Ultrapar Participações S.A.
B3:UGPA3.SA
20.85 (BRL) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,925.688 | 5,621.769 | 2,280.074 | 2,661.494 | 2,115.379 | 3,938.951 | 5,002.004 | 4,274.158 | 2,702.893 | 2,827.369 | 2,276.069 | 2,050.051 | 1,790.954 | 2,642.418 | 3,292.723 | 1,275.1 | 862.329 | 384.17 | 1,113.505 | 624.666 | 566.503 | 637.9 | 34.835 | 861.851 | 856.507 |
Short Term Investments
| 292.934 | 520.352 | 1,804.122 | 5,033.258 | 3,090.212 | 2,853.106 | 1,283.498 | 1,412.587 | 803.304 | 1,441.813 | 1,149.132 | 962.136 | 916.936 | 558.209 | 677.743 | 851.4 | 845.229 | 735.518 | 184.684 | 22.406 | 40.834 | 0 | 620.054 | 0 | 0 |
Cash and Short Term Investments
| 6,218.622 | 6,142.121 | 4,084.196 | 7,694.752 | 5,205.591 | 6,792.1 | 6,285.502 | 5,686.7 | 3,506.197 | 4,269.182 | 3,425.2 | 3,012.187 | 2,707.89 | 3,200.627 | 3,970.466 | 2,126.5 | 1,707.559 | 1,119.688 | 1,298.189 | 647.072 | 607.337 | 637.9 | 654.889 | 861.851 | 856.507 |
Net Receivables
| 8,038.92 | 7,392.697 | 5,922.272 | 5,816.001 | 6,025.549 | 5,818 | 5,273.864 | 4,044.1 | 3,828.439 | 3,240.905 | 2,801.5 | 2,810.54 | 2,517.251 | 2,088.175 | 3,433.153 | 1,741.2 | 1,546.872 | 476.646 | 343.085 | 369.397 | 320.998 | 271.6 | 269.387 | 138.442 | 132.701 |
Inventory
| 4,291.431 | 4,906.083 | 3,918.772 | 3,846.196 | 3,715.56 | 3,354.5 | 3,491.879 | 2,761.2 | 2,323.511 | 1,821.878 | 1,592.5 | 1,225.429 | 1,310.132 | 1,133.537 | 1,643.625 | 1,033.7 | 631.048 | 216.675 | 191.581 | 206.056 | 137.144 | 106.301 | 95.214 | 99.444 | 92.1 |
Other Current Assets
| 799.764 | 123.699 | 11,098.941 | 132.122 | 111.355 | 247.1 | 150.046 | 519.8 | 253.202 | 170.392 | 84.7 | 128.414 | 40.221 | 35.148 | 191.6 | 103.6 | 1,772.356 | 6.084 | 93.442 | 117.23 | 147.201 | 167.897 | 23.223 | 103.344 | 43.801 |
Total Current Assets
| 19,348.737 | 18,564.6 | 25,024.181 | 17,489.071 | 15,058.055 | 16,211.7 | 15,201.291 | 13,011.8 | 9,911.349 | 9,502.357 | 7,903.9 | 7,176.57 | 6,575.494 | 6,457.487 | 9,381.499 | 5,135.8 | 5,780.024 | 1,854.906 | 1,935.09 | 1,345.255 | 1,215.47 | 1,186.898 | 1,045.035 | 1,203.082 | 1,125.109 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,099.107 | 7,653.79 | 7,185.886 | 10,156.146 | 9,553.674 | 9,648.2 | 6,607.788 | 9,159.6 | 5,438.895 | 5,091.971 | 7,029 | 4,701.406 | 4,278.931 | 4,003.704 | 6,613.84 | 3,131.5 | 2,268.713 | 1,109.113 | 1,072.031 | 1,047.678 | 964.688 | 779.5 | 708.302 | 785.806 | 892.808 |
Goodwill
| 25.35 | 917.775 | 818.096 | 931.808 | 931.808 | 1,525.088 | 1,578.157 | 1,454.484 | 1,456.179 | 1,456.179 | 794.626 | 804.697 | 705.989 | 714.391 | 1,327.676 | 496.7 | 0 | 6.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,610.792 | 1,000.574 | 653.16 | 850.847 | 830.785 | 844.267 | 2,149.316 | 1,917.115 | 1,837.756 | 1,701.934 | 1,374.129 | 1,163.918 | 1,539.177 | 1,348.404 | 180.52 | 97.9 | 66.894 | 54.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,553.917 | 1,918.349 | 1,471.256 | 1,782.655 | 1,762.593 | 2,369.355 | 3,727.473 | 3,371.599 | 3,293.935 | 3,158.113 | 2,168.755 | 1,968.615 | 1,539.177 | 1,348.404 | 1,508.195 | 594.6 | 66.894 | 60.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,529.883 | 554.225 | 457.87 | 1,144.889 | 688.125 | 1,779.9 | 234.62 | 156.8 | 570.693 | 201.405 | 330.1 | 165.043 | 89.856 | 32.215 | 53.116 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,237.906 | 898.235 | 571.755 | 974.711 | 653.694 | 514.2 | 545.611 | 417.3 | 558.993 | 462.573 | 376.1 | 465.19 | 510.135 | 54.77 | 824.692 | 408.7 | 119.59 | 58.059 | 60.962 | 63.317 | 61.151 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,165.038 | 6,851.804 | 4,299.409 | 4,702.69 | 3,479.331 | -23.955 | 2,023.539 | -1,957.399 | 1,192.184 | 1,063.963 | -1,429.355 | 823.101 | 749.146 | 1,093.263 | 965.542 | 389.4 | 1,073.313 | 809.738 | 608.821 | 211.657 | 156.965 | 161.501 | 197.396 | 276.884 | 205.001 |
Total Non-Current Assets
| 19,585.851 | 17,876.403 | 13,986.176 | 18,761.091 | 16,137.417 | 14,287.7 | 13,139.031 | 11,147.9 | 11,054.7 | 9,978.025 | 8,474.6 | 8,123.355 | 7,167.245 | 6,532.356 | 9,965.385 | 4,531.4 | 3,528.509 | 2,037.764 | 1,741.814 | 1,322.652 | 1,182.804 | 941.001 | 905.697 | 1,062.69 | 1,097.809 |
Total Assets
| 38,934.588 | 36,441.003 | 39,010.357 | 36,250.162 | 31,195.472 | 30,499.4 | 28,340.322 | 24,159.7 | 20,966.049 | 19,480.382 | 16,378.5 | 15,299.925 | 13,742.739 | 12,989.843 | 19,346.884 | 9,667.2 | 9,308.533 | 3,892.67 | 3,676.904 | 2,667.907 | 2,398.274 | 2,127.899 | 1,950.732 | 2,265.772 | 2,222.919 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 5,722.037 | 7,377.846 | 5,789.954 | 4,040.652 | 2,700.071 | 2,731.7 | 2,227.714 | 1,709.7 | 1,460.532 | 1,279.502 | 968.9 | 1,312.268 | 1,075.103 | 941.177 | 1,555.857 | 614.2 | 582.651 | 112.229 | 90.843 | 102.026 | 89.937 | 49.002 | 88.247 | 87.745 | 72.801 |
Short Term Debt
| 2,304.68 | 3,585.711 | 3,054.883 | 3,516.133 | 1,323.837 | 2,274 | 3,503.675 | 2,475.6 | 1,097.855 | 3,442.364 | 1,830 | 1,641.1 | 2,304.999 | 820.484 | 1,779.935 | 12.6 | 1,903.242 | 167.495 | 201.773 | 381.702 | 380.058 | 219.802 | 125.404 | 134.542 | 190.102 |
Tax Payables
| 720.522 | 507.483 | 425.524 | 455.331 | 434.679 | 268 | 312.665 | 311 | 385.687 | 273.234 | 230.2 | 183.185 | 148.273 | 234.703 | 251.99 | 106.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,055.163 | 0 | 5.625 | 18.282 | 27.626 | 26.572 | 18.413 | 22.3 | 24.42 | 23.45 | 17.731 | 18.054 | 19.731 | 14.572 | 573.176 | 454 | 0.1 | 0.2 | 0.201 | 0 | 0 | -0 | 90.57 | 0 | 0 |
Other Current Liabilities
| 2,147.778 | 1,802.695 | 3,789.768 | 1,665.774 | 1,143.535 | 1,304.528 | 1,264.186 | 1,279.3 | 1,250.584 | 946.766 | 947.869 | 778.03 | 697.943 | 741.696 | 431.3 | 1,666.9 | 607.551 | 202.707 | 195.177 | 201.554 | 160.251 | 199.398 | 18.578 | 99.444 | 93.8 |
Total Current Liabilities
| 11,229.658 | 12,766.252 | 12,640.23 | 9,240.841 | 5,195.069 | 6,336.8 | 7,013.988 | 5,486.9 | 3,833.391 | 5,692.082 | 3,764.5 | 3,749.452 | 4,097.776 | 2,517.929 | 4,340.267 | 2,747.7 | 3,093.545 | 482.632 | 487.994 | 685.282 | 630.245 | 468.201 | 322.8 | 321.732 | 356.704 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 9,774.763 | 9,691.911 | 14,674.605 | 15,697.082 | 14,661.483 | 12,932.2 | 10,091.104 | 8,941.5 | 7,808.125 | 4,937.22 | 5,139.6 | 4,601.478 | 3,256.635 | 4,575.549 | 5,796.085 | 12.9 | 1,359.088 | 1,378.461 | 1,277.802 | 258.167 | 305.063 | 363.6 | 290.288 | 290.534 | 279.103 |
Deferred Revenue Non-Current
| 1,212.508 | 0 | 0 | 0 | 0 | 11.85 | 12.896 | 12.51 | 11.036 | 7.709 | 9.134 | 9.853 | 8.724 | 5.912 | 631.141 | 181.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 682.82 | 1,017.634 | 812.525 | 867.117 | 891.671 | 865.2 | 899.77 | 727.1 | 950.664 | 776.119 | 569.7 | 636.53 | 37.98 | 464.593 | 21.946 | 18.2 | 1.8 | 25.938 | 24.085 | 32.109 | 28.583 | 34.8 | 23.223 | 27.298 | 55.001 |
Other Non-Current Liabilities
| 2,005.013 | 790.238 | 413.757 | 534.857 | 612.074 | 553.35 | 601.732 | 433.19 | 388.704 | 340.657 | 348.666 | 286.876 | 764.388 | 250.277 | 71.739 | 2,018.9 | 218.782 | 43.793 | 68.457 | 63.219 | 51.093 | 39.196 | 76.636 | 74.096 | 29.198 |
Total Non-Current Liabilities
| 13,675.104 | 11,499.783 | 15,900.887 | 17,099.056 | 16,165.228 | 14,362.6 | 11,605.502 | 10,114.3 | 9,158.529 | 6,061.705 | 6,067.1 | 5,534.737 | 4,067.727 | 5,296.331 | 6,520.911 | 2,231.2 | 1,579.67 | 1,448.191 | 1,370.345 | 353.495 | 384.74 | 437.596 | 390.146 | 391.928 | 363.302 |
Total Liabilities
| 24,904.762 | 24,266.035 | 28,541.117 | 26,339.897 | 21,360.297 | 20,699.4 | 18,619.49 | 15,601.2 | 12,991.92 | 11,753.787 | 9,831.6 | 9,284.189 | 8,165.503 | 7,814.26 | 10,861.177 | 4,978.9 | 4,673.215 | 1,930.823 | 1,858.339 | 1,038.777 | 1,014.985 | 905.797 | 712.946 | 713.66 | 720.006 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,621.752 | 5,171.752 | 5,171.752 | 5,171.752 | 5,171.752 | 5,171.8 | 5,171.752 | 3,838.7 | 3,838.686 | 3,838.686 | 3,696.8 | 3,696.773 | 0 | 0 | 6,448.984 | 3,696.8 | 0 | 0 | 945.409 | 664.175 | 661.318 | 663.999 | 434.27 | 547.919 | 499.004 |
Retained Earnings
| 134.031 | 78.13 | 4,866.409 | 55.391 | 4,256.884 | 4,208.447 | 3,793.593 | 1,333.066 | 1,333.066 | 3,358.68 | 2,868.216 | 2,371.744 | 0 | 1,529.198 | 2,229.948 | 0 | 925.424 | 980.824 | 0 | 0 | 0 | 0 | 0 | 452.374 | 109.701 |
Accumulated Other Comprehensive Income/Loss
| 7,221.222 | 6,894.546 | 5,349.551 | 4,773.267 | 4,498.446 | 4,646.2 | 4,527.491 | 5,023.8 | 4,440.074 | 3,773.355 | 2,733 | 2,261.158 | -4.426 | -18.597 | -9.249 | 8.3 | 11.6 | 13.567 | 851.968 | 945.651 | 692.392 | 527.1 | 366.923 | 42.898 | 367.603 |
Other Total Stockholders Equity
| -470.51 | -435.687 | -5,320.791 | -466.664 | -4,468.827 | -4,578.347 | -4,111.575 | -1,667.966 | -1,666.785 | -3,272.722 | -2,778.016 | -2,339.434 | 5,555.493 | 3,642.729 | -245.062 | 945 | 3,663.496 | 934.436 | -8.394 | -8.903 | -2.49 | 0 | -2.322 | 1.95 | 0 |
Total Shareholders Equity
| 13,506.495 | 11,708.741 | 10,066.921 | 9,533.746 | 9,458.255 | 9,448.1 | 9,381.261 | 8,527.6 | 7,945.041 | 7,697.999 | 6,520 | 5,990.241 | 5,551.067 | 5,153.33 | 8,424.62 | 4,650.1 | 4,600.52 | 1,928.827 | 1,788.983 | 1,600.923 | 1,351.22 | 1,191.1 | 798.871 | 1,045.141 | 976.308 |
Total Equity
| 14,029.826 | 12,174.968 | 10,469.24 | 9,910.265 | 9,835.175 | 9,800 | 9,720.832 | 8,558.5 | 7,974.129 | 7,726.595 | 6,546.9 | 6,015.736 | 5,577.236 | 5,175.583 | 8,485.707 | 4,688.3 | 4,635.318 | 1,961.847 | 1,818.565 | 1,629.13 | 1,383.289 | 1,222.102 | 1,237.786 | 1,552.112 | 1,502.913 |
Total Liabilities & Shareholders Equity
| 38,934.588 | 36,441.003 | 39,010.357 | 36,250.162 | 31,195.472 | 30,499.4 | 28,340.322 | 24,159.7 | 20,966.049 | 19,480.382 | 16,378.5 | 15,299.925 | 13,742.739 | 12,989.843 | 19,346.884 | 9,667.2 | 9,308.533 | 3,892.67 | 3,676.904 | 2,667.907 | 2,398.274 | 2,127.899 | 1,950.732 | 2,265.772 | 2,222.919 |