PT Damai Sejahtera Abadi Tbk

IDX:UFOE.JK

272 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9,932.19614,014.94211,394.6717,076.1929,139.7985,219.39513,976.0936,606.5757,408.4597,297.0676,826.0527,866.2666,483.4656,132.2596,579.6815,196.293-8,638.7998,638.799-8,648.53
Short Term Investments 000000000000000017,277.598017,297.06
Cash and Short Term Investments 9,932.19614,014.94211,394.6717,076.1929,139.7985,219.39513,976.0936,606.5757,408.4597,297.0676,826.0527,866.2666,483.4656,132.2596,579.6815,196.2938,638.7998,638.7998,648.53
Net Receivables 30,879.48734,396.31225,409.9831,136.50835,191.1230,965.4425,575.34624,731.95627,904.25211,258.22820,241.64716,306.01120,917.99320,089.65616,847.21513,820.77023,368.3530
Inventory 198,619.981192,666.138178,618.051183,342.519182,770.556175,961.716164,218.726187,161.952173,158.012164,772.626157,443.981150,745.065154,151.617151,888.41127,389.248123,060.3240119,231.480
Other Current Assets 2,959.6963,090.012412.884,761.3771,865.756604.8828,419.1994,712.3072,552.4221,251.887478.78238,565.172767.4291,650.7129,886.31643,543.696072,429.3440
Total Current Assets 242,391.36244,167.403215,835.582226,316.596228,967.229212,751.432212,189.362223,212.79211,023.145184,579.808184,990.461213,482.514182,320.504179,761.037160,702.46185,621.0848,638.799223,667.9778,648.53
Non-Current Assets:
Property, Plant & Equipment, Net 219,301.06210,376.353209,416.11202,412.148204,740.111203,418.163197,603.919196,109.643192,142.336192,375.574194,432.286194,913.361197,119.797153,743.569149,967.708110,599.455067,494.0360
Goodwill 0000000000000000000
Intangible Assets 0000000000000000000
Goodwill and Intangible Assets 0000000-0-00000000000
Long Term Investments 18,013.27518,259.53717,202.51417,063.04114,786.6614,351.52413,998.97513,400.12513,009.17412,027.51112,010.0266,328.4666,653.246,482.7725,805.5635,847.79903,224.2150
Tax Assets 2,027.482,016.0432,004.6072,194.7592,131.4342,024.3171,963.5822,311.6372,287.4422,181.0452,149.252,304.2722,210.2042,022.0700000
Other Non-Current Assets 6,276.9676,643.6356,532.8285,987.3326,966.2494,529.4664,458.538293.607217.68230,197.68230,092.892.830,092.869,092.82,114.872,234.629-8,638.7991,753.817-8,648.53
Total Non-Current Assets 245,618.781237,295.569235,156.059227,657.28228,624.454224,323.471218,025.014212,115.012207,656.634236,781.812238,684.362203,638.9236,076.041231,341.212157,888.141118,681.882-8,638.79972,472.068-8,648.53
Total Assets 488,010.14481,462.972450,991.641453,973.877457,591.684437,074.903430,214.376435,327.802418,679.779421,361.62423,674.823417,121.413418,396.545411,102.249318,590.601304,302.9660296,140.0450
Liabilities & Equity:
Current Liabilities:
Account Payables 136,376.975153,100.734128,451.682111,147.33123,081.209116,344.285121,433.852105,634.521112,373.45987,476.14192,057.10692,251.3295,528.52288,704.28387,210.57781,436.93094,084.6750
Short Term Debt 105,631.01986,926.28781,771.279102,448.83298,772.39692,806.14974,727.049103,791.04586,378.486122,654.218116,905.704114,264.453111,805.708110,202.70681,476.70771,489.652068,032.7110
Tax Payables 380.906415.672342.507824.864520.863719.681690.2351,614.562803.151,168.9271,007.0721,268.2551,315.1431,646.41100000
Deferred Revenue 7,248.236,746.4927,502.6675,097.35,573.9143,935.8156,408.8993,354.8314,102.4033,749.5942,858.0462,023.7243,701.8344,140.24800000
Other Current Liabilities 6,393.0855,048.9965,034.225,735.5044,955.8631,563.5095,984.2142,868.52,117.5032,789.9052,488.9062,137.7292,010.4852,530.5824,072.6664,712.62701,575.3430
Total Current Liabilities 255,649.31251,822.509222,759.848224,428.966232,383.382214,649.758208,554.014215,648.897204,971.851216,669.858214,309.761210,677.226213,046.549205,577.819172,759.95157,639.2090163,692.7290
Non-Current Liabilities:
Long Term Debt 7,821.1559,371.45610,896.83514,477.43815,960.18416,918.6418,880.08622,349.21821,277.6515,118.87222,962.28924,374.35225,281.33527,390.48713,916.72913,724.236011,059.7980
Deferred Revenue Non-Current 0000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000
Other Non-Current Liabilities 6,597.8896,532.6446,545.5616,740.8626,300.776,051.855,775.787,220.8077,076.2846,931.7616,787.2397,522.6237,095.0446,279.1286,239.8865,980.87904,562.570
Total Non-Current Liabilities 14,419.04515,904.117,442.39521,218.29922,260.95422,970.4924,655.86629,570.02528,353.93422,050.63329,749.52831,896.97532,376.37933,669.61520,156.61519,705.116015,622.3680
Total Liabilities 270,068.354267,726.609240,202.244245,647.265254,644.336237,620.248233,209.88245,218.922233,325.785238,720.491244,059.289242,574.2245,422.928239,247.434192,916.565177,344.3250179,315.0970
Equity:
Preferred Stock 0000000000000000000
Common Stock 91,50091,50091,50091,50091,50091,50091,50091,50091,50091,50091,50091,50091,50091,50073,20073,200073,2000
Retained Earnings 64,819.40862,826.05662,079.71958,399.33848,333.42146,857.11244,412.8241,919.78637,328.90334,747.13131,839.31627,867.03728,169.12426,798.73325,370.40126,589.6015,981.20
Accumulated Other Comprehensive Income/Loss 12,210.70610,028.0017,845.2969,090.05610,869.3978,877.5364,157.0523,382.8673,268.4353,154.0033,039.5712,175.204310.751581.84326,978.60727,030.665116,747.39627,566.19741,684.493
Other Total Stockholders Equity 48,751.58548,751.58548,751.58548,751.58551,709.0151,709.0156,437.63452,838.70252,838.70252,838.70252,838.70252,838.70252,838.70252,838.7020-077.55200
Total Shareholders Equity 217,281.699213,105.642210,176.6207,740.98202,411.827198,943.659196,507.506189,641.354184,936.04182,239.836179,217.589174,380.943172,818.576171,719.278125,549.009126,820.265116,824.948116,747.39641,684.493
Total Equity 217,941.786213,736.363210,789.398208,326.611202,947.348199,454.655197,004.496190,108.88185,353.993182,641.128179,615.534174,547.213172,973.617171,854.815125,674.036126,958.641116,824.948116,824.94841,684.493
Total Liabilities & Shareholders Equity 488,010.14481,462.972450,991.641453,973.877457,591.684437,074.903430,214.376435,327.802418,679.779421,361.62423,674.823417,121.413418,396.545411,102.249318,590.601304,302.966116,824.948296,140.04541,684.493