Unifi, Inc.
NYSE:UFI
6.23 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.703 | 26.805 | 27.662 | 35.979 | 51.515 | 46.96 | 49.706 | 50.781 | 47.2 | 53.29 | 52.972 | 47.62 | 49.556 | 78.253 | 75.598 | 83.321 | 78.095 | 75.267 | 33.393 | 37.21 | 34.118 | 22.228 | 27.898 | 26.653 | 42.195 | 44.89 | 40.576 | 48.615 | 42.391 | 35.425 | 30.231 | 28.49 | 20.921 | 16.646 | 15.287 | 19.417 | 9.954 | 10.013 | 14.752 | 17.897 | 15.792 | 15.907 | 13.159 | 15.522 | 10.31 | 8.755 | 15.901 | 15.246 | 12.592 | 10.886 | 35.82 | 24.677 | 19.821 | 27.49 | 19.142 | 33.185 | 26.274 | 42.691 | 52.496 | 54.442 | 55.7 | 42.659 | 23.544 | 12.619 | 20.396 | 20.248 | 26.187 | 25.775 | 33.859 | 40.031 | 26.78 | 35.612 | 29.516 | 35.317 | 88.423 | 85.019 | 90.744 | 105.621 | 55.449 | 52.951 | 45.726 | 65.221 | 59.731 | 59.311 | 72.263 | 76.801 | 66.478 | 48.267 | 25.072 | 19.105 | 18.897 | 14.64 | 11.713 | 6.634 | 16.073 | 28.189 | 10.485 | 18.778 | 27.827 | 34.3 | 42.6 | 44.4 | 34.9 | 37.4 | 17.6 | 8.4 | 12.6 | 5.1 | 12.2 | 9.5 | 23 | 19.4 | 2.6 | 24.5 | 20 | 16.7 | 50.2 | 60.4 | 66.9 | 58.2 | 107.2 | 80.7 | 54 | 44.2 | 29.2 | 69.6 | 87.3 | 78.5 | 126.9 | 245 | 51.1 | 30.3 | 19.1 | 16.8 | 34.6 | 20.5 | 60 | 36 | 22.8 | 20.2 | 2.4 | 21.2 | 11.6 | 1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.237 | 0.45 | 0.189 | 0.166 | 0.353 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.703 | 26.805 | 27.662 | 35.979 | 51.515 | 46.96 | 49.706 | 50.781 | 47.2 | 53.29 | 52.972 | 47.62 | 49.556 | 78.253 | 75.598 | 83.321 | 78.095 | 75.267 | 33.393 | 37.21 | 34.118 | 22.228 | 27.898 | 26.653 | 42.195 | 44.89 | 40.576 | 48.615 | 42.391 | 35.425 | 30.231 | 28.49 | 20.921 | 16.646 | 15.287 | 19.417 | 9.954 | 10.013 | 14.752 | 17.897 | 15.792 | 15.907 | 13.159 | 15.522 | 10.31 | 8.755 | 15.901 | 15.246 | 12.592 | 10.886 | 35.82 | 24.677 | 19.821 | 27.49 | 19.142 | 33.185 | 26.274 | 42.691 | 52.496 | 54.442 | 56.95 | 42.659 | 25.244 | 12.619 | 20.396 | 20.248 | 26.187 | 25.775 | 33.859 | 40.031 | 26.78 | 35.612 | 29.516 | 35.317 | 88.423 | 85.019 | 90.744 | 105.621 | 55.449 | 52.951 | 45.726 | 65.221 | 59.731 | 59.311 | 72.263 | 76.801 | 66.478 | 48.267 | 25.072 | 19.105 | 18.897 | 14.64 | 11.713 | 6.634 | 16.073 | 28.189 | 10.485 | 18.778 | 27.827 | 34.3 | 42.6 | 44.4 | 34.9 | 37.4 | 17.6 | 8.4 | 12.6 | 5.1 | 12.2 | 9.5 | 23 | 19.4 | 2.6 | 24.5 | 20 | 16.7 | 50.2 | 60.4 | 66.9 | 58.2 | 107.2 | 80.7 | 54 | 44.2 | 29.2 | 69.6 | 87.3 | 78.5 | 126.9 | 245 | 51.1 | 30.3 | 19.1 | 16.8 | 34.6 | 20.5 | 60 | 36 | 22.8 | 20.2 | 2.4 | 21.2 | 11.6 | 1 |
Net Receivables
| 77.885 | 82.4 | 84.072 | 75.86 | 80.298 | 83.963 | 89.745 | 66.918 | 92.187 | 106.725 | 121.195 | 100.337 | 106.399 | 97.229 | 106.582 | 92.407 | 84.615 | 57.759 | 86.965 | 82.727 | 85.598 | 88.884 | 91.701 | 79.294 | 87.082 | 86.273 | 87.427 | 80.847 | 79.924 | 81.121 | 87.249 | 76.854 | 82.912 | 83.422 | 82.454 | 78.149 | 85.161 | 85.314 | 91.483 | 80.753 | 92.885 | 94.104 | 97.44 | 78.91 | 90.493 | 99.78 | 98.371 | 89.665 | 95.931 | 99.832 | 100.835 | 84.522 | 96.547 | 100.753 | 105.048 | 82.015 | 95.404 | 91.243 | 84.788 | 69.354 | 79.358 | 77.81 | 71.498 | 68.611 | 95.247 | 103.272 | 99.123 | 99.258 | 93.396 | 93.989 | 99.442 | 77.486 | 90.958 | 93.236 | 94.637 | 94.075 | 98.895 | 106.932 | 129.274 | 131.016 | 129.514 | 125.949 | 128.918 | 110.675 | 120.323 | 130.775 | 142.066 | 124.354 | 139.637 | 153.331 | 144.72 | 140.712 | 157.978 | 171.744 | 162.926 | 180.753 | 200.551 | 214.001 | 209.114 | 188.2 | 199 | 185.8 | 167.2 | 173.9 | 200.3 | 222.3 | 190.6 | 185.4 | 184.4 | 224.2 | 221.8 | 208.2 | 223.3 | 199.4 | 201.8 | 197.4 | 213 | 209.4 | 204.4 | 188.8 | 190.2 | 200.5 | 190.3 | 163.5 | 176 | 195.3 | 151.9 | 137.4 | 149.1 | 167.3 | 119.9 | 126.3 | 149.3 | 78.1 | 51.2 | 43.7 | 44.2 | 69.1 | 66.5 | 61.9 | 71.7 | 39.6 | 40.3 | 57.1 |
Inventory
| 145.35 | 133.814 | 137.588 | 135.676 | 136.092 | 150.81 | 143.178 | 147.253 | 165.063 | 173.295 | 163.38 | 148.893 | 150.511 | 141.221 | 122.004 | 111.489 | 104.78 | 109.704 | 124.146 | 133.893 | 129.447 | 133.781 | 130.981 | 134.642 | 131.961 | 126.311 | 121.293 | 116.239 | 118.534 | 111.405 | 109.647 | 109.772 | 110.002 | 103.532 | 105.944 | 108.975 | 112.778 | 111.615 | 105.55 | 115.703 | 114.024 | 113.37 | 110.916 | 110.765 | 114.432 | 110.667 | 108.749 | 107.101 | 116.71 | 112.75 | 112.417 | 114.18 | 135.976 | 134.883 | 136.715 | 123.054 | 120.41 | 111.007 | 106.312 | 103.012 | 99.414 | 89.665 | 101.583 | 127.107 | 127.994 | 122.89 | 128.903 | 121.08 | 139.585 | 124.127 | 129.059 | 115.386 | 115.513 | 116.018 | 114.836 | 109.572 | 114.179 | 110.827 | 142.848 | 153.29 | 117.87 | 116.995 | 119.776 | 115.11 | 124.52 | 118.436 | 115.452 | 112.506 | 118.109 | 111.843 | 118.525 | 119.539 | 138.052 | 124.434 | 136.934 | 143.414 | 171.159 | 147.64 | 150.249 | 145.1 | 134.3 | 129.9 | 127.8 | 135.4 | 145 | 137.2 | 132.2 | 144.4 | 122.9 | 142.3 | 126.7 | 123.3 | 129.2 | 132.9 | 128.9 | 141.7 | 138.5 | 139.4 | 126.4 | 123.4 | 113.5 | 100.3 | 107.1 | 95 | 104.5 | 102.8 | 83.6 | 92.7 | 72.5 | 73.2 | 75.7 | 76.6 | 70.2 | 22.8 | 28.2 | 31.2 | 21.1 | 22.1 | 20.6 | 22.4 | 30.4 | 16 | 17.1 | 14.3 |
Other Current Assets
| 14.278 | 5.914 | 2.858 | 3.826 | 9.419 | 12.327 | 15.093 | 13.203 | 14.336 | 18.956 | 20.978 | 15.331 | 12.816 | 12.364 | 8.475 | 10.282 | 9.76 | 11.763 | 18.477 | 18.311 | 20.045 | 20.729 | 29.404 | 27.411 | 21.18 | 16.82 | 17.823 | 17.466 | 16.634 | 15.686 | 18.321 | 16.574 | 11.944 | 8.292 | 6.864 | 7.762 | 3.597 | 6.022 | 5.362 | 5.496 | 5.175 | 6.052 | 5.254 | 5.371 | 8.668 | 5.913 | 5.969 | 7.714 | 6.468 | 6.722 | 6.376 | 6.445 | 4.841 | 5.231 | 6.216 | 5.943 | 9.465 | 6.119 | 4.576 | 5.887 | 5.214 | 6.814 | 13.946 | 7.03 | 8.098 | 7.817 | 12.774 | 16.343 | 18.839 | 19.853 | 17.706 | 26.706 | 22.738 | 24.648 | 28.511 | 11.335 | 13.109 | 26.284 | 18.407 | 25.143 | 23.354 | 10.657 | 8.723 | 7.723 | 7.963 | 8.235 | 6.193 | 6.454 | 5.707 | 6.782 | 3.399 | 2.761 | 2.853 | 6.882 | 5.891 | 4.619 | 3.334 | 2.958 | 1.448 | 1.3 | 2.6 | 2 | 1.1 | 1.5 | 2 | 1.3 | 2.5 | 2.5 | 3.6 | 3.7 | 4.3 | 4.6 | 5.7 | 5.1 | 60.8 | 66.4 | 113.4 | 93.8 | 78.9 | 61.4 | 73.3 | 75.1 | 82.8 | 89 | 119 | 123.1 | 179.8 | 197.5 | 165.5 | 19.4 | 2.9 | 2.1 | 2.5 | 2.4 | 0.9 | 0.9 | 1.3 | 1.9 | 1.2 | 1.7 | 4.3 | 1.6 | 1 | 0.8 |
Total Current Assets
| 251.216 | 248.933 | 252.18 | 255.949 | 277.324 | 294.06 | 297.722 | 278.155 | 318.786 | 352.266 | 358.525 | 312.181 | 319.282 | 329.067 | 312.659 | 297.499 | 277.25 | 254.493 | 262.981 | 272.141 | 269.208 | 265.622 | 279.984 | 268 | 282.418 | 274.294 | 267.119 | 263.167 | 257.483 | 243.637 | 245.448 | 231.69 | 225.779 | 211.892 | 210.549 | 214.303 | 213.643 | 215.347 | 219.149 | 221.777 | 230.047 | 231.227 | 228.667 | 212.399 | 225.899 | 226.83 | 232.294 | 224.48 | 238.177 | 237.997 | 259.509 | 233.765 | 262.761 | 274.069 | 269.247 | 245.968 | 253.2 | 252.683 | 251.673 | 237.598 | 248.04 | 224.648 | 228.33 | 222.754 | 261.005 | 265.898 | 285.439 | 283.248 | 304.177 | 295.091 | 288.047 | 267.172 | 271.499 | 280.958 | 337.403 | 311.712 | 329.144 | 367.008 | 362.115 | 378.285 | 330.185 | 331.059 | 317.148 | 292.819 | 325.069 | 334.247 | 330.189 | 291.581 | 288.525 | 291.061 | 285.541 | 277.652 | 310.596 | 309.694 | 321.824 | 356.975 | 385.529 | 383.377 | 388.638 | 368.9 | 378.5 | 362.1 | 331 | 348.2 | 364.9 | 369.2 | 337.9 | 337.4 | 323.1 | 379.7 | 375.8 | 355.5 | 360.8 | 361.9 | 411.5 | 422.2 | 515.1 | 503 | 476.6 | 431.8 | 484.2 | 456.6 | 434.2 | 391.7 | 428.7 | 490.8 | 502.6 | 506.1 | 514 | 504.9 | 249.6 | 235.3 | 241.1 | 120.1 | 114.9 | 96.3 | 126.6 | 129.1 | 111.1 | 106.2 | 108.8 | 78.4 | 70 | 73.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 200.589 | 201.968 | 212.295 | 216.529 | 220.21 | 226.312 | 237.522 | 234.015 | 227.677 | 225.167 | 224.598 | 216.249 | 212.9 | 210.468 | 205.771 | 207.966 | 208.704 | 213.186 | 213.077 | 215.856 | 205.374 | 206.787 | 207.303 | 205.053 | 203.82 | 205.516 | 203.713 | 203.699 | 203.586 | 203.388 | 201.516 | 197.528 | 194.261 | 185.101 | 168.975 | 159.21 | 149.275 | 136.222 | 131.228 | 124.328 | 122.887 | 123.802 | 118.708 | 116.562 | 115.574 | 115.164 | 115.698 | 119.129 | 122.133 | 127.09 | 134.523 | 137.924 | 141.797 | 151.027 | 152.845 | 154.456 | 152.337 | 151.499 | 152.235 | 156.524 | 159.086 | 160.643 | 159.302 | 162.295 | 167.845 | 177.299 | 183.269 | 189.444 | 201.912 | 209.955 | 228.807 | 219.461 | 229.709 | 239.696 | 252.038 | 280.908 | 290.599 | 301.574 | 312.759 | 323.07 | 332.171 | 355.458 | 367.145 | 419.343 | 430.572 | 444.813 | 452.992 | 462.932 | 474.107 | 488.469 | 513.781 | 530.244 | 546.497 | 562.313 | 620.116 | 641.89 | 646.024 | 658.387 | 662.934 | 672.7 | 677.3 | 689.7 | 679.3 | 681 | 674.1 | 648.6 | 612.7 | 566 | 503.5 | 598.4 | 586.2 | 576.2 | 563.6 | 549.4 | 554.5 | 547.9 | 520.6 | 516.2 | 510.7 | 512.6 | 510.9 | 512.3 | 515.5 | 513.9 | 494.9 | 435.5 | 296.6 | 282.2 | 285.6 | 270 | 258.3 | 249.5 | 238.5 | 71.5 | 70.7 | 70.9 | 71.3 | 71.7 | 69.7 | 68.4 | 69.3 | 38 | 36.7 | 43.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.579 | 18.579 | 18.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.462 | 0 | 0 | 0 | 0 | 59.7 | 59.7 | 0 | 61.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.682 | 0.709 | 0.736 | 0.973 | 1.21 | 1.479 | 1.813 | 2.154 | 2.5 | 0 | 3.234 | 3.604 | 3.978 | 0 | 0 | 0 | 1.412 | 0 | 0 | 0 | 2.17 | 0 | 0 | 0 | 2.99 | 0 | 0 | 0 | 2.158 | 2.462 | 2.793 | 3.385 | 3.741 | 4.144 | 4.554 | 4.963 | 5.388 | 5.885 | 6.372 | 6.882 | 7.394 | 7.867 | 8.549 | 7.34 | 7.772 | 8.348 | 8.694 | 9.232 | 9.771 | 10.364 | 10.958 | 11.027 | 11.612 | 12.235 | 12.857 | 13.496 | 14.135 | 14.978 | 15.821 | 16.712 | 17.603 | 18.465 | 19.328 | 19.607 | 20.386 | 39.837 | 40.708 | 41.579 | 42.29 | 31.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.677 | 0 | 0 | 0 | 14.71 | 61.565 | 62.09 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.682 | 0.709 | 0.736 | 0.973 | 1.21 | 1.479 | 1.813 | 2.154 | 2.5 | 0 | 3.234 | 3.604 | 3.978 | -2.847 | -2.532 | -2.195 | 1.412 | 0 | 0 | -2.52 | 2.17 | -3.159 | -3.166 | -3.166 | 2.99 | -4.03 | -4.161 | -2.195 | 2.158 | 2.462 | 2.793 | 3.385 | 3.741 | 4.144 | 4.554 | 4.963 | 5.388 | 5.885 | 6.372 | 6.882 | 7.394 | 7.867 | 8.549 | 7.34 | 7.772 | 8.348 | 8.694 | 9.232 | 9.771 | 10.364 | 10.958 | 11.027 | 11.612 | 12.235 | 12.857 | 13.496 | 14.135 | 14.978 | 15.821 | 16.712 | 17.603 | 18.465 | 37.907 | 38.186 | 38.965 | 39.837 | 40.708 | 41.579 | 42.29 | 31.45 | -196.192 | -200.218 | -201.956 | -202.187 | -203.801 | -190.198 | -174.758 | -173.796 | -173.244 | -178.845 | 0 | -228.588 | -255.709 | -260.162 | 13.677 | -274.948 | -272.42 | -274.8 | 14.71 | 61.565 | 62.09 | -260.3 | 64.6 | -257.6 | -300.4 | -293.2 | -294.9 | -296.5 | -294.2 | -292.2 | -285.5 | -282.9 | -283.9 | -278.7 | -275.4 | -260.6 | -256.4 | -250.6 | -52.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.8 | -46.3 | -43.8 | -43 | -41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4.545 | 4.428 | 3.101 | 3.213 | 2.997 | 2.504 | 2.43 | 2.246 | 2.072 | 0 | 2.351 | 2.377 | 2.159 | 2.847 | 2.532 | 2.195 | 2.171 | 58.854 | 102.261 | 102.601 | 114.32 | 114.747 | 113.618 | 112.726 | 112.639 | 112.249 | 113.623 | 115.427 | 119.513 | 117.91 | 115.841 | 117.239 | 117.412 | 117.952 | 113.71 | 114.448 | 113.901 | 110.154 | 105.748 | 102.811 | 99.229 | 98.43 | 101.562 | 96.888 | 93.261 | 92.971 | 96.212 | 95.185 | 95.763 | 97.883 | 89.22 | 92.34 | 91.258 | 89.854 | 91.873 | 80.494 | 73.543 | 65.237 | 62.959 | 60.641 | 60.051 | 62.067 | 71.094 | 71.95 | 70.562 | 79.39 | 79.043 | 87.879 | 93.17 | 184.249 | 184.21 | 187.444 | 190.217 | 191.191 | 192.09 | 177.981 | 160.18 | 160.425 | 157.359 | 165.124 | 163.941 | 165.783 | 174.542 | 174.479 | 173.731 | 181.491 | 179.305 | 182.5 | 0 | 173.9 | 176.1 | 180 | 167.3 | 172.1 | 212.3 | 207.1 | 208.9 | 212.2 | 209.9 | 210.8 | 207.1 | 207.3 | 214.9 | 212.7 | 212.4 | 203.5 | 199.3 | 193.5 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 11.6 | 10.8 | 10.6 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.156 | 5.392 | 4.741 | 4.812 | 4.094 | 3.939 | 3.172 | 2.841 | 2.422 | 2.497 | 2.67 | 2.448 | 2.462 | 1.208 | 2.344 | 2.425 | 2.333 | 2.352 | 5.943 | 2.529 | 2.52 | 2.581 | 3.159 | 3.166 | 3.166 | 3.288 | 4.03 | 4.161 | 2.195 | 2.194 | 2.383 | 2.387 | 2.362 | 2.387 | 1.588 | 1.467 | 0.914 | 1.539 | 3.996 | 3.314 | 2.905 | 2.329 | 2.459 | 2.59 | 2.413 | 2.196 | 1.527 | 1.537 | 1.414 | 1.29 | 0.627 | 0.724 | 4.39 | 0 | 2.126 | 1.771 | 1.647 | 1.623 | 1.683 | 0 | 1.261 | 1.223 | 1.474 | 1.417 | 1.962 | 2.357 | 2.078 | 1.946 | 13.547 | 13.055 | 14.06 | 11.982 | 12.774 | 11.739 | 10.996 | 11.711 | 12.217 | 14.578 | 13.371 | 15.885 | 13.721 | 0 | 62.805 | 81.167 | 85.683 | 87.814 | 93.457 | 93.115 | 92.3 | 0 | 85.3 | 80.3 | 80.3 | 80.3 | 85.5 | 88.1 | 86.1 | 86 | 84.3 | 84.3 | 81.4 | 78.4 | 75.6 | 69 | 66 | 63 | 57.1 | 57.1 | 57.1 | 50.8 | 44.2 | 37.8 | 33.2 | 0 | 36 | 31.4 | 29.1 | 37.7 | 37.6 | 34.7 | 33 | 32.4 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.018 | 7.724 | 8.265 | 11.002 | 10.447 | 10.301 | 9.003 | 8.979 | 4.54 | 4.216 | 7.389 | 6.962 | 8.08 | 8.488 | 7.598 | 5.108 | 3.95 | 0.548 | 2.187 | 2.42 | 13.857 | 0.671 | 6.757 | 7.712 | 9.154 | 3.08 | 7.811 | 6.976 | 4.608 | 0.613 | 0.536 | 0.605 | 4.947 | 6.33 | 5.748 | 4.497 | 4.054 | 3.975 | 4.939 | 4.952 | 5.001 | 5.086 | 4.508 | 4.51 | 5.149 | 10.243 | 10.444 | 10.898 | 10.169 | 10.322 | 10.006 | 10.017 | 4.216 | 9.41 | 6.925 | 7.873 | 8.148 | 10.982 | 11.225 | 13.035 | 12.178 | 12.764 | 13.657 | 23.241 | 29.725 | 36.45 | 18.271 | 18.237 | 6.601 | 7.369 | 7.639 | 206.976 | 210.249 | 211.983 | 205.716 | 207.821 | 192.29 | 176.793 | 177.293 | 175.599 | 184.985 | 22.077 | 184.805 | 209.948 | 209.625 | -66.146 | 218.89 | 215.415 | 222.252 | 209.457 | -49.326 | -45.179 | 271.306 | -46.888 | 270.395 | 321.426 | 316.175 | 313 | 324.657 | 316.3 | 315.8 | 314 | 305.4 | 314.1 | 312.8 | 321 | 294.2 | 279.1 | 232.4 | 40.6 | -2.5 | 1.7 | 6 | 39.8 | 11.2 | 9.6 | -15.1 | -16 | 22 | 36.3 | 37.4 | 34.4 | 42.4 | 44 | 42.9 | 44.1 | 44.6 | 38 | 29.1 | 30 | 255.4 | 24 | 25.3 | 5 | 5.7 | 8 | 6.5 | 6.9 | 7.3 | 7.8 | 9.4 | 27.5 | 26.4 | 29.8 |
Total Non-Current Assets
| 215.763 | 220.311 | 230.438 | 236.18 | 238.937 | 244.759 | 253.68 | 250.078 | 239.039 | 236.452 | 234.657 | 231.244 | 229.423 | 226.301 | 215.713 | 215.499 | 214.987 | 219.669 | 280.061 | 323.066 | 321.832 | 326.529 | 328.807 | 326.383 | 325.7 | 327.513 | 323.773 | 324.298 | 323.621 | 327.866 | 324.807 | 319.154 | 322.194 | 314.971 | 298.407 | 283.438 | 273.654 | 261.025 | 256.202 | 244.714 | 240.486 | 237.84 | 231.972 | 233.773 | 227.364 | 228.636 | 228.988 | 236.47 | 238.133 | 244.236 | 253.403 | 248.843 | 253.77 | 263.307 | 263.985 | 268.83 | 256.122 | 251.782 | 245.358 | 248.339 | 249.878 | 252.284 | 254.965 | 295.954 | 309.668 | 325.633 | 322.845 | 329.378 | 351.518 | 365.839 | 466.205 | 426.437 | 439.958 | 451.679 | 457.754 | 488.729 | 482.889 | 478.367 | 490.052 | 498.669 | 517.156 | 541.476 | 551.95 | 629.291 | 640.197 | 653.889 | 671.882 | 678.347 | 696.359 | 712.636 | 785.22 | 803.555 | 817.803 | 827.625 | 890.511 | 963.316 | 962.199 | 971.387 | 987.591 | 989 | 993.1 | 1,003.7 | 984.7 | 995.1 | 986.9 | 969.6 | 906.9 | 845.1 | 735.9 | 639 | 627.9 | 615.7 | 602.8 | 589.2 | 601.7 | 588.9 | 534.6 | 537.9 | 532.7 | 548.9 | 548.3 | 546.7 | 557.9 | 557.9 | 537.8 | 479.6 | 341.2 | 320.2 | 314.7 | 300 | 513.7 | 273.5 | 263.8 | 76.5 | 76.4 | 78.9 | 77.8 | 78.6 | 77 | 76.2 | 78.7 | 65.5 | 63.1 | 73.2 |
Total Assets
| 466.979 | 469.244 | 482.618 | 492.129 | 516.261 | 538.819 | 551.402 | 528.233 | 557.825 | 588.718 | 593.182 | 543.425 | 548.705 | 555.368 | 528.372 | 512.998 | 492.237 | 474.162 | 543.042 | 595.207 | 591.04 | 592.151 | 608.791 | 594.383 | 608.118 | 601.807 | 590.892 | 587.465 | 581.104 | 571.503 | 570.255 | 550.844 | 547.973 | 526.863 | 508.956 | 497.741 | 487.297 | 476.372 | 475.351 | 466.491 | 470.533 | 469.067 | 460.639 | 446.172 | 453.263 | 455.466 | 461.282 | 460.95 | 476.31 | 482.233 | 512.912 | 482.608 | 516.531 | 537.376 | 533.232 | 514.798 | 509.322 | 504.465 | 497.031 | 485.937 | 497.918 | 476.932 | 483.295 | 518.708 | 570.673 | 591.531 | 608.284 | 612.626 | 655.695 | 660.93 | 754.252 | 693.609 | 711.457 | 732.637 | 795.157 | 800.441 | 812.033 | 845.375 | 852.167 | 876.954 | 847.341 | 872.535 | 869.098 | 922.11 | 965.266 | 988.136 | 1,002.071 | 969.928 | 984.884 | 1,003.697 | 1,070.761 | 1,081.207 | 1,128.399 | 1,137.319 | 1,212.335 | 1,320.291 | 1,347.728 | 1,354.764 | 1,376.229 | 1,357.9 | 1,371.6 | 1,365.8 | 1,315.7 | 1,343.3 | 1,351.8 | 1,338.8 | 1,244.8 | 1,182.5 | 1,059 | 1,018.7 | 1,003.7 | 971.2 | 963.6 | 951.1 | 1,013.2 | 1,011.1 | 1,049.7 | 1,040.9 | 1,009.3 | 980.7 | 1,032.5 | 1,003.3 | 992.1 | 949.6 | 966.5 | 970.4 | 843.8 | 826.3 | 828.7 | 804.9 | 763.3 | 508.8 | 504.9 | 196.6 | 191.3 | 175.2 | 204.4 | 207.7 | 188.1 | 182.4 | 187.5 | 143.9 | 133.1 | 146.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 41.25 | 43.622 | 42.343 | 34.709 | 37.064 | 44.455 | 47.702 | 33.784 | 44.428 | 73.544 | 67.134 | 54.761 | 57.528 | 54.259 | 47.645 | 38.786 | 38.468 | 25.61 | 40.862 | 36.055 | 60.741 | 59.214 | 68.701 | 57.808 | 63.489 | 68.007 | 59.423 | 50.243 | 58.801 | 58.994 | 61.713 | 53.412 | 63.459 | 61.522 | 58.6 | 48.364 | 42.398 | 45.023 | 44.007 | 41.853 | 46.682 | 51.364 | 53.276 | 35.74 | 40.275 | 45.544 | 53.561 | 38.623 | 44.569 | 48.541 | 42.589 | 28.95 | 46.036 | 42.842 | 48.352 | 39.779 | 45.093 | 40.662 | 33.86 | 27.619 | 33.528 | 26.05 | 24.904 | 28.505 | 43.897 | 44.553 | 45.465 | 47.099 | 53.835 | 64.303 | 59.922 | 60.518 | 55.788 | 68.593 | 64.458 | 63.197 | 58.401 | 62.666 | 61.351 | 72.074 | 70.311 | 75.504 | 68.921 | 54.565 | 90.239 | 80.972 | 85.946 | 61.599 | 78.399 | 72.208 | 89.682 | 60.388 | 77.37 | 100.086 | 92.708 | 86.738 | 92.126 | 97.875 | 89.195 | 79 | 87.8 | 68.7 | 67.6 | 77.8 | 81.3 | 93.9 | 80.7 | 69.3 | 97.1 | 119.6 | 101.8 | 94.7 | 113.1 | 110.1 | 107.9 | 98.2 | 112.7 | 100.2 | 82.1 | 87.3 | 95.2 | 83.8 | 78.3 | 58 | 80.1 | 118.9 | 79.5 | 85.5 | 98.1 | 97.9 | 84.7 | 80.7 | 89.1 | 41.8 | 42.9 | 30.3 | 29.9 | 35.1 | 30.6 | 31.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 14.587 | 14.528 | 14.324 | 14.09 | 14.208 | 13.819 | 13.418 | 13.094 | 13.95 | 13.916 | 16.802 | 17.121 | 17.578 | 17.901 | 15.575 | 15.368 | 15.279 | 15.346 | 15.821 | 16.494 | 14.738 | 15.519 | 16.054 | 13.982 | 16.814 | 16.996 | 17.076 | 17.112 | 17.065 | 17.06 | 16.823 | 14.153 | 13.733 | 13.786 | 15.058 | 15.05 | 14.515 | 12.385 | 12.361 | 13.353 | 13.347 | 7.215 | 4.905 | 1.316 | 1.316 | 0.065 | 7.264 | 7.263 | 7.2 | 7.237 | 0.037 | 0.356 | 0.348 | 0.342 | 0.459 | 0.743 | 0.327 | 15.327 | 2.187 | 3.977 | 6.212 | 6.845 | 6.119 | 6.313 | 7.729 | 9.805 | 11.218 | 12.085 | 12.42 | 11.198 | 9.047 | 8.056 | 5.563 | 6.33 | 7.275 | 8.929 | 11.383 | 35.339 | 9.834 | 9.188 | 8.82 | 8.497 | 8.84 | 6.986 | 7.021 | 7.285 | 6.067 | 6.632 | 6.438 | 8.282 | 9.117 | 9.715 | 93.953 | 85.962 | 9.719 | 8.16 | 247.895 | 217.308 | 4.907 | 5.6 | 7.1 | 16.3 | 16.2 | 16.2 | 16.2 | 16.2 | 10.1 | 10.1 | 10.1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 3.8 | 5.2 | 7.7 | 0 | 2.7 | 1.7 | 1.8 | 0 | 0.9 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 18.1 | 2 | 1.5 | 1.3 |
Tax Payables
| 1.51 | 0.754 | 1.883 | 6.319 | 0.996 | 0.789 | 1.875 | 0.587 | 1.925 | 1.526 | 11.609 | 7.993 | 5.177 | 1.625 | 10.245 | 6.467 | 3.936 | 0.349 | 5.841 | 0.571 | 0.657 | 1.568 | 7.899 | 1.818 | 3.136 | 2.152 | 2.378 | 1.833 | 1.539 | 2.122 | 2.779 | 2.716 | 2.032 | 2.286 | 1.846 | 2.218 | 1.437 | 0.676 | 1.801 | 0.2 | 4.636 | 3.134 | 1.55 | 0.417 | 1.879 | 0.851 | 0.866 | 0.158 | 0.464 | 1.332 | 1.254 | 0.955 | 0.767 | 0.421 | 0.709 | 1.562 | 1.368 | 0.505 | 1.073 | 0.445 | 0.727 | 0.676 | 0.007 | 0.041 | 0.832 | 0.681 | 1.343 | 0.704 | 0.117 | 0.247 | 0.503 | 0.373 | 2.619 | 2.303 | 1.915 | 2.054 | 3.189 | 2.292 | 1.599 | 1.633 | 2.142 | 1.523 | 1.393 | 1.293 | 1.647 | 1.729 | 1.145 | 0.469 | 3.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -14.587 | 1.504 | 2.09 | 1.293 | 0.996 | 0.789 | 1.471 | 1.306 | 1.716 | 1.694 | 2.81 | 3.36 | 2.654 | 2.691 | 2.976 | 3.413 | 2.005 | 1.279 | 2.624 | 3.518 | -16.162 | 2.581 | -13.076 | -12.463 | -14.214 | 3.288 | -16.039 | -12.99 | -15.341 | 2.194 | -15.178 | -11.876 | -17.25 | 2.387 | -14.611 | -9.691 | 2.607 | 1.794 | 2.276 | 1.728 | 5.847 | 1.794 | 2.018 | 0.519 | 1.879 | 1.715 | 1.197 | 0.285 | 0.464 | 7.807 | 1.721 | 1.123 | 2.094 | 5.712 | 1.135 | 1.562 | 1.368 | 0.505 | 1.073 | 0.445 | 0.727 | 0.676 | 0.007 | 17.475 | 26.061 | 25.531 | 31.559 | 29.684 | 40.257 | 25.493 | 27.897 | 18.569 | 25.525 | 0.323 | 24.627 | 31.103 | 36.694 | 45.618 | 45.051 | 52.454 | 45.25 | 12.237 | 53.444 | 46.529 | 45.404 | 60.289 | 41.852 | 41.382 | 92.348 | 48.995 | 38.42 | 52.681 | 57.081 | 59.866 | 37.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 35.02 | 16.912 | 18.966 | 18.379 | 16.443 | 12.932 | 13.898 | 10.626 | 18.63 | 19.638 | 27.605 | 22.893 | 21.842 | 30.572 | 34.414 | 23.385 | 18.549 | 12.759 | 18.564 | 12.854 | 16.162 | -2.581 | 13.076 | 12.463 | 14.214 | -3.288 | 16.039 | 12.99 | 15.341 | -2.194 | 15.178 | 11.876 | 17.25 | -2.387 | 14.611 | 9.691 | 12.478 | 15.522 | 14.891 | 10.111 | 12.843 | 19.929 | 16.004 | 12.415 | 13.576 | 17.621 | 11.635 | 12.295 | 11.094 | 7.927 | 14.984 | 10.334 | 14.681 | 12.204 | 18.047 | 14.908 | 18.827 | 21.725 | 22.934 | 15.871 | 18.876 | 15.269 | 20.361 | 0.041 | 0.832 | 0.681 | 1.343 | 0.704 | 0.117 | 0.349 | 0.503 | 0.373 | 2.619 | 26.172 | 1.915 | 2.054 | 3.189 | 2.292 | 1.599 | 1.633 | 2.142 | 34.136 | 1.393 | 1.293 | 1.647 | 1.729 | 1.145 | 0.469 | -44.884 | 0.034 | 3.239 | 9.57 | 4.009 | 0.072 | 0.862 | 37.034 | 42.402 | 52.59 | 55.643 | 54.9 | 45 | 60.3 | 54.1 | 48.8 | 42.2 | 49.2 | 51.7 | 38.8 | 37.1 | 42.8 | 57.9 | 51 | 46.1 | 55.6 | 66.7 | 73.4 | 91 | 69.5 | 61.3 | 55.5 | 64.3 | 68.4 | 61.4 | 52.5 | 56 | 57.8 | 54.1 | 39.5 | 42.2 | 34.2 | 34.5 | 27.4 | 32.6 | 10.3 | 11.7 | 7.1 | 10.2 | 11.7 | 9.4 | 6.2 | 41.3 | 32.5 | 28.9 | 21.9 |
Total Current Liabilities
| 76.27 | 76.566 | 77.723 | 68.471 | 68.711 | 71.995 | 76.489 | 58.81 | 78.724 | 108.792 | 114.351 | 98.135 | 99.602 | 105.423 | 100.61 | 80.952 | 74.301 | 54.994 | 77.871 | 68.921 | 75.479 | 74.733 | 84.755 | 71.79 | 80.303 | 85.003 | 76.499 | 67.355 | 75.866 | 76.054 | 78.536 | 67.565 | 77.192 | 75.308 | 73.658 | 63.414 | 71.998 | 74.724 | 73.535 | 67.045 | 78.719 | 80.302 | 76.203 | 49.99 | 57.046 | 64.945 | 73.657 | 58.466 | 63.327 | 71.512 | 59.331 | 40.763 | 63.159 | 61.1 | 67.993 | 56.992 | 65.615 | 78.219 | 60.054 | 47.912 | 59.343 | 48.84 | 51.391 | 52.334 | 78.519 | 80.57 | 89.585 | 89.572 | 106.629 | 101.343 | 97.369 | 87.516 | 89.495 | 101.418 | 98.275 | 105.283 | 109.667 | 145.915 | 117.835 | 135.349 | 126.523 | 130.374 | 132.598 | 109.373 | 144.311 | 150.275 | 135.01 | 110.082 | 132.301 | 129.519 | 140.458 | 132.354 | 232.413 | 245.986 | 140.626 | 131.932 | 382.423 | 367.773 | 149.745 | 139.5 | 139.9 | 145.3 | 137.9 | 142.8 | 139.7 | 159.3 | 142.5 | 118.2 | 144.3 | 163.6 | 159.7 | 145.7 | 159.2 | 165.7 | 174.6 | 171.6 | 203.7 | 169.7 | 143.4 | 142.8 | 159.5 | 152.3 | 143.5 | 115.7 | 143.8 | 176.7 | 136.3 | 126.7 | 142.1 | 132.1 | 120.1 | 108.9 | 122.5 | 52.1 | 54.6 | 37.4 | 40.1 | 46.8 | 40 | 41.4 | 59.4 | 34.5 | 30.4 | 23.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 125.416 | 111.471 | 109.056 | 125.659 | 134.732 | 134.75 | 130.705 | 124.798 | 121.182 | 109.045 | 89.836 | 72.993 | 75.989 | 77.368 | 82.398 | 85.159 | 88.09 | 91.858 | 123.308 | 118.718 | 106.754 | 111.541 | 119.804 | 116.078 | 123.633 | 113.553 | 108.558 | 115.588 | 107.486 | 111.382 | 116.474 | 119.843 | 115.821 | 109.226 | 106.703 | 121.837 | 113.71 | 91.725 | 99.906 | 97.905 | 98.233 | 92.273 | 93.606 | 101.508 | 96.023 | 97.688 | 91.104 | 99.419 | 112.75 | 114.315 | 158.722 | 158.722 | 163.622 | 168.322 | 174.341 | 166.6 | 166.422 | 166.253 | 178.722 | 181.703 | 181.629 | 182.707 | 193.389 | 195.502 | 198.518 | 204.366 | 221.281 | 227.122 | 230.041 | 236.149 | 243.593 | 203.691 | 203.98 | 202.11 | 260.901 | 260.738 | 258.731 | 259.79 | 285.155 | 287.471 | 264.103 | 263.779 | 258.716 | 258.73 | 258.766 | 259.395 | 258.358 | 256.413 | 255.443 | 280.267 | 294.946 | 315.958 | 258.468 | 259.188 | 405.671 | 485.362 | 263.102 | 261.83 | 478.037 | 467.1 | 487.3 | 478.9 | 443.4 | 454.9 | 478 | 464 | 433.2 | 413.3 | 308.3 | 255.8 | 235 | 225 | 180 | 170 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230.1 | 230 | 245.4 | 248.2 | 249.1 | 250.8 | 248.7 | 18.4 | 17.8 | 0 | 0 | 4.8 | 4.7 | 4.3 | 0 | 0 | 0 | 0 | 1 | 29.5 |
Deferred Revenue Non-Current
| -1.869 | 6.124 | 12.685 | 2.675 | 0 | 0 | 0 | 4.986 | 0 | 4.983 | 0 | 0 | 0 | 6.686 | 0 | 0 | 0 | 2.549 | 0 | 0 | -6.111 | 6.847 | -7.092 | -7.131 | -8.594 | 7.663 | -4.85 | -7.14 | -12.375 | 11.457 | -11.269 | -10.332 | -7.446 | 4.991 | 1 | 0.8 | 0 | 2.205 | 0 | 0 | 0 | 2.205 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 4.292 | 0 | 0 | 0 | 0 | 0 | -2.981 | -2.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.921 | 0 | 0 | 0 | 0 | 0 | 0 | -106.2 | 0 | -97.3 | -92.3 | -92.4 | -91.6 | -99.7 | -105.1 | -103.4 | -102.7 | -101.9 | 0 | -99.1 | 0 | -91.2 | -87.3 | -84.8 | 0 | 0 | 0 | 0 | -50.8 | -44.2 | 0 | -33.2 | 0 | -36 | 0 | -29.1 | -37.7 | -37.6 | -34.7 | 0 | 0 | -30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.869 | 1.869 | 1.906 | 2.526 | 2.999 | 3.364 | 4.389 | 4.986 | 4.935 | 4.983 | 5.015 | 4.723 | 4.473 | 6.686 | 0.956 | 1.004 | 0.555 | 2.549 | 0.005 | 5.967 | 6.111 | 6.847 | 7.092 | 7.131 | 8.594 | 7.663 | 4.85 | 7.14 | 12.375 | 11.457 | 11.269 | 10.332 | 7.446 | 4.991 | 4.99 | 3.241 | 0.089 | 0.09 | 5.784 | 5.809 | 2.636 | 2.205 | 2.231 | 1.991 | 1.831 | 1.3 | 1.18 | 1.055 | 0.831 | 0.794 | 2.943 | 2.882 | 3.639 | 4.292 | 0.384 | 0.362 | 0.255 | 0.097 | 0.261 | 0.371 | 0.438 | 0.416 | 0.413 | 0.477 | 0.657 | 0.926 | 0.858 | 0.985 | 19.781 | 23.507 | 43.328 | 44.159 | 44.71 | 45.861 | 47.934 | 49.539 | 51.754 | 55.913 | 64.299 | 66.922 | 67.968 | 71.921 | 62.805 | 81.167 | 85.683 | 87.814 | 93.457 | 93.115 | 92.348 | 84.712 | 85.267 | 80.27 | 80.27 | 80.307 | 85.506 | 88.08 | 86.107 | 86.046 | 84.305 | 84.3 | 81.4 | 78.4 | 75.6 | 69 | 66 | 63 | 57.1 | 57.1 | 57.1 | 50.8 | 44.2 | 37.8 | 33.2 | 32.2 | 36 | 31.4 | 29.1 | 37.7 | 37.6 | 34.7 | 33 | 32.4 | 30.9 | 28.7 | 33.7 | 34.5 | 18.9 | 17.9 | 18.2 | 17.8 | 20.1 | 19.5 | 18.8 | 4.2 | 3.6 | 3.9 | 4 | 4.2 | 5.4 | 5.2 | 6.7 | 4.9 | 5 | 4.9 |
Other Non-Current Liabilities
| 5.584 | 9.829 | 3.439 | 1.458 | 4.79 | 5.1 | 4.911 | -0.226 | 4.685 | -0.534 | 6.715 | 6.382 | 7.644 | 0.786 | 8.811 | 11.01 | 9.214 | 6.057 | 8.029 | 6.122 | 18.8 | -0.662 | 12.777 | 12.588 | 14.069 | -1.856 | 15.754 | 18.233 | 23.628 | 0.347 | 21.383 | 21.261 | 17.961 | 5.402 | 10.476 | 10.067 | 10.443 | 8.535 | 8.098 | 7.639 | 7.383 | 5.344 | 7.379 | 6.95 | 5.25 | 3.753 | 5.156 | 5.038 | 5.569 | 4.038 | 4.261 | 4.009 | 3.947 | -0.285 | 0 | 0 | 0 | 0 | 2.721 | 2.981 | 2.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.921 | 0 | 0 | 0 | -0.001 | 0 | 0 | 106.2 | 0 | 97.3 | 92.3 | 92.4 | 91.6 | 99.7 | 105.1 | 103.4 | 102.7 | 101.9 | 0.1 | 99.1 | -0.1 | 91.2 | 87.3 | 84.8 | -0.1 | 5.2 | 8.1 | 0.1 | 50.8 | 44.2 | 0.1 | 33.2 | 0 | 36 | -0.1 | 29.1 | 37.7 | 37.6 | 34.7 | -0.1 | 0.1 | 30.9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 131 | 129.293 | 127.086 | 132.318 | 142.521 | 143.214 | 140.005 | 134.544 | 130.802 | 118.477 | 101.566 | 84.098 | 88.106 | 91.526 | 92.165 | 97.173 | 97.859 | 103.013 | 131.342 | 130.807 | 125.554 | 124.573 | 132.581 | 128.666 | 137.702 | 127.023 | 124.312 | 133.821 | 131.114 | 134.643 | 137.857 | 141.104 | 133.782 | 124.61 | 123.169 | 135.945 | 124.242 | 102.555 | 113.788 | 111.353 | 108.252 | 102.027 | 103.216 | 110.449 | 103.104 | 104.041 | 97.44 | 105.512 | 119.15 | 119.941 | 165.926 | 165.613 | 171.208 | 176.621 | 174.725 | 166.962 | 166.677 | 166.35 | 181.704 | 182.074 | 182.067 | 183.123 | 193.802 | 195.979 | 199.175 | 205.292 | 222.139 | 228.107 | 249.822 | 259.656 | 286.921 | 247.85 | 248.69 | 248.266 | 308.835 | 310.277 | 310.485 | 315.703 | 349.454 | 354.393 | 332.071 | 335.7 | 321.521 | 339.897 | 344.449 | 347.208 | 351.815 | 349.528 | 347.791 | 364.979 | 380.213 | 396.228 | 338.738 | 339.495 | 491.177 | 573.442 | 349.209 | 347.876 | 562.342 | 551.5 | 568.7 | 557.2 | 519 | 523.9 | 544 | 526.9 | 495.5 | 478.5 | 365.5 | 306.6 | 279.2 | 262.9 | 213.2 | 202.2 | 266 | 261.3 | 259.1 | 267.7 | 267.6 | 264.7 | 262.9 | 262.5 | 260.9 | 258.6 | 263.8 | 264.5 | 264.3 | 266.1 | 267.3 | 268.6 | 268.8 | 37.9 | 36.5 | 4.1 | 3.6 | 8.7 | 8.6 | 8.5 | 5.3 | 5.2 | 6.8 | 5 | 6 | 34.4 |
Total Liabilities
| 207.27 | 205.859 | 204.809 | 200.789 | 211.232 | 215.209 | 216.494 | 193.354 | 209.526 | 227.269 | 215.917 | 182.233 | 187.708 | 196.949 | 192.775 | 178.125 | 172.16 | 158.007 | 209.213 | 199.728 | 201.033 | 199.306 | 217.336 | 200.456 | 218.005 | 212.026 | 200.811 | 201.176 | 206.98 | 210.697 | 216.393 | 208.669 | 210.974 | 199.918 | 196.827 | 199.359 | 196.24 | 177.279 | 187.323 | 178.398 | 186.971 | 182.329 | 179.419 | 160.439 | 160.15 | 168.986 | 171.097 | 163.978 | 182.477 | 191.453 | 225.257 | 206.376 | 234.367 | 237.721 | 242.718 | 223.954 | 232.292 | 244.569 | 241.758 | 229.986 | 241.41 | 231.963 | 245.193 | 248.313 | 277.694 | 285.862 | 311.724 | 317.679 | 356.451 | 360.999 | 384.29 | 335.366 | 338.185 | 349.684 | 407.11 | 415.56 | 420.152 | 461.618 | 467.289 | 489.742 | 458.594 | 466.074 | 454.119 | 449.27 | 488.76 | 497.483 | 486.825 | 459.61 | 480.092 | 494.498 | 520.671 | 528.582 | 571.151 | 585.481 | 631.803 | 705.374 | 731.632 | 715.649 | 712.087 | 691 | 708.6 | 702.5 | 656.9 | 666.7 | 683.7 | 686.2 | 638 | 596.7 | 509.8 | 470.2 | 438.9 | 408.6 | 372.4 | 367.9 | 440.6 | 432.9 | 462.8 | 437.4 | 411 | 407.5 | 422.4 | 414.8 | 404.4 | 374.3 | 407.6 | 441.2 | 400.6 | 392.8 | 409.4 | 400.7 | 388.9 | 146.8 | 159 | 56.2 | 58.2 | 46.1 | 48.7 | 55.3 | 45.3 | 46.6 | 66.2 | 39.5 | 36.4 | 57.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.826 | 1.825 | 1.825 | 1.815 | 1.808 | 1.808 | 1.805 | 1.805 | 1.801 | 1.798 | 1.845 | 1.85 | 1.852 | 1.849 | 1.849 | 1.848 | 1.845 | 1.845 | 1.845 | 1.851 | 1.849 | 1.846 | 1.841 | 1.838 | 1.838 | 1.835 | 1.833 | 1.829 | 1.826 | 1.823 | 1.821 | 1.82 | 1.802 | 1.785 | 1.784 | 1.782 | 1.783 | 1.801 | 1.819 | 1.819 | 1.817 | 1.831 | 1.855 | 1.904 | 1.929 | 1.921 | 1.954 | 2.011 | 2.01 | 2.009 | 2.009 | 2.009 | 2.009 | 2.008 | 2.007 | 2.007 | 2.006 | 6.017 | 6.017 | 6.017 | 6.206 | 6.206 | 6.206 | 6.206 | 6.196 | 6.069 | 6.059 | 6.059 | 6.054 | 6.054 | 6.054 | 5.22 | 5.22 | 5.22 | 5.218 | 5.213 | 5.213 | 5.215 | 5.214 | 5.214 | 5.211 | 5.211 | 5.211 | 5.21 | 5.228 | 5.34 | 5.385 | 5.385 | 5.385 | 5.385 | 5.383 | 5.383 | 5.382 | 5.382 | 5.383 | 5.391 | 5.382 | 5.516 | 5.876 | 5.9 | 6 | 6 | 6 | 6.1 | 6.1 | 6.2 | 6.2 | 6.1 | 6.1 | 6.1 | 6.2 | 6.3 | 6.5 | 0 | 6.5 | 6.6 | 6.7 | 6.7 | 6.8 | 6.8 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 251.765 | 259.397 | 263.381 | 273.676 | 293.522 | 306.792 | 322.081 | 327.265 | 345.302 | 353.136 | 354.693 | 353.393 | 353.477 | 344.797 | 331.378 | 326.62 | 319.156 | 315.724 | 335.971 | 378.789 | 378.38 | 374.668 | 373.666 | 375.195 | 374.024 | 371.753 | 360.878 | 360.702 | 348.9 | 339.94 | 330.236 | 321.059 | 316.468 | 307.065 | 296.828 | 287.139 | 281.378 | 278.331 | 268.383 | 258.367 | 248.949 | 245.673 | 242.142 | 248.242 | 255.724 | 252.112 | 250.289 | 257.483 | 255.057 | 252.763 | 241.485 | 233.95 | 241.558 | 241.272 | 227.758 | 231.803 | 226.418 | 216.183 | 210.712 | 209.94 | 207.987 | 205.498 | 211.754 | 244.75 | 253.818 | 254.494 | 253.723 | 253.711 | 261.457 | 265.777 | 341.268 | 354.487 | 371.029 | 382.082 | 387.477 | 389.594 | 393.362 | 396.448 | 405.442 | 407.372 | 414.964 | 437.519 | 443.539 | 493.535 | 503.665 | 515.572 | 548.736 | 547.585 | 549.763 | 545.435 | 584.944 | 588.526 | 592.026 | 589.36 | 604.987 | 633.484 | 636.9 | 649.444 | 666.981 | 668.2 | 661.7 | 658.4 | 650.8 | 657.2 | 636.4 | 618.1 | 590.3 | 565.5 | 548.7 | 545.1 | 557.5 | 550.3 | 529.1 | 512.3 | 499.8 | 487.6 | 472 | 474 | 446.5 | 422.2 | 401.1 | 385.5 | 385.8 | 372.9 | 358.5 | 348.8 | 324.1 | 303.6 | 287.8 | 273.6 | 253.6 | 237.7 | 224.9 | 138.3 | 128.7 | 120.6 | 148.2 | 146.4 | 137.5 | 131 | 119.1 | 100.4 | 75.6 | 63.5 |
Accumulated Other Comprehensive Income/Loss
| -65.301 | -68.789 | -58.072 | -54.405 | -59.431 | -53.891 | -57.54 | -62.066 | -65.513 | -59.605 | -46.796 | -61.057 | -60.102 | -53.432 | -62.316 | -57.567 | -63.734 | -63.806 | -65.067 | -46.348 | -49.885 | -43.229 | -43.14 | -42.725 | -43.455 | -40.533 | -28.829 | -31.457 | -29.706 | -32.88 | -29.725 | -31.595 | -30.554 | -29.751 | -34.096 | -37.88 | -38.317 | -26.899 | -28.084 | -17.321 | -11.556 | -4.619 | -6.679 | -8.662 | -5.667 | -5.5 | 1.408 | 0.415 | 0.445 | 0.028 | 8.947 | 5.441 | 5.582 | 23.776 | 28.431 | 25.007 | 16.836 | 10.128 | 11.265 | 13.278 | 11.472 | 3.015 | -10 | -10.008 | 4.127 | 19.975 | 12.209 | 10.939 | 7.902 | 4.377 | -0.838 | -3.631 | -4.946 | -5.278 | -5.286 | -10.3 | -6.929 | -18.296 | -30.062 | -29.606 | -35.918 | -40.956 | -38.017 | -35.38 | -42.234 | -41.164 | -52.552 | -57.493 | -64.415 | -53 | -52.301 | -53.365 | -52.286 | -54.199 | -44.041 | -40.983 | -43.458 | -32.522 | -26.22 | -25.4 | -22.3 | -18.2 | -27 | -519.1 | -517.9 | -497 | -470.2 | -460.8 | -450.8 | -548.8 | -531.4 | -513.4 | -498 | -477.8 | 3.2 | 3.8 | 4.6 | 5.5 | 3.2 | -0.2 | 0.1 | -4 | -6.6 | -206 | -206 | -272.4 | -206 | -206 | -206 | -206 | -96.5 | -96.5 | -96.5 | -96.5 | -84.3 | -84.3 | -84.3 | -84.3 | -66.1 | -66.1 | -66.1 | -52.1 | -41.2 | -34 |
Other Total Stockholders Equity
| 71.419 | 70.952 | 70.675 | 70.254 | 69.13 | 68.901 | 68.562 | 67.875 | 66.709 | 66.12 | 67.523 | 67.006 | 65.77 | 65.205 | 64.686 | 63.972 | 62.81 | 62.392 | 61.08 | 61.187 | 59.663 | 59.56 | 59.088 | 59.619 | 57.706 | 56.726 | 56.199 | 55.215 | 53.104 | 51.923 | 51.53 | 50.891 | 47.63 | 45.932 | 46.056 | 45.371 | 44.373 | 44.261 | 44.023 | 43.483 | 42.311 | 42.13 | 42.28 | 42.814 | 39.806 | 36.375 | 35.077 | 35.771 | 35.1 | 34.723 | 34.328 | 33.921 | 33.015 | 32.599 | 32.318 | 32.027 | 31.77 | 27.568 | 27.279 | 26.716 | 30.843 | 30.25 | 30.142 | 29.447 | 28.838 | 25.131 | 24.569 | 24.238 | 23.831 | 23.723 | 23.478 | 2.167 | 1.969 | 0.929 | 0.638 | 0.374 | 0.235 | 0.208 | 0.208 | 0.208 | 0.119 | 0.127 | 0.127 | 0 | 0 | 0 | 0.2 | 0.203 | 0.202 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 13.5 | 514.1 | 524.8 | 508.9 | 480.5 | 475 | 445.2 | 546.1 | 532.5 | 519.4 | 553.6 | 548.7 | 63.1 | 80.2 | 103.6 | 117.3 | 141.8 | 144.4 | 201.9 | 200 | 201.5 | 408.4 | 406.4 | 452.8 | 325.1 | 335.9 | 337.5 | 336.6 | 217.3 | 220.8 | 217.5 | 98.6 | 88.7 | 92.8 | 91.8 | 90.3 | 71.4 | 70.9 | 68.3 | 56.1 | 62.3 | 59.3 |
Total Shareholders Equity
| 259.709 | 263.385 | 277.809 | 291.34 | 305.029 | 323.61 | 334.908 | 334.879 | 348.299 | 361.449 | 377.265 | 361.192 | 360.997 | 358.419 | 335.597 | 334.873 | 320.077 | 316.155 | 333.829 | 395.479 | 390.007 | 392.845 | 391.455 | 393.927 | 390.113 | 389.781 | 390.081 | 386.289 | 374.124 | 360.806 | 353.862 | 342.175 | 335.346 | 325.031 | 310.572 | 296.412 | 289.217 | 297.494 | 286.141 | 286.348 | 281.521 | 285.015 | 279.598 | 284.298 | 291.792 | 284.908 | 288.728 | 295.68 | 292.612 | 289.523 | 286.769 | 275.321 | 282.164 | 299.655 | 290.514 | 290.844 | 277.03 | 259.896 | 255.273 | 255.951 | 256.508 | 244.969 | 238.102 | 270.395 | 292.979 | 305.669 | 296.56 | 294.947 | 299.244 | 299.931 | 369.962 | 358.243 | 373.272 | 382.953 | 388.047 | 384.881 | 391.881 | 383.575 | 380.802 | 383.188 | 384.376 | 401.901 | 410.86 | 463.365 | 466.659 | 479.748 | 501.769 | 495.68 | 490.935 | 498.04 | 538.026 | 540.544 | 545.122 | 540.543 | 566.329 | 597.892 | 598.824 | 622.438 | 646.637 | 648.8 | 645.3 | 646.1 | 643.3 | 658.3 | 649.4 | 636.2 | 606.8 | 585.8 | 549.2 | 548.5 | 564.8 | 562.6 | 591.2 | 583.2 | 572.6 | 578.2 | 586.9 | 603.5 | 598.3 | 573.2 | 610.1 | 588.5 | 587.7 | 575.3 | 558.9 | 529.2 | 443.2 | 433.5 | 419.3 | 404.2 | 374.4 | 362 | 345.9 | 140.4 | 133.1 | 129.1 | 155.7 | 152.4 | 142.8 | 135.8 | 121.3 | 104.4 | 96.7 | 88.8 |
Total Equity
| 259.709 | 263.385 | 277.809 | 291.34 | 305.029 | 323.61 | 334.908 | 334.879 | 348.299 | 361.449 | 377.265 | 361.192 | 360.997 | 358.419 | 335.597 | 334.873 | 320.077 | 316.155 | 333.829 | 395.479 | 390.007 | 392.845 | 391.455 | 393.927 | 390.113 | 389.781 | 390.081 | 386.289 | 374.124 | 360.806 | 353.862 | 342.175 | 336.999 | 326.945 | 312.129 | 298.382 | 291.057 | 299.093 | 288.028 | 288.093 | 283.562 | 286.738 | 281.22 | 285.733 | 293.113 | 286.48 | 290.185 | 296.972 | 293.833 | 290.78 | 287.655 | 276.232 | 282.164 | 299.655 | 290.514 | 290.844 | 277.03 | 259.896 | 255.273 | 255.951 | 256.508 | 244.969 | 238.102 | 270.395 | 292.979 | 305.669 | 296.56 | 294.947 | 299.244 | 299.931 | 369.962 | 358.243 | 373.272 | 382.953 | 388.047 | 384.881 | 391.881 | 383.757 | 384.878 | 387.212 | 388.747 | 406.461 | 414.979 | 472.84 | 476.506 | 490.653 | 515.246 | 510.318 | 504.792 | 509.199 | 550.09 | 552.625 | 557.248 | 551.838 | 580.532 | 614.917 | 616.096 | 639.115 | 664.142 | 666.9 | 663 | 663.3 | 658.8 | 676.6 | 668.1 | 652.6 | 606.8 | 585.8 | 549.2 | 548.5 | 564.8 | 562.6 | 591.2 | 583.2 | 572.6 | 578.2 | 586.9 | 603.5 | 598.3 | 573.2 | 610.1 | 588.5 | 587.7 | 575.3 | 558.9 | 529.2 | 443.2 | 433.5 | 419.3 | 404.2 | 374.4 | 362 | 345.9 | 140.4 | 133.1 | 129.1 | 155.7 | 152.4 | 142.8 | 135.8 | 121.3 | 104.4 | 96.7 | 88.8 |
Total Liabilities & Shareholders Equity
| 466.979 | 469.244 | 482.618 | 492.129 | 516.261 | 538.819 | 551.402 | 528.233 | 557.825 | 588.718 | 593.182 | 543.425 | 548.705 | 555.368 | 528.372 | 512.998 | 492.237 | 474.162 | 543.042 | 595.207 | 591.04 | 592.151 | 608.791 | 594.383 | 608.118 | 601.807 | 590.892 | 587.465 | 581.104 | 571.503 | 570.255 | 550.844 | 547.973 | 526.863 | 508.956 | 497.741 | 487.297 | 476.372 | 475.351 | 466.491 | 470.533 | 469.067 | 460.639 | 446.172 | 453.263 | 455.466 | 461.282 | 460.95 | 476.31 | 482.233 | 512.912 | 482.608 | 516.531 | 537.376 | 533.232 | 514.798 | 509.322 | 504.465 | 497.031 | 485.937 | 497.918 | 476.932 | 483.295 | 518.708 | 570.673 | 591.531 | 608.284 | 612.626 | 655.695 | 660.93 | 754.252 | 693.609 | 711.457 | 732.637 | 795.157 | 800.441 | 812.033 | 845.375 | 852.167 | 876.954 | 847.341 | 872.535 | 869.098 | 922.11 | 965.266 | 988.136 | 1,002.071 | 969.928 | 984.884 | 1,003.697 | 1,070.761 | 1,081.207 | 1,128.399 | 1,137.319 | 1,212.335 | 1,320.291 | 1,347.728 | 1,354.764 | 1,376.229 | 1,357.9 | 1,371.6 | 1,365.8 | 1,315.7 | 1,343.3 | 1,351.8 | 1,338.8 | 1,244.8 | 1,182.5 | 1,059 | 1,018.7 | 1,003.7 | 971.2 | 963.6 | 951.1 | 1,013.2 | 1,011.1 | 1,049.7 | 1,040.9 | 1,009.3 | 980.7 | 1,032.5 | 1,003.3 | 992.1 | 949.6 | 966.5 | 970.4 | 843.8 | 826.3 | 828.7 | 804.9 | 763.3 | 508.8 | 504.9 | 196.6 | 191.3 | 175.2 | 204.4 | 207.7 | 188.1 | 182.4 | 187.5 | 143.9 | 133.1 | 146.4 |