Unifi, Inc.
NYSE:UFI
6.23 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.632 | -3.984 | -10.295 | -19.846 | -13.27 | -15.289 | -5.184 | -18.037 | -7.834 | 3.496 | 2.066 | 0.929 | 8.68 | 13.419 | 4.758 | 7.464 | 3.432 | -20.247 | -41.111 | 0.409 | 3.712 | 1.002 | -1.529 | 1.171 | 1.812 | 10.764 | 0.176 | 11.802 | 8.96 | 9.704 | 9.177 | 4.354 | 9.142 | 9.915 | 9.275 | 6.194 | 7.786 | 14.91 | 9.759 | 9.122 | 6.675 | 8.436 | 4.454 | 6.211 | 8.619 | 10.231 | 1.164 | 2.217 | 2.058 | 11.049 | 7.31 | -7.608 | 0.286 | 13.514 | -4.045 | 5.385 | 10.235 | -2.956 | 0.771 | 1.953 | 2.489 | -5.817 | -33.063 | -9.068 | -0.676 | 0.771 | 0.012 | -7.746 | -9.188 | -75.491 | -13.219 | -16.542 | -11.053 | -5.395 | 0.394 | -3.706 | -5.659 | -12.956 | -1.843 | -4.695 | -1.256 | -6.019 | -49.992 | -9.22 | -4.562 | -30.478 | 1.144 | -2.17 | 4.327 | -39.495 | -3.581 | -3.515 | 2.666 | -15.581 | -28.548 | -3.428 | 2.883 | 11.292 | 13.241 | 10.2 | 3.3 | 14.4 | 1.1 | 22.5 | 21 | 35.1 | 33.3 | 33 | 27.5 | 31.5 | 31.5 | 28.7 | 24 | 26.8 | 20.7 | 24.1 | 6.8 | 34.3 | 31.1 | 28.1 | 22.7 | 9.6 | 22.7 | 24.4 | 19.8 | 59.2 | 27 | 21.8 | 20.1 | 25.8 | 21.9 | 17.4 | -2.5 | 11.4 | 9.8 | 8.8 | 8.3 | 8.9 | 6.5 |
Depreciation & Amortization
| 6.547 | 6.85 | 6.792 | 6.962 | 7.026 | 6.798 | 6.91 | 6.738 | 6.74 | 7.031 | 6.489 | 6.322 | 6.365 | 6.521 | 6.82 | 6.075 | 6.112 | 5.968 | 6.075 | 5.925 | 5.685 | 5.761 | 5.59 | 5.616 | 6.036 | 5.741 | 5.709 | 5.625 | 5.51 | 5.481 | 5.156 | 4.994 | 4.737 | 4.488 | 4.364 | 4.293 | 4.383 | 4.719 | 4.338 | 4.494 | 4.492 | 4.606 | 4.665 | 4.217 | 4.408 | 5.321 | 6.266 | 6.48 | 6.517 | 6.751 | 6.916 | 6.686 | 6.782 | 5.677 | 6.834 | 6.723 | 6.743 | 6.758 | 6.761 | 6.924 | 6.973 | 7.23 | 7.274 | 7.92 | 10.049 | 10.52 | 9.88 | 10.413 | 10.761 | 11.19 | 11.662 | 10.606 | 11.4 | 12.072 | 12.543 | 12.6 | 12.73 | 14.298 | 12.848 | 12.764 | 12.982 | 14.705 | 0 | 0 | 0 | 69.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0.344 | -1.14 | -0.689 | -1.035 | -0.679 | -1.589 | -0.895 | -3.73 | -0.373 | 0.715 | 0.178 | 0.266 | -3.463 | -2.804 | -0.126 | 0.372 | -2.072 | 6.018 | -9.151 | -0.118 | -0.76 | 0.613 | 0.142 | -1.241 | 0.909 | 2.644 | -2.159 | -7.2 | 0.918 | 0.581 | 0.97 | 2.864 | 2.471 | -1.032 | 1.749 | 4.768 | 0.498 | -3.722 | -1.694 | 2.532 | -0.912 | 0.309 | 0.392 | 0.008 | 0.017 | 1.307 | 1.544 | 1.741 | 1.418 | -6.428 | 0.07 | 0.299 | -0.874 | 0.39 | -0.297 | 0.009 | 0.225 | -0.203 | -0.43 | -0.082 | 0.063 | 0.437 | -0.112 | 0.15 | -0.115 | -0.115 | -0.252 | -7.175 | -7.524 | -18.753 | -3.397 | 0.652 | -2.597 | -3.979 | -0.542 | -1.526 | -1.729 | -9.581 | -1.369 | -3.429 | -5.406 | -2.898 | 0 | 0 | 0 | -4.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.435 | 0.276 | 0.411 | 1.175 | 0.212 | 0.014 | 0.815 | 1.343 | 0.633 | 3.555 | 0.82 | 1.601 | 0.66 | 0.806 | 0.84 | 1.307 | 0.509 | 1.489 | 0.673 | 1.65 | 0.187 | 0.5 | -0.281 | 2.041 | 0.998 | 0.945 | 1.309 | 2.604 | 0.965 | 2.181 | 0 | 0 | 0.068 | 0.312 | 0.637 | 1.268 | 0.284 | 0.686 | 0.565 | 1.272 | 0.625 | 0.599 | 0.48 | 1.197 | 0.414 | 0.391 | 0.57 | 0.671 | 0.349 | 2.382 | 0 | 0 | 0.243 | 0.77 | 0.241 | 0.191 | 0.192 | 0.288 | 0.563 | 0.68 | 0.593 | 0.392 | 0 | 0 | 0.282 | 1.691 | 0 | 0 | 0.107 | 1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.597 | -1.293 | 0.793 | 8.293 | 14.092 | -1.507 | -0.374 | 26.971 | -5.087 | -9.024 | -8.502 | 2.853 | -27.67 | -7.63 | -8.222 | -3.391 | 0.166 | 27.407 | 5.423 | -3.872 | 3.822 | 0.601 | -0.151 | -5.648 | -14.777 | -6.716 | -2.465 | -9.122 | -4.847 | 1.859 | -1.253 | -6.795 | -7.945 | 4.029 | 10.918 | -2.08 | -11.421 | 5.906 | 0.335 | -4.541 | -7.14 | 1.299 | 8.017 | 8.05 | -2.308 | -10.972 | 6.67 | 9.785 | -8.051 | 0.454 | 5.515 | 9.357 | -3.687 | 4.246 | -25.307 | 2.865 | -8.165 | -7.981 | -4.654 | -2.246 | 2.811 | 7.692 | 18.22 | -5.88 | -6.082 | 0.207 | -2.959 | -5.138 | -2.986 | 8.279 | -17.128 | 9.301 | -7.944 | 3.039 | -7.862 | 6.571 | -6.24 | 53.765 | -8.59 | -3.362 | -8.328 | 0.874 | -35.058 | -1.457 | 12.217 | -65.923 | 0 | 27.723 | 38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -2.236 | -10.142 | 10.256 | 4.111 | -13.8 | -21.967 | 26.752 | 13.8 | 0.004 | -14.895 | 10.82 | -9.462 | -28.376 | -14.476 | -5.059 | -21.416 | 40.232 | -12.168 | 8.33 | 0.119 | 2.954 | -12.381 | 8.14 | -1.636 | -1.445 | -6.351 | -1.763 | 2.03 | 5.167 | -9.624 | 5.26 | 0.783 | 0.483 | -3.244 | 6.949 | -4.276 | 5.037 | -14.785 | 14.906 | -0.667 | 3.977 | -19.292 | 11.644 | 8.185 | -2.952 | -8.353 | 6.845 | 3.602 | -0.459 | 0 | 0 | 0.403 | -5.995 | 0 | 0 | 0 | -11.752 | 0 | 0 | 0 | 18.781 | 0 | 0 | 0 | -2.522 | 0 | 0 | 0 | -2.522 | 0 | 0 | 0 | -1.504 | 0 | 0 | 0 | 8.348 | 0 | 0 | 0 | 4.95 | 0 | 0 | 0 | 13.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -1.295 | 0.093 | 2.473 | 12.608 | -6.649 | 5.658 | 18.947 | 6.475 | -14.579 | -9.217 | 1.237 | -12.19 | -16.244 | -12.136 | -4.542 | 4.853 | 13.666 | 3.456 | -3.311 | 1.981 | -2.429 | 3.73 | -2.06 | -15.079 | -8.774 | -4.868 | 1.465 | -6.021 | -2.799 | 1.031 | -0.031 | -6.72 | 4.484 | 4.661 | 3.996 | -6.298 | -5.462 | 6.296 | -3.796 | -3.209 | -1.602 | 0.534 | 2.372 | -3.981 | -4.854 | -1.007 | 9.47 | -4.003 | -3.644 | 2.403 | 21.767 | -7.386 | -19.269 | 0 | 0 | 0 | -19.221 | 0 | 0 | 0 | 27.681 | 0 | 0 | 0 | 5.619 | 0 | 0 | 0 | 6.451 | 0 | 0 | 0 | 20.574 | 0 | 0 | 0 | 35.364 | 0 | 0 | 0 | 2.452 | 0 | 0 | 0 | -4.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0.627 | 8.34 | -1.331 | -3.432 | 11.898 | 15.955 | -18.984 | -28.615 | 7.853 | 12.682 | -4.205 | -7.393 | 40.909 | 0 | 0 | 15.314 | -17.328 | 0 | 0 | -0.119 | -1.29 | 3.74 | -4.428 | -3.835 | 8.997 | 8.473 | -8.43 | -0.366 | -2.453 | 9.406 | -8.669 | 0.509 | -0.43 | 7.14 | -8.946 | -3.474 | 5.815 | 5.584 | -6.395 | -5.346 | -1.822 | 22.204 | -9.197 | -10.102 | -2.254 | 13.991 | 0 | -7.204 | 3.698 | 0 | 0 | 2.622 | -2.8 | 0 | 0 | 0 | 19.523 | 0 | 0 | 0 | -27.283 | 0 | 0 | 0 | -12.133 | 0 | 0 | 0 | -10.514 | 0 | 0 | 0 | -10.933 | 0 | 0 | 0 | -15.58 | 0 | 0 | 0 | -29.215 | 0 | 0 | 0 | 7.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.597 | 1.611 | 2.502 | -3.105 | 0.805 | 7.044 | -0.02 | 0.256 | 3.253 | -2.302 | 2.928 | -4.999 | 1.375 | -3.919 | 3.914 | 1.151 | 1.415 | -9.163 | 1.967 | -0.561 | 1.841 | 1.366 | 4.76 | -7.3 | 5.773 | -5.494 | 0.281 | -0.394 | -0.49 | 1.944 | -2.066 | -3.355 | -2.517 | -0.508 | 2.361 | -4.079 | 2.627 | 0.516 | 3.24 | -9.256 | 2.082 | 0.746 | 4.571 | 3.231 | 3.59 | -0.912 | 2.039 | 0.315 | 3.156 | 0.859 | 3.112 | -12.41 | 0.674 | 32.31 | 0 | 0 | 0 | 3.469 | 0 | 0 | 0 | -11.487 | 0 | -5.88 | -6.082 | 0.207 | -2.959 | -5.138 | -2.986 | 14.864 | -17.128 | 9.301 | -7.944 | -5.098 | -7.862 | 6.571 | -6.24 | 25.633 | -8.59 | -3.362 | -8.328 | 22.687 | -35.058 | -1.457 | 12.217 | -83.286 | 0 | 27.723 | 38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.547 | 17.103 | 17.335 | -0.151 | -0.262 | 7.964 | -0.195 | -0.121 | 0.029 | -0.249 | 0.836 | -0.113 | -0.38 | 0.659 | 1.914 | -0.023 | -0.225 | -0.016 | 41.561 | 0.819 | 11.176 | 0.324 | -1.313 | -0.956 | 0.064 | -1.032 | 2.03 | 0.92 | 4.254 | -3.832 | -0.46 | 0.951 | 0.191 | 0.02 | -4.092 | 0.162 | -0.743 | -3.293 | -3.171 | -3.416 | -3.638 | -1.329 | 1.853 | -6.417 | -1.84 | -0.695 | 3.973 | -2.771 | 1.818 | 1.847 | 2.855 | 0.397 | -0.929 | -11.304 | 6.64 | -4.663 | -5.219 | 3.851 | -0.928 | -1.71 | 0.293 | 2.387 | 2.241 | 0.826 | -0.97 | 5.995 | -2.378 | 6.721 | 7.545 | 87.129 | 17.1 | 2.228 | 2.81 | 7.071 | -6.182 | -20.712 | 23.263 | 5.206 | 4.492 | -22.246 | 3.183 | 0.809 | 85.181 | 0 | 0 | 38.314 | 18.649 | 0 | 0 | 62.813 | 27.944 | 42.976 | -0.147 | 40.419 | 91.364 | 65.486 | -0.963 | 34.15 | 9.084 | 27.4 | 17.8 | 20.7 | 43.4 | 63.5 | 23.2 | 11.6 | 41 | -27.2 | 27.4 | 12.5 | 25.4 | 35.6 | -5.4 | 30 | 37.3 | 12.5 | 43.3 | 28.3 | -2.7 | -5.4 | 18.9 | 39.6 | 6.9 | 9.2 | -1.4 | 31.7 | 7.2 | -13.5 | 38.9 | -18.9 | 26 | 13.4 | 7 | -21.1 | 14.1 | -6.6 | 24.6 | 4.9 | 5.6 |
Operating Cash Flow
| -12.834 | 0.932 | -1.357 | -4.602 | 7.119 | -3.609 | 1.077 | 13.164 | -5.892 | 2.443 | 1.887 | 11.858 | -15.808 | 10.971 | 5.984 | 11.804 | 7.922 | 20.619 | 3.47 | 4.813 | 23.822 | 8.801 | 2.458 | 0.983 | -4.958 | 12.346 | 4.6 | 4.629 | 15.76 | 16.776 | 11.99 | 9.147 | 8.149 | 17.732 | 22.851 | 14.605 | 0.787 | 19.206 | 10.132 | 9.463 | 0.102 | 13.92 | 19.861 | 13.266 | 9.31 | 5.583 | 20.187 | 20.358 | 4.381 | 16.055 | 12.952 | 12.481 | 1.821 | 13.293 | -15.934 | 10.51 | 4.011 | -0.243 | 2.083 | 5.519 | 13.222 | 12.321 | 12.412 | -10.602 | 2.488 | 14.74 | 4.134 | -4.502 | -1.285 | 14.045 | -7.248 | 8.389 | -4.289 | 12.808 | -1.649 | -6.773 | 22.365 | 50.732 | 5.538 | -20.968 | 1.175 | 7.471 | 0.131 | -10.677 | 7.655 | 7.836 | 19.793 | 25.553 | 42.527 | 23.318 | 24.363 | 39.461 | 2.519 | 24.838 | 62.816 | 62.058 | 1.92 | 45.442 | 22.325 | 37.6 | 21.1 | 35.1 | 44.5 | 86 | 44.2 | 46.7 | 74.3 | 5.8 | 54.9 | 44 | 56.9 | 64.3 | 18.6 | 56.8 | 58 | 36.6 | 50.1 | 62.6 | 28.4 | 22.7 | 41.6 | 49.2 | 29.6 | 33.6 | 18.4 | 90.9 | 34.2 | 8.3 | 59 | 6.9 | 47.9 | 30.8 | 4.5 | -9.7 | 23.9 | 2.2 | 32.9 | 13.8 | 12.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.018 | -2.623 | -2.584 | -3.045 | -2.937 | -3.973 | -8.511 | -12.752 | -11.198 | -9.537 | -10.922 | -9.872 | -9.3 | -9.107 | -9.641 | -4.171 | -1.864 | -3.538 | -6.636 | -3.75 | -4.585 | -5.672 | -6.857 | -5.958 | -6.384 | -7.938 | -5.731 | -6.212 | -5.148 | -5.315 | -8.532 | -9.208 | -10.135 | -15.568 | -9.35 | -11.544 | -15.875 | -6.573 | -5.951 | -6.059 | -7.383 | -5.701 | -3.959 | -3.74 | -5.691 | -4.287 | -1.65 | -1.781 | -1.091 | -1.025 | -2.07 | -2.137 | -1.122 | -3.205 | -4.01 | -7.829 | -5.495 | -5.149 | -2.998 | -2.859 | -2.106 | -4.341 | -3.089 | -4.26 | -3.569 | -5.499 | -3.483 | -2.763 | -1.064 | -2.338 | -2.161 | -1.861 | -1.48 | -2.221 | -2.153 | -3.585 | -4.029 | -3.737 | -2.261 | -1.873 | -1.551 | -4.592 | -2.577 | -2.591 | -2.354 | -4.552 | -5.013 | -3.669 | -10.293 | -4.205 | -1.229 | -2.565 | -2.402 | -5.89 | -8.454 | -15.965 | -12.028 | -16.436 | -11.273 | -18.6 | -12.3 | -47.7 | -23.9 | -29.2 | -45.2 | -43.1 | -96.4 | -77.4 | -59 | -37.8 | -38.4 | -30.9 | -36.1 | -33.9 | -37.7 | -85.1 | -25.7 | -24.7 | -19 | -21.5 | -23.7 | -5.7 | -19.6 | -35.2 | -44.2 | -66.1 | -31.5 | -13.6 | -23.8 | -18.7 | -19.8 | -15.9 | -12.5 | -5.4 | -5.7 | -3.5 | -2.7 | -5.4 | -5.6 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.287 | 0 | 0 | 0 | -0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.334 | -42.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.318 | -2.466 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 10.4 | 0 | 1.4 | 1.5 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.377 | 0 | 0 | 0.36 | 0 | 0 | -0.36 | -0.16 | 0 | 0 | -0.225 | 0.55 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.131 | -2.606 | 0 | 0 | 0.001 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -4 | -8.5 | -47.3 | -29 | -24.2 | 0 | 0 | -151.5 | 0 | 0 | 0 | -46.6 | -7.1 | -33.6 | -28.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0.02 | 0.034 | 0.019 | 0.036 | 0.251 | 0.141 | 0.102 | 0 | 0 | 0 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.124 | 0 | 0 | 0 | -8.75 | 0 | 8.516 | 0.234 | -0.229 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 3.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.5 | 21.7 | 44.8 | 35 | 13.9 | 30.8 | 48.1 | 1.6 | 155.9 | 8.8 | 29.6 | 4.6 | 105.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.029 | 0.002 | 0.031 | 0.457 | 0.402 | 0.383 | -0.354 | -0.222 | 0.047 | -2.237 | 0.056 | 0.031 | 0.009 | 1.078 | -0.925 | 0 | 2.332 | -0.025 | 0.081 | -0.021 | -0.074 | 0.029 | -0.035 | 0.015 | -1.846 | -0.015 | -0.042 | 0.057 | -0.013 | 0.001 | -0.131 | -0.049 | -0.648 | -1.303 | -0.345 | 1.741 | 3.434 | 0.035 | -0.016 | -0.028 | -0.223 | 1.79 | -0.001 | 0.209 | -3.392 | -0.217 | -1.614 | -0.005 | -1.397 | 0.029 | -0.334 | 0.173 | 0.08 | -0.346 | 3.614 | 0.18 | -2.736 | 1.486 | 3.017 | 1.87 | 23.412 | 3.71 | 11.378 | 5.19 | 8.53 | 6.467 | -5.314 | 1.565 | 1.416 | 1.652 | -0.276 | 0.119 | 3.5 | 26.166 | -14.723 | -10.157 | -0.509 | -0.526 | 7.997 | -2.085 | 4.2 | 1.746 | -0.633 | -0.534 | 7.371 | 1.381 | 2.696 | 0.501 | -2.368 | 1.711 | -6.989 | -3.202 | 40.705 | 19.921 | -6.077 | -6.567 | 0.687 | -8.777 | 0.5 | -16.9 | -4 | -1.1 | -0.1 | -8.4 | -6 | 28.8 | -28.5 | -34.1 | 0.7 | 0 | -0.8 | 1.7 | 10.8 | -8.9 | 0.4 | 0.3 | 0.3 | 0.2 | -35 | 13.7 | 0.5 | 2.2 | -1 | 0.9 | -2 | 21.2 | -3.8 | 0 | -133.4 | 0 | 0.3 | 0 | 0 | 3 | -1.6 | 0.2 | 0.1 | 0.1 |
Investing Cash Flow
| -2.018 | -2.594 | -2.582 | -3.014 | -2.48 | -3.571 | -8.128 | -13.106 | -11.42 | -9.49 | -13.159 | -9.816 | -9.269 | -9.098 | -8.563 | -5.096 | -1.864 | 56.51 | -6.661 | -3.669 | -4.606 | -5.746 | -6.828 | -5.993 | -6.369 | -9.784 | -5.746 | -6.254 | -5.091 | -5.328 | -8.531 | -9.339 | -10.184 | -16.216 | -10.653 | -11.889 | -14.134 | -3.193 | -5.916 | -6.055 | -7.377 | -5.905 | -2.133 | -3.49 | -5.341 | -3.79 | -1.49 | -3.395 | -1.096 | -1.051 | -2.027 | -2.471 | -1.309 | -3.285 | -4.356 | -4.215 | -5.54 | -7.335 | -1.512 | 0.158 | -0.236 | 15.945 | 0.621 | 7.118 | 1.621 | -5.719 | 2.984 | 0.439 | 0.735 | 2.71 | -42.947 | -2.137 | -1.132 | 1.279 | 24.013 | -18.308 | -14.186 | -4.246 | -2.787 | 6.124 | -3.636 | -0.392 | -0.831 | -3.224 | -2.888 | 2.819 | -3.632 | -0.973 | -9.792 | -6.573 | 0.482 | -9.554 | -5.604 | 33.684 | 8.879 | -21.724 | -21.061 | -12.712 | -18.12 | -18.1 | -29.2 | -51.7 | -25 | -29.3 | -53.6 | -49.1 | -67.6 | -105.9 | -93.1 | -37.1 | -38.4 | -31.7 | -34.4 | 24.5 | -28.9 | -38 | -37.7 | -38.1 | -10.7 | -8.4 | -8.4 | -0.3 | -8.6 | -6.6 | -38.7 | -8.1 | -17.4 | -51 | -52.1 | -152.1 | -19.8 | -15.6 | -12.5 | -5.4 | -2.7 | -5.1 | -2.5 | -5.3 | -5.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.392 | -1.629 | -4.09 | -58.227 | -30.513 | -47.41 | -41.614 | -30.363 | -55.236 | -60.731 | -46.799 | -21.95 | -3.427 | -3.419 | -3.502 | -3.28 | -3.445 | -78.029 | -33.521 | -16.577 | -29.508 | -23.611 | -34.025 | -49.493 | -24.19 | -35.474 | -28.158 | -28.943 | -26.185 | -34.582 | -30.064 | -33.356 | -35.148 | -38.589 | -44.93 | -49.697 | -33.374 | -50.836 | -39.212 | -33.913 | -55.3 | -49.519 | -51.8 | -35.1 | -39.7 | -53.2 | -44.114 | -25.766 | -20.45 | -182.491 | -2.8 | -38.9 | -63.788 | -53.299 | -59.825 | -36.7 | -56.388 | -1.732 | -1.617 | -2.396 | -2.198 | -75.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.232 | 67.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.83 | 0 | 0.279 | 3.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.6 | 2.8 | 0.4 | 1 | 0.6 | 3.7 | 1.3 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.1 | 0.3 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.7 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.076 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -6.995 | -0.952 | -1.204 | 0 | -0.111 | 0 | 0 | 0 | -0.522 | -1.994 | -0.029 | 0 | -0.802 | 0 | 0 | 0 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.149 | 0 | -0.772 | -5.439 | -6.2 | 0 | 0 | -4.16 | -5.836 | -13.683 | -12.918 | -5.768 | -9.644 | -9.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | -4.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.018 | -0.011 | -0.929 | -7.458 | -2.919 | -0.001 | 0 | -0.019 | 0 | 0 | 0 | 0 | -0.047 | -0.02 | -0.013 | -16.494 | -30.522 | -14.687 | 0 | 0 | -6.8 | -7.7 | -12.8 | -12 | 0 | 0 | -2.8 | -17.4 | -38.6 | -18.6 | -54.5 | -9.3 | -1.2 | -17.2 | -23.4 | -13.8 | -25.1 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.7 | -4.9 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.559 | -14.94 | 0 | 0 | -2.224 | -10.616 | 0 | 0 | -2.005 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.6 | -8.6 | -8.5 | -8.6 | -6.8 | -6.9 | -7.1 | -7.1 | -8.4 | -8.5 | -8.6 | -8.7 | -6.8 | -6.8 | -7.1 | -7 | -9.9 | -9.9 | -9.8 | -9.5 | -7.4 | -6.6 | -5.9 | -6 | -5.9 | -6 | -4.7 | -4.7 | -1.8 | -1.7 | -1.9 | -2 | 0 | 0 |
Other Financing Activities
| 1.23 | 0.076 | 0.021 | 49.456 | 31.117 | 52.38 | 47.255 | 33.046 | 67.949 | 77.728 | 62.508 | 17.923 | 0.66 | 0.993 | -0.047 | -0.057 | -0.007 | 43.721 | 35.484 | 18.045 | 22.985 | 14.857 | 39.447 | 38.791 | 33.598 | 40.241 | 20.731 | 36.935 | 22.156 | 28.798 | 27.932 | 41.418 | 41.506 | 41.936 | 28.155 | 57.232 | 53.269 | 36.37 | 33.764 | 33.646 | 67.651 | 49.938 | 45.393 | 43.61 | 1.3 | 2.158 | 26.126 | 11.462 | 21.119 | 153.283 | 2.498 | 34.131 | 60.854 | 0.002 | 65.586 | 36.763 | 39.704 | 5.008 | -0.381 | -4.995 | -2.198 | 66.329 | -2.001 | -1.498 | -4.443 | -16.864 | -6.434 | -5.193 | -6.515 | -2.966 | 39.431 | -0.182 | -0.417 | -66.08 | 0.237 | -0.421 | -23.946 | 0.28 | -0.593 | -0.69 | 0.983 | -0.201 | 2.028 | -0.315 | -0.911 | -0.076 | -1.438 | -0.034 | -24.646 | -14.482 | -21.92 | -28.364 | 9.102 | -72.365 | -79.466 | -21.016 | 26.031 | -8.875 | 7.129 | -29.8 | 6.9 | 33.9 | -12.9 | -24.1 | 29.7 | 3.9 | 9.6 | 103.5 | 131.3 | 22 | 10 | 45 | 10 | -67.4 | 0.1 | 0 | 0 | 0.1 | 0 | -56.1 | -0.1 | -13.1 | -1.3 | -2.3 | -17.1 | -101.1 | 0.2 | 0 | -1.7 | 226.2 | -1.2 | 0.6 | -82.4 | 1.3 | -5.4 | 0.2 | 0.3 | 4.2 | -4.1 |
Financing Cash Flow
| 1.23 | 1.629 | -4.069 | -8.771 | 0.604 | 4.901 | 5.641 | 2.683 | 12.713 | 10.002 | 14.757 | -4.027 | -2.767 | -2.537 | -3.549 | -3.337 | -3.452 | -34.83 | 1.963 | 1.468 | -6.523 | -8.754 | 5.422 | -10.702 | 9.408 | 4.767 | -7.427 | 7.992 | -4.029 | -5.784 | -2.132 | 8.062 | 6.358 | -0.802 | -16.775 | 6.763 | 14.456 | -20.666 | -5.448 | -0.267 | 8.191 | -5.417 | -20.09 | -4.408 | -2.495 | -8.086 | -17.988 | -14.304 | -1.555 | -39.824 | -0.302 | -4.769 | -4.939 | -3.168 | 5.76 | 0.063 | -16.684 | -1.719 | -1.998 | -7.391 | -2.198 | -12.647 | -2.001 | -1.219 | -0.892 | -16.864 | -6.434 | -5.193 | -6.515 | -2.966 | 39.431 | -0.182 | -0.417 | -66.044 | 0.237 | -0.421 | -23.946 | 0.384 | -0.593 | -0.69 | 0.981 | -0.183 | 2.017 | -1.244 | -8.369 | -2.995 | -1.439 | -0.034 | -24.665 | -14.482 | -21.92 | -28.364 | 9.102 | -72.412 | -82.486 | -21.029 | 9.537 | -39.397 | -7.558 | -29.8 | 6.9 | 27.2 | -20.6 | -36.9 | 18.3 | -1.9 | 1.4 | 93.2 | 41 | -19.7 | -14.2 | -16.2 | -6 | -77 | -25.6 | -32 | -22.5 | -31.5 | -9.3 | -63.1 | -6.8 | -22.6 | -11.1 | -12.1 | -26.6 | -108.5 | -6.4 | -5.9 | -7.7 | 220.3 | -7.2 | -4.1 | 16.6 | -0.5 | -7.1 | -36.4 | -6.6 | 4.2 | -4.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.52 | -0.824 | -0.309 | 0.851 | -0.688 | -0.467 | 0.335 | 0.84 | -1.491 | -2.637 | 1.867 | 0.049 | -0.853 | 3.319 | -1.595 | 1.855 | 0.222 | -0.425 | -2.589 | 0.48 | -0.803 | 0.029 | 0.193 | 0.17 | -0.776 | -3.015 | 0.534 | -0.143 | 0.326 | -0.47 | 0.414 | -0.301 | -0.048 | 0.645 | 0.447 | -0.016 | -1.168 | -0.086 | -1.913 | -1.036 | -1.031 | 0.15 | -0.001 | -0.156 | 0.081 | -0.853 | -0.054 | -0.005 | -0.024 | -0.114 | 0.52 | -0.385 | -3.242 | 1.508 | 0.487 | 0.553 | 1.796 | -0.508 | -0.519 | 0.456 | 2.253 | 3.496 | -0.107 | -3.074 | -3.069 | 1.904 | -0.272 | 1.172 | 0.893 | -0.538 | 1.932 | 0.026 | 0.037 | -1.149 | 1.347 | -0.767 | 0.89 | 3.302 | 0.34 | 2.274 | 2.47 | -1.406 | -0.897 | 2.193 | -0.936 | 2.663 | 3.489 | -1.351 | -2.103 | -2.055 | 1.332 | 1.384 | -0.938 | 4.451 | -1.325 | -1.601 | 1.311 | -2.382 | -3.053 | 1.9 | -0.6 | -1.1 | -1.3 | -0.1 | 0.4 | 0.1 | -0.7 | -0.2 | -0.1 | -0.6 | -0.7 | -32.6 | 15.8 | 0.2 | -0.1 | 1.4 | -12.4 | 0.4 | -17.7 | -14.3 | 0.1 | -48.9 | -21 | -27 | -0.1 | -2 | -1.4 | 0.1 | -0.2 | 145.2 | -28.1 | -15.2 | 8 | 15.1 | -21.2 | 2.9 | -30.4 | -8.5 | -6.6 |
Net Change In Cash
| -13.102 | -0.857 | -8.317 | -15.536 | 4.555 | -2.746 | -1.075 | 3.581 | -6.09 | 0.318 | 5.352 | -1.936 | -28.697 | 2.655 | -7.723 | 5.226 | 2.828 | 41.874 | -3.817 | 3.092 | 11.89 | -5.67 | 1.245 | -15.542 | -2.695 | 4.314 | -8.039 | 6.224 | 6.966 | 5.194 | 1.741 | 7.569 | 4.275 | 1.359 | -4.13 | 9.463 | -0.059 | -4.739 | -3.145 | 2.105 | -0.115 | 2.748 | -2.363 | 5.212 | 1.555 | -7.146 | 0.655 | 2.654 | 1.706 | -24.934 | 11.143 | 4.856 | -7.669 | 8.348 | -14.043 | 6.911 | -16.417 | -9.805 | -1.946 | -1.258 | 13.041 | 19.115 | 10.925 | -7.777 | 0.148 | -5.939 | 0.412 | -8.084 | -6.172 | 13.251 | -8.832 | 6.096 | -5.801 | -53.106 | 3.404 | -5.725 | -14.877 | 50.172 | 2.498 | 7.225 | 0.99 | 5.49 | 0.42 | -12.952 | -4.538 | 10.323 | 18.211 | 23.195 | 5.967 | 0.208 | 4.257 | 2.927 | 5.079 | -9.439 | -12.116 | 17.704 | -8.293 | -9.049 | -6.473 | -8.3 | -1.8 | 9.5 | -2.4 | 19.7 | 9.3 | -4.2 | 7.4 | -7.1 | 2.7 | -13.4 | 3.6 | -16.2 | -6 | 4.5 | 3.4 | -32 | -22.5 | -6.6 | -9.3 | -63.1 | 26.5 | -22.6 | -11.1 | -12.1 | -47 | -27.7 | 9 | -48.5 | -1 | 220.3 | -7.2 | -4.1 | 16.6 | -0.5 | -7.1 | -36.4 | -6.6 | 4.2 | -4.1 |
Cash At End Of Period
| 13.703 | 26.805 | 27.662 | 35.979 | 51.515 | 46.96 | 49.706 | 50.781 | 47.2 | 53.29 | 52.972 | 47.62 | 49.556 | 78.253 | 75.598 | 83.321 | 78.095 | 75.267 | 33.393 | 37.21 | 34.118 | 22.228 | 27.898 | 26.653 | 42.195 | 44.89 | 40.576 | 48.615 | 42.391 | 35.425 | 30.231 | 28.49 | 20.921 | 16.646 | 15.287 | 19.417 | 9.954 | 10.013 | 14.752 | 17.897 | 15.792 | 15.907 | 13.159 | 15.522 | 10.31 | 8.755 | 15.901 | 15.246 | 12.592 | 10.886 | 35.82 | 24.677 | 19.821 | 27.49 | 19.142 | 33.185 | 26.274 | 42.691 | 52.496 | 54.442 | 55.7 | 42.659 | 23.544 | 12.619 | 20.396 | 20.248 | 26.187 | 25.775 | 33.859 | 40.031 | 26.78 | 35.612 | 29.516 | 35.317 | 88.423 | 85.019 | 90.744 | 105.621 | 55.449 | 52.951 | 45.726 | 65.221 | 59.731 | 59.311 | 72.263 | 76.801 | 66.478 | 48.267 | 25.072 | 19.105 | 18.897 | 14.64 | 11.713 | 6.634 | 16.073 | 28.189 | 10.485 | 18.778 | 27.827 | 34.3 | 42.6 | 44.4 | -2.4 | 19.7 | 17.7 | -4.2 | 7.4 | -7.1 | 12.2 | -13.4 | 3.6 | -16.2 | 18.5 | 4.5 | 3.4 | -32 | 37.9 | -6.6 | -9.3 | -63.1 | 107.2 | -22.6 | -11.1 | -12.1 | 29.1 | -27.7 | 9 | -48.5 | 126.8 | 220.3 | -7.2 | -4.1 | 27.2 | -0.5 | -7.1 | -36.4 | 29.4 | 4.2 | -4.1 |