The Ugar Sugar Works Limited

NSE:UGARSUGAR.NS

80.07 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 406.1957.05762.42654.209110.78421.797216.568152.42574.43382.021214.082158.058269.369261.291266.518192.672282.6382,945.838
Short Term Investments 429.808142.71310.279.80111.0278.7128.1554.23523.353-36.472-4.602-27.965000000
Cash and Short Term Investments 406.19199.7772.69664.01110.78430.509224.723152.42574.43382.021214.082158.058269.369261.291266.518192.672282.6382,945.838
Net Receivables 1,420.9781,872.52930.765507.14841.373599.784461.855185.4991,564.774296.962461.22215.433414.768449.864459.085455.922479.6971,160.486
Inventory 4,850.6783,653.0427,694.8566,351.1285,877.6686,571.7545,901.4564,020.4564,194.7884,220.8773,600.8844,234.2714,236.9763,486.0433,202.2251,917.1391,931.1454,924.108
Other Current Assets 620.765618.697529.896619.5716.82514.95524.38314.50134.7267.17688.86744.26260.072128.81206.728335.053279.039255.714
Total Current Assets 7,298.6116,344.0299,228.2137,541.8486,846.657,216.9976,650.5624,372.8815,868.7214,607.0364,365.0534,652.0244,981.1854,326.0084,134.5562,900.7862,972.5199,286.146
Non-Current Assets:
Property, Plant & Equipment, Net 3,329.3482,597.3952,309.0441,309.2661,381.1911,520.0351,641.4121,675.1011,606.5491,714.6161,599.0481,759.7441,570.8251,752.4511,961.5012,158.142,124.1753,352.426
Goodwill 000000000000000000
Intangible Assets 0.7640.910.2520.280.5271.8141.990.0720.145000.6381.3523.3548.22310.7170.0760.744
Goodwill and Intangible Assets 0.7640.910.2520.280.5271.8141.990.0720.145000.6381.3523.3548.22310.7170.0760.744
Long Term Investments 35.99-101.9887.55726.80937.77228.91532.55663.76364.749101.4369.5652.922000000
Tax Assets -0101.98894.46717.95983.21873.76976.117134.63970.39800-52.922000000
Other Non-Current Assets 187.794208.407-3.05238.112-40.244-12.593-15.993-66.962-15.81766.6866.225124.73287.47513.89813.853237.082185.9325.826
Total Non-Current Assets 3,553.8962,806.7122,408.2681,392.4261,462.4641,611.941,736.0821,806.6131,726.0241,882.7261,734.8331,885.1141,659.6521,769.7031,983.5772,405.9392,310.1833,358.996
Total Assets 10,852.5079,150.74111,636.4818,934.2748,309.1158,828.9388,386.6446,179.4947,594.7456,489.7626,099.8866,537.1386,640.8376,095.7116,118.1335,306.7255,282.70212,645.142
Liabilities & Equity:
Current Liabilities:
Account Payables 1,674.4661,497.9872,243.9721,153.8411,711.4192,031.0342,473.0283.5261,787.2032,328.9681,388.728818.238000000
Short Term Debt 4,301.9252,071.4035,761.7595,388.8684,659.0715,541.5313,682.3752,746.0121,562.2091,025.4331,882.7782,849.841000000
Tax Payables 63.466255.374000001.368171.441000000000
Deferred Revenue 63.46637.71651.341255.792658.556536.0281,451.90938.14698.54666.67161.58284.915000000
Other Current Liabilities 1,485.0311,804.742991.656496.3292.5673.7871.5511,440.8232,060.61,228.4451,271.369889.6555,000.0441,999.9851,717.8941,269.8161,373.1425,723.48
Total Current Liabilities 7,524.8885,411.8489,048.7287,294.837,031.6138,112.387,608.8554,308.5075,508.5584,649.5174,604.4574,642.6495,000.0441,999.9851,717.8941,269.8161,373.1425,723.48
Non-Current Liabilities:
Long Term Debt 836.4581,400.4321,241.012703.843484.8250105.695496.891935.539806.477386.704519.833410.4943,136.3313,485.1992,841.063,121.7055,469.75
Deferred Revenue Non-Current -000036.00505,955.2082,268.1592,305.5912,442.0622,750.8813,044.065000000
Deferred Tax Liabilities Non-Current 107.092102.79392.67693.426108.116113.02794.49264.488108.282105.862133.921104.181130.60882.43578.237158.68246.474156.014
Other Non-Current Liabilities 34.38838.5736.44137.1760.00492.204-5,830.944-2,101.334-2,171.74-2,343.694-2,641.863-2,936.96384.49500000
Total Non-Current Liabilities 977.9381,541.7951,370.129834.445628.95205.231324.451728.2041,177.6721,010.707629.643731.116625.5973,218.7663,563.4362,999.7423,168.1795,625.764
Total Liabilities 8,502.8266,953.64310,418.8578,129.2757,660.5638,317.6117,933.3065,036.7116,686.235,660.2245,234.15,373.7655,625.6415,218.7515,281.334,269.5584,541.32111,349.244
Equity:
Preferred Stock 000000000000000000
Common Stock 112.5112.5112.5112.5112.5112.5112.5112.5112.5112.5112.5112.50112.5112.5112.590180
Retained Earnings 1,865.2621,710.087707.733296.945137.604-608.373-651.82837.651-196.617-303.719-271.21426.373000000
Accumulated Other Comprehensive Income/Loss 214.419228.257239.891238.054240.948-3,649.987-3,451.6-3,311.849-3,223.135-3,068.569-2,908.258-2,656.087-2,426.86500000
Other Total Stockholders Equity 157.5146.254157.5157.5157.54,657.1874,444.2664,304.4814,215.7674,089.3263,932.7583,680.5873,442.061764.46724.303924.667651.3811,115.898
Total Shareholders Equity 2,349.6812,197.0981,217.624804.999648.552511.327453.3381,142.783908.515829.538865.7861,163.3731,015.196876.96836.8031,037.167741.3811,295.898
Total Equity 2,349.6812,197.0981,217.624804.999648.552511.327453.3381,142.783908.515829.538865.7861,163.3731,015.196876.96836.8031,037.167741.3811,295.898
Total Liabilities & Shareholders Equity 10,852.5079,150.74111,636.4818,934.2748,309.1158,828.9388,386.6446,179.4947,594.7456,489.7626,099.8866,537.1386,640.8376,095.7116,118.1335,306.7255,282.70212,645.142