Uflex Limited

NSE:UFLEX.NS

743.5 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 10,732.510,083.75,397.8695,599.2293,310.6272,125.2022,232.4712,309.2983,893.2781,921.8842,074.2491,622.208871.5052,782.8131,917.0521,189.8642,765.965,008.698211.406
Short Term Investments 1,279.32,13428.2021,296.2-8.444178.581-1,024.204653.751-1,445.504002005,916.8014,237.7965,012.8322,601.6771,802.9331,060.476
Cash and Short Term Investments 10,732.512,217.75,426.0715,599.2293,310.6272,125.2022,232.4712,963.0493,893.2781,921.8842,074.2491,642.208871.5058,699.6146,154.8486,202.6965,367.6376,811.6311,271.882
Net Receivables 34,462.832,321.335,579.67125,653.59822,895.45222,677.14321,648.40718,597.31418,809.81520,392.81520,108.9216,982.3746,218.3257,685.0055,911.0123,950.4454,069.622,873.1541,953.668
Inventory 19,177.923,108.518,314.00511,505.7118,549.4578,435.4047,968.4276,786.1686,208.2676,609.7026,107.3944,702.0272,152.4923,650.6231,807.2162,237.5851,940.61,631.277626.213
Other Current Assets 12,350.88,044.243,160.5315,000.324,878.00624,983.99124,667.02120,277.341106.7315.191156.093211.6762,934.66325.2813.29322.20218.71111.88819.59
Total Current Assets 76,72475,691.766,900.60747,758.83836,738.0935,544.59734,867.91930,026.55829,018.0928,939.59228,446.65623,538.28512,176.98520,060.52213,886.36912,412.92811,396.56811,327.953,871.353
Non-Current Assets:
Property, Plant & Equipment, Net 87,326.482,166.873,357.36567,298.45660,252.71241,926.5439,102.60438,088.13535,018.39232,622.05934,452.07633,673.82614,467.17620,581.07416,550.07615,075.70913,134.90110,384.1198,877.518
Goodwill 000000.020.022.030.020.30600033.08700000
Intangible Assets 180234.9301.151415.722423.674549.079539.983493.626177.725100.369.882101.195106.24610.77516.69634.71425.04228.9699.97
Goodwill and Intangible Assets 180234.9301.151415.722423.674549.099540.003495.656177.725100.60669.882101.195106.24643.86216.69634.71425.04228.9699.97
Long Term Investments 3,258.81,909.2992,121.7252,052.9881,987.071416.4881,877.734298.4882,848.9561,380.2871,258.615978.8490-4,830.196-3,277.865-4,039.117307.14-1,617.315-689.716
Tax Assets 523.0011,211.30174,619.801-1,814.21760,668.14441,628.4751,620.7611,851.875-2,848.956-1,380.287-1,258.6151,219.1280005,012.832000
Other Non-Current Assets 5,464.7993,162.8-72,889.5442,524.8-60,004.401-40,468.861-1,126.99723.623,949.6883,017.1622,977.366130.866,594.9135,916.8014,237.7960.4872,601.6771,802.9331,060.476
Total Non-Current Assets 96,75388,685.177,510.49870,477.74963,327.244,051.74142,014.11241,457.77439,145.80535,739.82737,499.32436,103.85821,168.33521,711.54117,526.70316,084.62516,068.7610,598.7069,258.248
Total Assets 173,477164,376.8144,411.105118,236.587100,065.2979,596.33876,882.03171,484.33268,163.89564,679.41965,945.9859,642.14333,345.3241,772.06331,413.07228,497.55327,465.32821,926.65613,129.601
Liabilities & Equity:
Current Liabilities:
Account Payables 20,502.721,573.119,474.0613,471.10410,524.76710,563.00611,964.159,572.9887,824.0237,597.5888,699.7587,224.6173,548.0493,514.5522,533.5842,477.382,060.1041,429.835987.747
Short Term Debt 25,742.320,442.115,050.46611,867.84611,490.70612,287.11410,244.5137,516.5297,142.6298,062.0815,950.9175,117.3273,098.581000000
Tax Payables 161.91,032.31,564.499846.737713.166261.093184.505351.503297.9650000000000
Deferred Revenue 161.95,007.85,608.2544,508.4463,754.1882,256.9082,220.7184,282.581675.843625.189681.524648.192752.611000000
Other Current Liabilities 6,266.91,451644.681900.86209.137532.813527.4281,910.6596,939.0766,904.6047,554.3766,809.7234,598.0893,646.1532,850.5112,565.5232,602.9921,670.591848.473
Total Current Liabilities 52,673.848,47440,777.46130,748.25625,978.79825,639.84124,956.80923,282.75722,581.57123,189.46222,886.57519,799.85911,997.337,160.7055,384.0955,042.9034,663.0963,100.4261,836.22
Non-Current Liabilities:
Long Term Debt 41,649.136,593.232,815.80428,539.68724,770.0298,763.66810,549.48910,297.7410,586.17310,064.93713,288.39913,011.656,302.01514,112.4114,638.18113,694.47414,495.35412,209.4976,328.35
Deferred Revenue Non-Current 2,075.335,860.79483.8528,488.66424,983.7941,529.0340149.9892.901107.4190.21187.4130000000
Deferred Tax Liabilities Non-Current 3,425.63,027.32,855.5392,960.7211,872.9881,789.5081,282.0631,264.6181,366.5041,200.6671,411.8321,719.9061,339.2381,606.4971,017.058877.651554.911,018.117731.116
Other Non-Current Liabilities 1,403.6-34,633.59520.032-28,066.961-24,511.401-1,169.05297.51548.53660.91232.53539.82937.27333.857000000
Total Non-Current Liabilities 48,553.640,847.736,675.22531,922.11127,115.4110,913.1612,129.06711,760.87412,106.4911,405.54914,830.27114,856.2427,675.1115,718.90715,655.23914,572.12515,050.26413,227.6147,059.466
Total Liabilities 101,227.489,321.777,452.68662,670.36753,094.20836,553.00137,085.87635,043.63134,688.06134,595.01137,716.84634,656.10119,672.4422,879.61221,039.33419,615.02819,713.3616,328.048,895.686
Equity:
Preferred Stock 000079,664.35373,071.7540000000000000
Common Stock 722.1722.1722.115722.115722.115722.115722.115722.115722.115722.115722.115722.115722.115721.808649.728649.72649.701515.866490.259
Retained Earnings 49,769.19160,291.06852,540.53242,078.18834,045.71330,611.2427,620.95624,876.95720,480.82517,871.06515,989.14914,321.5756,201.603000000
Accumulated Other Comprehensive Income/Loss 71,527.511,557.2517,891.886,973.675-30,230.934-27,670.919-23,957.597-21,915.536-19,587.785-17,238.452-14,858.4-13,003.043-9,034.466-10,069.119-9,021.853-7,902.51-6,971.943-6,222.894-4,502.864
Other Total Stockholders Equity -49,769.1912,484.6815,711.0635,711.063-37,303.561-33,753.68535,361.63932,757.16531,822.19928,722.21826,376.17222,945.39515,783.62828,232.42618,657.18716,047.46114,074.2111,305.6448,246.52
Total Shareholders Equity 72,249.675,055.166,865.5955,485.04146,897.68642,980.50539,747.11336,440.70133,437.35430,076.94628,229.03624,986.04213,672.8818,885.11510,285.0628,794.6717,751.9685,598.6164,233.915
Total Equity 72,341.49675,148.69366,958.41955,566.2246,971.08243,043.33739,796.15536,593.15633,475.83430,084.40828,229.13424,986.04213,672.8818,892.45110,373.7388,882.5257,751.9685,598.6164,233.915
Total Liabilities & Shareholders Equity 173,477164,376.8144,411.105118,236.587100,065.2979,596.33876,882.03171,484.33268,163.89564,679.41965,945.9859,642.14333,345.3241,772.06331,413.07228,497.55327,465.32821,926.65613,129.601