007 | 0 | 0 | 29.694 |
Total Assets
| 75,089.459 | 0 | 62,799.795 | 0 | 53,306.878 | 0 | 43,055.868 | 0 | 37,765.972 | 0 | 28,542.256 | 0 | 21,341.461 | 0 | 17,508.949 | 0 | 13,779.035 | 0 | 12,124.625 | 0 | 9,656.43 | 6,704.365 | 6,506.276 | 0 | 370.422 | 0 | 354.313 | 0 | 342.404 | 0 | 339.249 | 0 | 322.403 | 0 | 331.177 | 0 | 296.577 | 0 | 307.002 | 0 | 283.519 | 0 | 284.613 | 0 | 238.046 | 0 | 265.589 | 223.424 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.267 | 0 | 127.022 | 0 | 15.245 | 0 | 131.477 | 0 | 67.539 | 0 | 56.951 | 0 | 202.505 | 0 | 73.594 | 0 | 56.82 | 0 | 104.914 | 0 | 82.523 | 59.176 | 1.898 | 0 | 0.059 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 1.093 | 0 | 0 | 0 | 1.808 | 0 | 31.739 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 17,058.536 | 0 | 0 | 0 | 14,806.249 | 0 | 0 | 0 | 7,506.361 | 0 | 0 | 0 | 3,721.616 | 0 | 1,440.873 | 0 | 1,847.373 | 0 | 0 | 168.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 332.234 | 0 | 289.567 | 0 | 258.886 | 0 | 156.777 | 0 | 66.175 | 0 | 12.607 | 0 | 1.329 | 0 | 14.413 | 0 | 3.218 | 0 | 14.893 | 0 | 0 | 13.239 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -17,058.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.334 | 0 | 0 | 0 | 14.413 | 0 | 40.665 | 0 | 14.893 | 0 | 0 | 20.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 346.839 | 0 | 298.552 | 0 | 273.04 | 0 | -14,639.794 | 0 | 67.804 | 0 | 1.504 | 0 | 4.184 | 0 | 86.144 | 0 | 9.538 | 0 | 67.535 | 0 | 0 | 3 | 4.741 | 0 | 0.015 | 0 | 7.472 | 0 | 1.745 | 0 | 6.277 | 0 | 1.984 | 0 | 18.373 | 0 | 3.312 | 0 | 16.237 | 0 | 6.192 | 0 | 0 | 0 | 0.311 | 0 | 32.326 | 2.443 |
Total Current Liabilities
| 362.106 | 0 | 425.574 | 0 | 288.285 | 0 | 297.932 | 0 | 135.343 | 0 | 7,835.15 | 0 | 206.689 | 0 | 3,895.767 | 0 | 1,547.896 | 0 | 2,034.715 | 0 | 82.523 | 251.227 | 6.639 | 0 | 0.074 | 0 | 7.472 | 0 | 1.849 | 0 | 6.277 | 0 | 2.052 | 0 | 18.373 | 0 | 4.404 | 0 | 16.237 | 0 | 8 | 0 | 31.739 | 0 | 0.311 | 0 | 32.326 | 2.443 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 53,102.236 | 0 | 46,532.453 | 0 | 37,982.066 | 0 | 31,489.345 | 0 | 27,252.907 | 0 | 10,512.025 | 0 | 11,275.126 | 0 | 3,935.332 | 0 | 2,400.834 | 0 | 698.014 | 0 | 935.859 | 71.839 | 173.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -1,863.51 | 0 | 0 | 0 | -991.342 | 0 | 0 | 0 | -284.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 120.038 | 0 | 1,863.51 | 0 | 0 | 0 | 991.342 | 0 | 0 | 0 | 284.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,926.929 | 0 | 1,458.151 | 0 | 1,326.212 | 0 | 1,428.16 | 0 | 828.266 | 0 | 529.449 | 0 | 276.399 | 0 | 153.467 | 0 | 391.151 | 0 | 176.66 | 0 | 364.459 | 3.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 55,149.203 | 0 | 47,990.604 | 0 | 39,308.278 | 0 | 32,917.505 | 0 | 28,081.173 | 0 | 11,041.474 | 0 | 11,551.525 | 0 | 4,088.799 | 0 | 2,791.985 | 0 | 874.674 | 0 | 1,300.318 | 75.637 | 173.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 55,511.309 | 0 | 48,407.193 | 0 | 39,596.563 | 0 | 33,215.437 | 0 | 28,216.516 | 0 | 18,876.624 | 0 | 11,758.214 | 0 | 7,984.566 | 0 | 4,339.881 | 0 | 2,909.389 | 0 | 1,382.841 | 326.864 | 179.895 | 0 | 0.074 | 0 | 7.472 | 0 | 1.849 | 0 | 6.277 | 0 | 2.052 | 0 | 18.373 | 0 | 4.404 | 0 | 16.237 | 0 | 8 | 0 | 31.739 | 0 | 0.311 | 0 | 32.326 | 2.443 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 917.56 | 0 | 915.916 | 0 | 912.603 | 0 | 693.211 | 0 | 693.213 | 0 | 705.594 | 0 | 705.286 | 0 | 705.286 | 0 | 705.286 | 0 | 705.286 | 0 | 568.974 | 371.687 | 336.803 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 0 | 46.985 | 46.985 |
Retained Earnings
| 0 | 0 | 2,093.095 | 0 | 0 | 0 | 1,137.161 | 0 | 0 | 0 | 795.755 | 0 | 0 | 0 | 650.719 | 0 | 0 | 0 | 419.539 | 0 | 0 | 203.538 | 0 | 0 | 211.719 | 0 | 299.856 | 0 | 293.57 | 0 | 285.987 | 0 | 273.366 | 0 | 265.819 | 0 | 245.188 | 0 | 243.78 | 0 | 228.534 | 0 | 205.889 | 0 | 190.75 | 0 | 186.278 | 173.996 |
Accumulated Other Comprehensive Income/Loss
| 0 | 14,383.617 | 13,467.701 | 13,710.315 | 12,797.712 | 9,840.431 | 474.811 | 9,549.456 | 8,856.243 | 9,665.632 | 390.072 | 9,583.247 | 8,877.961 | 9,524.382 | 189.986 | 9,439.154 | 8,733.868 | 9,215.237 | 169.474 | 8,273.589 | 7,704.615 | 2,243.373 | 0 | 370.348 | -0 | 346.841 | 0 | 340.555 | 0 | 332.972 | -0 | 320.351 | 0 | 312.804 | -0 | 292.173 | 0 | 290.765 | -0 | 275.519 | -0 | 252.874 | 0 | 237.735 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,660.59 | 0 | -2,093.095 | 0 | 0 | 0 | 7,535.248 | 0 | 0 | 0 | 7,774.211 | 0 | 0 | 0 | 7,978.392 | 0 | 0 | 0 | 7,920.937 | 0 | 0 | 3,420.531 | 5,989.578 | 0 | 111.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -233.263 | 0 |
Total Shareholders Equity
| 19,578.15 | 14,383.617 | 14,383.617 | 13,710.315 | 13,710.315 | 9,840.431 | 9,840.431 | 9,549.456 | 9,549.456 | 9,665.632 | 9,665.632 | 9,583.247 | 9,583.247 | 9,524.382 | 9,524.383 | 9,439.154 | 9,439.154 | 9,215.237 | 9,215.236 | 8,273.589 | 8,273.589 | 6,377.502 | 6,326.381 | 370.348 | 370.348 | 346.841 | 346.841 | 340.555 | 340.555 | 332.972 | 332.972 | 320.351 | 320.351 | 312.804 | 312.804 | 292.173 | 292.173 | 290.765 | 290.765 | 275.519 | 275.519 | 252.874 | 252.874 | 237.735 | 237.735 | 233.263 | 233.263 | 220.981 |
Total Equity
| 19,578.15 | 14,383.617 | 14,383.617 | 13,710.315 | 13,710.315 | 9,840.431 | 9,840.431 | 9,549.456 | 9,549.456 | 9,665.632 | 9,665.632 | 9,583.247 | 9,583.247 | 9,524.382 | 9,524.383 | 9,439.154 | 9,439.154 | 9,215.237 | 9,215.236 | 8,273.589 | 8,273.589 | 6,377.502 | 6,326.381 | 370.348 | 370.348 | 346.841 | 346.841 | 340.555 | 340.555 | 332.972 | 332.972 | 320.351 | 320.351 | 312.804 | 312.804 | 292.173 | 292.173 | 290.765 | 290.765 | 275.519 | 275.519 | 252.874 | 252.874 | 237.735 | 237.735 | 233.263 | 233.263 | 220.981 |
Total Liabilities & Shareholders Equity
| 75,089.459 | 14,383.617 | 62,799.795 | 13,710.315 | 53,306.878 | 9,840.431 | 43,055.868 | 9,549.456 | 37,765.972 | 9,665.632 | 28,542.256 | 9,583.247 | 21,341.461 | 9,524.382 | 17,508.949 | 9,439.154 | 13,779.035 | 9,215.237 | 12,124.625 | 8,273.589 | 9,656.43 | 6,704.365 | 6,506.276 | 370.348 | 370.422 | 346.841 | 354.313 | 340.555 | 342.404 | 332.972 | 339.249 | 320.351 | 322.403 | 312.804 | 331.177 | 292.173 | 296.577 | 290.765 | 307.002 | 275.519 | 283.519 | 252.874 | 284.613 | 237.735 | 238.046 | 0 | 265.589 | 223.424 |