United Health Products, Inc.
OTC:UEEC
0.27 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.044 | 0.019 | 0.081 | 0.095 | 0.074 | 0.134 | 0.032 | 0.013 | 0.097 | 0.006 | 0.033 | 0.022 | 0.153 | 0.018 | 0.171 | 0.046 | 0.007 | 0.015 | 0.011 | 0.017 | 0.088 | 0.501 | 0.006 | 0.031 | 0.131 | 0.329 | 0.16 | 0.19 | 0.06 | 0.003 | 0.015 | 0.029 | 0 | 0.001 | 0.01 | 0.001 | 0.004 | 0.001 | 0.054 | 0.008 | 0.001 | 0.002 | 0.011 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.007 | 0.002 | 0.028 | 0.121 | 0 | 0.008 | 0 | 0.002 | 0.021 | 0 | 0.166 | 0 | 0.008 | 0 | 0 | 0.016 | 0.048 | 0.024 | 0.04 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.044 | 0.019 | 0.081 | 0.095 | 0.074 | 0.134 | 0.032 | 0.013 | 0.097 | 0.006 | 0.033 | 0.022 | 0.153 | 0.018 | 0.171 | 0.046 | 0.007 | 0.015 | 0.011 | 0.017 | 0.088 | 0.501 | 0.006 | 0.031 | 0.131 | 0.329 | 0.16 | 0.19 | 0.06 | 0.003 | 0.015 | 0.029 | 0 | 0.001 | 0.01 | 0.001 | 0.004 | 0.001 | 0.054 | 0.008 | 0.001 | 0.002 | 0.011 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.007 | 0.002 | 0.028 | 0.121 | 0 | 0.008 | 0 | 0.002 | 0.021 | 0 | 0.166 | 0 | 0.008 | 0 | 0 | 0.016 | 0.048 | 0.024 | 0.04 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.005 | 0 | 0.05 | 0 | -0.01 | -0.01 | -0.045 | 0 | 0.036 | 0.036 | 0.011 | 0 | 0.356 | 0.454 | 0.452 | 0.448 | 0.166 | 0.168 | 0.234 | 0.106 | 0 | 0 | 0.027 | 0.009 | 0.011 | 0 | 0 | 0 | 0.005 | 0.005 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.023 | 0.004 | 0.007 | 0.007 | 0.019 | 0.012 | 0.004 | 0.021 | 0.021 | 0.021 | 0.018 | 0.018 | 0.012 | 0.007 | 0.011 | 0 |
Inventory
| 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.038 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.077 | 0.077 | 0.077 | 0.077 | 0.11 | 0.1 | 0.084 | 0.084 | 0.161 | 0.157 | 0.158 | 0.164 | 0.08 | 0.09 | 0.062 | 0.062 | 0.285 | 0.336 | 0.038 | 0.042 | 0.47 | 0.441 | 0.453 | 0.032 | 0.013 | 0.013 | 0.012 | 0.034 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.02 | 0.008 | 0.015 | 0.023 | 0.03 | 0.008 | 0.015 | 0.023 | 0.06 | 0.028 | 0.01 | 0.005 | 0.01 | 0.005 | 0.005 | 0 | 0.02 | 0.02 | 0.09 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.06 | 0.071 | 0.038 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Total Current Assets
| 0.064 | 0.026 | 0.13 | 0.152 | 0.138 | 0.175 | 0.081 | 0.071 | 0.164 | 0.021 | 0.038 | 0.027 | 0.228 | 0.092 | 0.295 | 0.116 | 0.093 | 0.102 | 0.133 | 0.093 | 0.234 | 0.637 | 0.101 | 0.126 | 0.648 | 0.94 | 0.781 | 0.814 | 0.306 | 0.26 | 0.311 | 0.197 | 0.285 | 0.338 | 0.076 | 0.052 | 0.666 | 0.442 | 0.508 | 0.041 | 0.021 | 0.021 | 0.044 | 0.036 | 0.044 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.06 | 0.078 | 0.04 | 0.069 | 0.164 | 0.023 | 0.012 | 0.008 | 0.009 | 0.04 | 0.012 | 0.17 | 0.022 | 0.031 | 0.022 | 0.019 | 0.035 | 0.061 | 0.032 | 0.052 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.055 | 0.062 | 0.069 | 0.077 | 0.083 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0.092 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.029 | 0.03 | 0.031 | 0.032 | 0.033 | 0.034 | 0.035 | 0.036 | 0.037 | 0.038 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.05 | 0.075 | 0.1 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0 | 0.28 | 0.305 | 0.33 | 0.35 | 0.375 | 0.4 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.029 | 0.03 | 0.031 | 0.032 | 0.033 | 0.034 | 0.035 | 0.036 | 0.037 | 0.038 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.05 | 0.075 | 0.1 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0.25 | 0.28 | 0.305 | 0.33 | 0.35 | 0.375 | 0.4 | 0.425 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.312 | 0.072 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.18 | 0.18 | 0 | 0.711 | 0.25 | 0.25 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.003 | 0.003 | 0.003 | 0.024 | 0.081 | 0.135 | 0.116 | 0.192 | 0.25 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.087 | 0.095 | 0.104 | 0.133 | 0.198 | 0.259 | 0.223 | 0.279 | 0.287 | 0.038 | 0.039 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0.092 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0.025 | 0.05 | 0.075 | 0.1 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0.25 | 0.28 | 0.305 | 0.33 | 0.35 | 0.555 | 0.58 | 0.605 | 0.63 | 0.695 | 0.711 | 0.25 | 0.25 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 0.151 | 0.122 | 0.233 | 0.285 | 0.336 | 0.434 | 0.304 | 0.351 | 0.452 | 0.059 | 0.077 | 0.027 | 0.329 | 0.194 | 0.397 | 0.217 | 0.185 | 0.189 | 0.133 | 0.093 | 0.234 | 0.637 | 0.101 | 0.126 | 0.648 | 0.94 | 0.781 | 0.814 | 0.306 | 0.26 | 0.311 | 0.197 | 0.285 | 0.338 | 0.076 | 0.052 | 0.668 | 0.445 | 0.51 | 0.041 | 0.021 | 0.021 | 0.069 | 0.086 | 0.119 | 0.101 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0.25 | 0.358 | 0.365 | 0.407 | 0.39 | 0.624 | 0.744 | 0.628 | 0.642 | 0.702 | 0.72 | 0.29 | 0.262 | 0.27 | 0.022 | 0.031 | 0.022 | 0.019 | 0.035 | 0.061 | 0.032 | 0.052 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.927 | 1.028 | 0.975 | 0.988 | 1.115 | 1.117 | 1.224 | 1.255 | 1.065 | 1.264 | 1.014 | 0.826 | 0.766 | 0.461 | 0.277 | 0.417 | 0.677 | 0.71 | 0.538 | 0.512 | 0.307 | 0.235 | 0.24 | 0.153 | 0.274 | 0.273 | 0.298 | 0.326 | 0.461 | 0.482 | 0.459 | 0.475 | 0.68 | 0.719 | 0.417 | 0.417 | 0.62 | 0.599 | 0.599 | 0.372 | 0.316 | 0.338 | 0.304 | 0.285 | 0.285 | 0.808 | 0.786 | 0.771 | 0.756 | 0.741 | 0.724 | 0.706 | 0.532 | 0.452 | 0.176 | 0.343 | 0.3 | 0.38 | 0.176 | 0.21 | 0.05 | 0.142 | 0.102 | 0.039 | 0.026 | 0.056 | 0.036 | 0.038 | 0.038 | 0.014 | 0.008 | 0.003 | 0 | 0.022 |
Short Term Debt
| 0.917 | 0.768 | 0.738 | 0.736 | 0.757 | 0.728 | 0.697 | 0.688 | 0.241 | 0.666 | 0.489 | 0.219 | 0.004 | 0 | 0.026 | 0.56 | 0.563 | 0.144 | 0.037 | 0.366 | 0 | 0 | 0.129 | 0.074 | 0.17 | 0.19 | 0.198 | 0.451 | 0.465 | 0.448 | 0.407 | 0.328 | 0.338 | 0.13 | 0.112 | 0.29 | 0.018 | 0.039 | 0.006 | 0.543 | 0.924 | 0.829 | 0.698 | 0.761 | 0.49 | 0.476 | 0.589 | 0.572 | 0.121 | 0.118 | 0.115 | 0.112 | 0.402 | 0 | 0.212 | 0.146 | 0.097 | 0 | 0.094 | 0 | 0.057 | 0.029 | 0.069 | 0.044 | 0.058 | 0.105 | 0.105 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.025 | 0.087 | 0.087 | 0.087 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.419 | 0.405 | 0.754 | 0.31 | 0.176 | 0.377 | 0.176 | 0.176 | 0.176 | 0.313 | 0 | 0.232 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.392 | 0.295 | 0.276 | 0.226 | 0.191 | 0.324 | 0.359 | 0.473 | 0.325 | 0.423 | 0.589 | 0.123 | 0.428 | 0.735 | 0.053 | 0.194 | 0.174 | 0.152 | 0.211 | 0.119 | 0.219 | 0.257 | 0.272 | 0.037 | 0.413 | 0.298 | 0.385 | 0.298 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.332 | 0.329 | 0.146 | 0.505 | 0.464 | 0.846 | 0.735 | 0.306 | 0.288 | 0.285 | 0.161 | 0.319 | 0.316 | 0.497 | 0.497 | 0.929 | 0.915 | 0.902 | 0.957 | 0.43 | 0.577 | 0.491 | 0.287 | 0.209 | 0.279 | 0.332 | 0.297 | 0 | 0.256 | 0.19 | 0.176 | 0.188 | 0.21 | 0.208 | 0.193 | 0.153 | 0.138 | 0.113 | 0.09 | 0.068 | 0 |
Total Current Liabilities
| 2.235 | 2.091 | 1.989 | 1.95 | 2.063 | 2.169 | 2.28 | 2.415 | 1.63 | 2.353 | 2.092 | 1.169 | 1.198 | 1.196 | 0.355 | 1.17 | 1.414 | 1.006 | 0.786 | 0.997 | 0.526 | 0.492 | 0.641 | 0.479 | 0.857 | 0.761 | 0.882 | 1.075 | 1.071 | 1.075 | 1.011 | 0.949 | 1.163 | 1.182 | 0.858 | 0.853 | 1.143 | 1.103 | 1.452 | 1.651 | 1.546 | 1.455 | 1.287 | 1.207 | 1.094 | 1.6 | 1.872 | 1.839 | 1.805 | 1.774 | 1.741 | 1.775 | 1.364 | 1.028 | 0.879 | 0.776 | 0.606 | 0.659 | 0.602 | 0.507 | 0.363 | 0.427 | 0.361 | 0.259 | 0.272 | 0.371 | 0.349 | 0.311 | 0.271 | 0.232 | 0.2 | 0.093 | 0.068 | 0.022 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.026 | 0.033 | 0.04 | 0.097 | 0.111 | 0.135 | 0 | 0 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.227 | 0 | 0 | 0.719 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.048 | -0.055 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.026 | 0.033 | 0.04 | 0.048 | 0.055 | 0.067 | 1.921 | 1.93 | 0.566 | 1.93 | 1.503 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.227 | 0.119 | 0.344 | 0.719 | 0.095 | 0.085 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.262 | 2.124 | 2.029 | 1.999 | 2.118 | 2.236 | 2.28 | 2.415 | 2.197 | 2.353 | 2.092 | 1.169 | 1.198 | 1.196 | 0.355 | 1.17 | 1.414 | 1.006 | 0.786 | 0.997 | 0.526 | 0.492 | 0.641 | 0.479 | 0.857 | 0.761 | 0.882 | 1.075 | 1.071 | 1.075 | 1.011 | 0.949 | 1.163 | 1.182 | 0.858 | 0.853 | 1.143 | 1.103 | 1.452 | 1.651 | 1.546 | 1.455 | 1.287 | 1.207 | 1.094 | 1.6 | 1.872 | 1.839 | 1.805 | 1.774 | 1.741 | 1.775 | 1.364 | 1.162 | 1.106 | 0.895 | 0.95 | 1.378 | 0.697 | 0.592 | 0.363 | 0.427 | 0.361 | 0.259 | 0.272 | 0.371 | 0.349 | 0.311 | 0.271 | 0.232 | 0.2 | 0.093 | 0.068 | 0.022 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.312 | 0.072 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 |
Common Stock
| 0.25 | 0.248 | 0.247 | 0.245 | 0.242 | 0.241 | 0.237 | 0.231 | 0.229 | 0.23 | 0.229 | 0.229 | 0.227 | 0.226 | 0.226 | 0.189 | 0.188 | 0.18 | 0.18 | 0.178 | 0.177 | 0.177 | 0.174 | 0.186 | 0.185 | 0.185 | 0.183 | 0.165 | 0.157 | 0.154 | 0.154 | 0.154 | 0.153 | 0.152 | 0.152 | 0.148 | 0.145 | 0.141 | 0.133 | 0.108 | 0.103 | 0.103 | 0.103 | 0.102 | 0.101 | 0.096 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.081 | 0.081 | 0.081 | 0.079 | 0.08 | 0.078 | 0.067 | 0.066 | 0.066 | 0.066 | 0.046 | 0.035 | 0.035 | 0.034 | 0.033 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0 |
Retained Earnings
| -77.887 | -77.583 | -77.151 | -76.699 | -76.227 | -75.742 | -75.219 | -74.076 | -73.411 | -74.232 | -73.353 | -72.388 | -70.915 | -70.191 | -68.886 | -41.839 | -36.668 | -27.447 | -26.754 | -26.128 | -23.873 | -23.436 | -22.723 | -19.737 | -19.033 | -18.635 | -17.721 | -13.731 | -12.999 | -12.859 | -12.744 | -12.796 | -12.613 | -12.44 | -12.378 | -12.26 | -11.795 | -11.391 | -11.24 | -9.668 | -7.997 | -7.906 | -7.69 | -7.524 | -7.146 | -6.558 | -6.455 | -6.398 | -6.298 | -6.242 | -6.184 | -6.116 | -5.548 | -5.34 | -5.091 | -4.528 | -4.055 | -2.993 | -1.751 | -1.632 | -1.257 | -1.24 | -0.797 | -0.722 | -0.632 | -0.505 | -0.475 | -0.446 | -0.409 | -0.353 | -0.296 | -0.217 | -0.172 | -0.026 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.312 | -0.072 | -0.051 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.073 | 0.017 | 0.033 | 0.14 | 0.228 | 0.006 | 0.407 | 0.341 | 0 | -0 | 0 | -0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 75.526 | 75.333 | 75.108 | 74.74 | 74.202 | 74.01 | 73.078 | 71.831 | 71.437 | 71.708 | 71.109 | 71.018 | 69.82 | 68.962 | 68.702 | 40.697 | 35.251 | 26.45 | 25.921 | 25.046 | 23.404 | 23.404 | 22.008 | 19.421 | 18.639 | 18.629 | 17.437 | 13.305 | 12.077 | 11.89 | 11.89 | 11.89 | 11.509 | 11.427 | 11.444 | 11.312 | 11.175 | 10.592 | 10.165 | 7.951 | 6.37 | 6.37 | 6.37 | 6.3 | 6.104 | 4.963 | 4.624 | 4.624 | 4.585 | 4.668 | 4.668 | 4.511 | 4.542 | 9.882 | 4.393 | 4.024 | 3.729 | 2.358 | 1.682 | 1.616 | 1.529 | 1.487 | 0.691 | 0.691 | 0.595 | 0.124 | 0.124 | 0.127 | 0.127 | 0.127 | 0.128 | 0.127 | 0.127 | 0.004 |
Total Shareholders Equity
| -2.111 | -2.002 | -1.796 | -1.714 | -1.783 | -1.802 | -1.976 | -2.065 | -1.745 | -2.294 | -2.015 | -1.142 | -0.868 | -1.002 | 0.041 | -0.953 | -1.229 | -0.817 | -0.653 | -0.904 | -0.292 | 0.145 | -0.54 | -0.353 | -0.209 | 0.179 | -0.101 | -0.261 | -0.765 | -0.815 | -0.7 | -0.752 | -0.878 | -0.844 | -0.782 | -0.8 | -0.475 | -0.658 | -0.942 | -1.61 | -1.525 | -1.434 | -1.218 | -1.122 | -0.975 | -1.499 | -1.747 | -1.689 | -1.63 | -1.574 | -1.516 | -1.524 | -1.006 | -0.798 | -0.698 | -0.504 | -0.326 | -0.634 | -0.069 | 0.049 | 0.339 | 0.293 | -0.071 | 0.003 | -0.002 | -0.348 | -0.318 | -0.289 | -0.252 | -0.197 | -0.139 | -0.061 | -0.016 | -0.022 |
Total Equity
| -2.111 | -2.002 | -1.796 | -1.714 | -1.783 | -1.802 | -1.976 | -2.065 | -1.745 | -2.294 | -2.015 | -1.142 | -0.868 | -1.002 | 0.041 | -0.953 | -1.229 | -0.817 | -0.653 | -0.904 | -0.292 | 0.145 | -0.54 | -0.353 | -0.209 | 0.179 | -0.101 | -0.261 | -0.765 | -0.815 | -0.7 | -0.752 | -0.878 | -0.844 | -0.782 | -0.8 | -0.475 | -0.658 | -0.942 | -1.61 | -1.525 | -1.434 | -1.218 | -1.122 | -0.975 | -1.499 | -1.747 | -1.689 | -1.63 | -1.574 | -1.516 | -1.524 | -1.006 | -0.798 | -0.698 | -0.504 | -0.326 | -0.634 | -0.069 | 0.049 | 0.339 | 0.293 | -0.071 | 0.003 | -0.002 | -0.348 | -0.318 | -0.289 | -0.252 | -0.197 | -0.139 | -0.061 | -0.016 | -0.022 |
Total Liabilities & Shareholders Equity
| 0.151 | 0.122 | 0.233 | 0.285 | 0.336 | 0.434 | 0.304 | 0.351 | 0.452 | 0.059 | 0.077 | 0.027 | 0.329 | 0.194 | 0.397 | 0.217 | 0.185 | 0.189 | 0.133 | 0.093 | 0.234 | 0.637 | 0.101 | 0.126 | 0.648 | 0.94 | 0.781 | 0.814 | 0.306 | 0.26 | 0.311 | 0.197 | 0.285 | 0.338 | 0.076 | 0.052 | 0.668 | 0.445 | 0.51 | 0.041 | 0.021 | 0.021 | 0.069 | 0.086 | 0.119 | 0.101 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0.25 | 0.358 | 0.365 | 0.407 | 0.39 | 0.624 | 0.744 | 0.628 | 0.642 | 0.702 | 0.72 | 0.29 | 0.262 | 0.27 | 0.022 | 0.031 | 0.022 | 0.019 | 0.035 | 0.061 | 0.032 | 0.052 | 0 |