
UDR, Inc.
NYSE:UDR
38.39 (USD) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 425.399 | 421.948 | 422.728 | 420.16 | 415.32 | 413.634 | 413.273 | 410.131 | 404.548 | 399.549 | 399.656 | 391.297 | 369.167 | 357.266 | 348.208 | 329.77 | 311.348 | 301.441 | 302.384 | 310.044 | 307.256 | 321.481 | 304.818 | 295.394 | 281.308 | 270.673 | 267.667 | 266.144 | 259.743 | 253.305 | 252.88 | 251.091 | 247.979 | 243.841 | 243.008 | 243.252 | 238.786 | 234.815 | 237.605 | 221.418 | 215.862 | 219.753 | 209.549 | 206.752 | 203.706 | 198.039 | 186.286 | 191.124 | 189.502 | 184.884 | 186.419 | 185.086 | 180.192 | 175.231 | 174.386 | 169.088 | 153.49 | 142.348 | 174.769 | 152.331 | 148.703 | 146.624 | 153.795 | 151.383 | 155.802 | 155.639 | 152.879 | 157.383 | 146.645 | 131.213 | -36.346 | 134.487 | 127.235 | 126.418 | 180.674 | 171.64 | 165.921 | 167.61 | 181.484 | 160.034 | 157.43 | 171.56 | 149.448 | 143.397 | 141.713 | 143.626 | 153.337 | 142.17 | 144.134 | 145.002 | 155.7 | 148.963 | 147.794 | 147.224 | 158.262 | 140.137 | 161.653 | 157.537 | 153.872 | 156.028 | 157.124 | 155.127 | 122.891 | 156.2 | 187.1 | 154.4 | 112.7 | 124.1 | 140 | 105.1 | 89.995 | 108.6 | 96.8 | 92.4 | 65.419 | 64.8 | 57.5 | 56.2 | 46.34 | 50.5 | 52.7 | 45.7 | 105 | 14.8 | 11.2 | 9.7 | 8.7 | 8.2 | 7.7 | 7.5 | -24.9 | 16.5 | 15.7 | 5.5 | 14.2 | 13 | 12.3 | 11.9 | 11.5 | 11.7 | 10.9 | 10.5 | 10.4 | 9.6 | 10 | 10.1 | 8.8 | 8.4 | 5 | 4.5 | 6.7 | 6.4 | 6.3 | 6.1 | 7.4 | 5.6 | 5.5 | 5.3 | 5.4 | 5 |
Cost of Revenue
| 309.559 | 309.774 | 308.547 | 317.53 | 313.248 | 315.51 | 311.001 | 310.525 | 308.403 | 305.049 | 301.716 | 304.461 | 292.729 | 287.446 | 283.239 | 271.716 | 255.922 | 251.851 | 251.118 | 258.541 | 257.582 | 259.307 | 239.676 | 221.059 | 204.668 | 198.41 | 191.069 | 193.563 | 186.936 | 188.893 | 188.719 | 187.541 | 185.213 | 181.455 | 177.941 | 182.308 | 181.284 | 179.541 | 179.409 | 160.756 | 158.527 | 157.943 | 159.187 | 158.72 | 154.959 | 156.029 | 149.133 | 149.672 | 148.787 | 146.015 | 298.667 | 152.693 | 146.496 | 147.944 | 59.492 | 57.334 | 53.301 | 52.818 | 64.364 | 57.558 | 55.531 | 57.083 | 333.968 | 57.464 | 56.644 | 57.358 | 58.457 | 57.049 | 51.226 | 45.935 | -17.928 | 47.688 | 44.446 | 45.853 | 70.899 | 66.559 | 64.241 | 68.543 | 69.5 | 65.473 | 62.87 | 65.22 | 0 | 59.519 | 57.959 | 60.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 115.84 | 112.174 | 114.181 | 102.63 | 102.072 | 98.124 | 102.272 | 99.606 | 96.145 | 94.5 | 97.94 | 86.836 | 76.438 | 69.82 | 64.969 | 58.054 | 55.426 | 49.59 | 51.266 | 51.503 | 49.674 | 62.174 | 65.142 | 74.335 | 76.64 | 72.263 | 76.598 | 72.581 | 72.807 | 64.412 | 64.161 | 63.55 | 62.766 | 62.386 | 65.067 | 60.944 | 57.502 | 55.274 | 58.196 | 60.662 | 57.335 | 61.81 | 50.362 | 48.032 | 48.747 | 42.01 | 37.153 | 41.452 | 40.715 | 38.869 | -112.248 | 32.393 | 33.696 | 27.287 | 114.894 | 111.754 | 100.189 | 89.53 | 110.405 | 94.773 | 93.172 | 89.541 | -180.173 | 93.919 | 99.158 | 98.281 | 94.422 | 100.334 | 95.419 | 85.278 | -18.418 | 86.799 | 82.789 | 80.565 | 109.775 | 105.081 | 101.68 | 99.067 | 111.984 | 94.561 | 94.56 | 106.34 | 0 | 83.878 | 83.754 | 83.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.272 | 0.266 | 0.27 | 0.244 | 0.246 | 0.237 | 0.247 | 0.243 | 0.238 | 0.237 | 0.245 | 0.222 | 0.207 | 0.195 | 0.187 | 0.176 | 0.178 | 0.165 | 0.17 | 0.166 | 0.162 | 0.193 | 0.214 | 0.252 | 0.272 | 0.267 | 0.286 | 0.273 | 0.28 | 0.254 | 0.254 | 0.253 | 0.253 | 0.256 | 0.268 | 0.251 | 0.241 | 0.235 | 0.245 | 0.274 | 0.266 | 0.281 | 0.24 | 0.232 | 0.239 | 0.212 | 0.199 | 0.217 | 0.215 | 0.21 | -0.602 | 0.175 | 0.187 | 0.156 | 0.659 | 0.661 | 0.653 | 0.629 | 0.632 | 0.622 | 0.627 | 0.611 | -1.172 | 0.62 | 0.636 | 0.631 | 0.618 | 0.638 | 0.651 | 0.65 | 0.507 | 0.645 | 0.651 | 0.637 | 0.608 | 0.612 | 0.613 | 0.591 | 0.617 | 0.591 | 0.601 | 0.62 | 0 | 0.585 | 0.591 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.929 | 19.495 | 25.469 | 20.89 | 20.136 | 17.81 | 20.838 | 15.159 | 16.452 | 17.48 | 16.811 | 15.84 | 16.585 | 14.908 | 13.868 | 15.81 | 15.127 | 12.736 | 11.978 | 11.958 | 10.971 | 14.978 | 14.531 | 12.197 | 12.338 | 12.467 | 10.955 | 11.896 | 12.373 | 11.759 | 11.59 | 12.123 | 11.434 | 13.075 | 13.256 | 11.765 | 10.835 | 13.844 | 16.56 | 15.414 | 13.637 | 11.953 | 11.615 | 11.39 | 12.53 | 11.994 | 11.532 | 11.364 | 9.866 | 9.476 | 6.824 | 10.022 | 13.738 | 30.814 | 44.978 | 23.411 | 24.617 | 23.32 | 9.422 | 32.713 | 9.491 | 9.575 | 39.812 | 8.924 | 9.145 | 9.855 | 47.179 | 9.835 | 9.931 | 9.769 | 39.566 | 8.72 | 9.604 | 9.826 | 31.198 | 7.381 | 6.837 | 6.764 | 24.819 | 4.913 | 4.909 | 7 | 11.094 | 9.421 | 10.249 | 10.322 | 10.317 | 11.184 | 10.833 | 11.019 | 9.781 | 8.742 | 9.754 | 13.357 | 13.278 | 10.248 | 11.181 | 10.338 | 10.271 | 13.387 | 9.763 | 9.793 | 29.76 | 3.1 | 2.8 | 3.5 | 2.839 | 2.5 | 2.5 | 2.2 | 1.775 | 1.6 | 1.8 | 1.8 | 1.218 | 1.3 | 1.5 | 1.4 | 1.065 | 1 | 1.5 | 1.2 | 1.321 | 1.1 | 1.1 | 1.5 | 0.7 | 0.8 | 0.9 | 0.8 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.568 | -5.622 | -5.568 | 0 | -0.448 | 0 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.929 | 19.495 | 25.469 | 20.89 | 20.136 | 17.81 | 20.838 | 15.159 | 16.452 | 17.48 | 16.811 | 15.84 | 16.585 | 14.908 | 13.868 | 15.81 | 15.127 | 12.736 | 11.978 | 11.958 | 10.971 | 14.978 | 14.531 | 12.197 | 12.338 | 12.467 | 10.955 | 11.896 | 12.373 | 11.759 | 11.59 | 12.467 | 11.434 | 13.075 | 13.256 | 11.826 | 10.835 | 13.844 | 17.993 | 15.824 | 13.721 | 12.152 | 11.722 | 11.554 | 12.53 | 11.994 | 11.532 | 11.364 | 9.866 | 9.476 | 117.894 | 10.022 | 13.738 | 9.379 | 10.403 | 11.86 | 12.875 | 10.63 | 10.783 | 11.994 | 10.293 | 9.64 | 12.015 | 8.673 | 8.905 | 9.456 | 17.644 | 9.835 | 9.931 | 9.769 | 11.416 | 8.788 | 9.67 | 9.892 | 10.217 | 7.381 | 6.837 | 6.764 | 7.997 | 4.913 | 4.909 | 7 | 11.094 | 3.853 | 4.627 | 4.754 | 10.317 | 10.736 | 10.54 | 10.728 | 9.781 | 8.742 | 9.754 | 7.621 | 13.278 | 14.618 | 5.642 | 10.338 | 10.271 | 13.387 | 9.763 | 9.793 | 29.76 | 3.1 | 2.8 | 3.5 | 2.839 | 2.5 | 2.5 | 2.2 | 1.775 | 1.6 | 1.8 | 1.8 | 1.218 | 1.3 | 1.5 | 1.4 | 1.065 | 1 | 1.5 | 1.2 | 1.321 | 1.1 | 1.1 | 1.5 | 0.7 | 0.8 | 0.9 | 0.8 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 18.522 | -29.516 | 22.424 | 11.884 | 13.27 | 0.555 | -12.815 | 6.375 | -316.81 | 10.836 | -8.14 | 8.077 | 9.117 | 7.022 | -72.84 | 9.074 | 4.512 | -38.216 | -48.969 | 9.43 | -53.074 | 8.242 | 5.829 | 3.282 | -0.623 | 7.302 | -130.872 | 5.674 | 5.255 | -65.66 | 5.284 | 5.591 | 5.127 | 3.801 | 2.725 | 3.367 | 5.007 | 3.305 | 5.388 | 4.637 | 4.312 | 4.385 | 4.332 | 3.394 | 3.355 | 3.506 | 5.18 | -3.509 | 0.166 | -0.239 | -218.16 | 2.545 | 2.451 | 2.301 | 133.951 | 128.281 | 120.096 | 110.415 | 127.541 | 110.586 | 110.195 | 106.46 | -167.189 | 109.059 | 104.238 | 101.312 | 97.88 | 106.531 | 101.803 | 90.801 | 48.282 | 91.11 | 86.762 | 84.918 | 109.186 | 105.355 | 101.829 | 99.496 | 99.794 | 91.009 | 87.941 | 94.434 | 101.161 | 76.662 | 69.045 | 68.938 | 101.786 | 93.842 | 90.566 | 92.125 | 98.818 | 94.861 | 90.436 | 94.038 | 96.448 | 74.296 | 106.446 | 107.401 | 91.704 | 93.342 | 99.992 | 89.139 | 93.131 | 153.1 | 184.3 | 150.9 | 109.861 | 121.6 | 137.5 | 102.9 | 88.22 | 107 | 95 | 90.6 | 64.201 | 63.5 | 56 | 54.8 | 45.275 | 49.5 | 51.2 | 44.5 | 103.679 | 13.7 | 10.1 | 8.2 | 8 | 7.4 | 6.8 | 6.7 | -25.4 | 16 | 15.1 | 5 | 13.7 | 12.5 | 11.9 | 11.4 | 11.1 | 11.3 | 10.3 | 10.1 | 10 | 9.3 | 9.6 | 10.1 | 8.8 | 8.4 | 5 | 4.5 | 6.7 | 6.4 | 6.3 | 6.1 | 7.4 | 5.6 | 5.5 | 5.3 | 5.4 | 5 |
Operating Expenses
| 38.451 | -10.021 | 47.893 | 32.774 | 33.406 | 18.365 | 8.023 | 21.534 | -300.358 | 28.316 | 8.671 | 23.917 | 25.702 | 21.93 | -58.972 | 24.884 | 19.639 | -25.48 | -36.991 | 21.388 | -42.103 | 23.22 | 20.36 | 15.479 | 11.715 | 19.769 | -119.917 | 17.57 | 17.628 | -53.901 | 16.874 | 18.058 | 16.561 | 16.876 | 15.981 | 15.193 | 15.842 | 17.149 | 23.381 | 20.461 | 18.033 | 16.537 | 16.054 | 14.948 | 15.885 | 15.5 | 16.712 | 7.855 | 10.032 | 9.237 | -100.266 | 12.567 | 16.189 | 11.68 | 144.354 | 140.141 | 132.971 | 121.045 | 138.324 | 122.58 | 120.488 | 116.1 | -155.174 | 117.732 | 113.143 | 110.768 | 115.524 | 116.366 | 111.734 | 100.57 | 59.698 | 99.898 | 96.432 | 94.81 | 119.403 | 112.736 | 108.666 | 106.26 | 107.791 | 95.922 | 92.85 | 101.434 | 112.255 | 80.515 | 73.672 | 73.692 | 112.103 | 104.578 | 101.106 | 102.853 | 108.599 | 103.603 | 100.19 | 101.659 | 109.726 | 88.914 | 112.088 | 117.739 | 101.975 | 106.729 | 109.755 | 98.932 | 122.891 | 156.2 | 187.1 | 154.4 | 112.7 | 124.1 | 140 | 105.1 | 89.995 | 108.6 | 96.8 | 92.4 | 65.419 | 64.8 | 57.5 | 56.2 | 46.34 | 50.5 | 52.7 | 45.7 | 105 | 14.8 | 11.2 | 9.7 | 8.7 | 8.2 | 7.7 | 7.5 | -24.9 | 16.5 | 15.7 | 5.5 | 14.2 | 13 | 12.3 | 11.9 | 11.5 | 11.7 | 10.9 | 10.5 | 10.4 | 9.6 | 10 | 10.1 | 8.8 | 8.4 | 5 | 4.5 | 6.7 | 6.4 | 6.3 | 6.1 | 7.4 | 5.6 | 5.5 | 5.3 | 5.4 | 5 |
Operating Income
| 77.389 | 122.195 | 66.288 | 69.856 | 68.666 | 79.759 | 94.249 | 78.072 | 396.503 | 66.184 | 89.269 | 62.919 | 50.736 | 47.89 | 123.941 | 33.17 | 35.787 | 75.07 | 88.257 | 30.115 | 91.777 | 38.954 | 44.782 | 58.856 | 64.925 | 52.494 | 196.515 | 55.011 | 55.179 | 118.313 | 47.287 | 45.492 | 46.205 | 45.51 | 49.086 | 45.751 | 41.66 | 38.125 | 34.815 | 40.201 | 39.302 | 45.273 | 34.308 | 33.084 | 32.862 | 26.51 | 20.441 | 33.597 | 30.683 | 29.632 | -11.982 | 19.826 | 17.507 | 15.607 | -29.46 | -28.387 | -32.782 | -31.515 | -27.919 | -27.807 | -27.316 | -26.559 | -24.999 | -23.813 | -13.985 | -12.487 | -21.102 | -16.032 | -16.315 | -15.292 | -78.116 | -13.099 | -13.643 | -14.245 | -9.628 | -7.655 | -6.986 | -7.193 | 4.193 | -1.361 | 1.71 | 4.906 | 37.193 | 3.363 | 10.082 | 9.918 | 41.234 | 37.592 | 43.028 | 42.149 | 47.101 | 45.36 | 47.604 | 45.565 | 48.536 | 51.223 | 49.565 | 39.798 | 51.897 | 49.299 | 47.369 | 56.195 | -563.573 | 249.8 | 288.9 | 246.2 | -434.823 | 204.6 | 215.7 | 168 | -339.983 | 172.9 | 157.3 | 146.7 | -205.131 | 105 | 94.1 | 90.8 | -163.541 | 82.6 | 82.1 | 73.6 | 11.193 | 15 | 11.4 | 9.9 | 8.9 | 8.3 | 7.8 | 7.6 | -54.3 | 27.6 | 26.1 | 5.6 | 20 | 21.8 | 20.6 | 19.5 | 16.1 | 19.2 | 17.8 | 17.2 | 14.2 | 15.6 | 15.6 | 10.1 | 29.8 | 8.4 | 5 | 4.5 | 23.4 | 6.4 | 6.3 | 6.1 | 21.9 | 5.6 | 5.5 | 5.3 | 16.9 | 5 |
Operating Income Ratio
| 0.182 | 0.29 | 0.157 | 0.166 | 0.165 | 0.193 | 0.228 | 0.19 | 0.98 | 0.166 | 0.223 | 0.161 | 0.137 | 0.134 | 0.356 | 0.101 | 0.115 | 0.249 | 0.292 | 0.097 | 0.299 | 0.121 | 0.147 | 0.199 | 0.231 | 0.194 | 0.734 | 0.207 | 0.212 | 0.467 | 0.187 | 0.181 | 0.186 | 0.187 | 0.202 | 0.188 | 0.174 | 0.162 | 0.147 | 0.182 | 0.182 | 0.206 | 0.164 | 0.16 | 0.161 | 0.134 | 0.11 | 0.176 | 0.162 | 0.16 | -0.064 | 0.107 | 0.097 | 0.089 | -0.169 | -0.168 | -0.214 | -0.221 | -0.16 | -0.183 | -0.184 | -0.181 | -0.163 | -0.157 | -0.09 | -0.08 | -0.138 | -0.102 | -0.111 | -0.117 | 2.149 | -0.097 | -0.107 | -0.113 | -0.053 | -0.045 | -0.042 | -0.043 | 0.023 | -0.009 | 0.011 | 0.029 | 0.249 | 0.023 | 0.071 | 0.069 | 0.269 | 0.264 | 0.299 | 0.291 | 0.303 | 0.305 | 0.322 | 0.309 | 0.307 | 0.366 | 0.307 | 0.253 | 0.337 | 0.316 | 0.301 | 0.362 | -4.586 | 1.599 | 1.544 | 1.595 | -3.858 | 1.649 | 1.541 | 1.598 | -3.778 | 1.592 | 1.625 | 1.588 | -3.136 | 1.62 | 1.637 | 1.616 | -3.529 | 1.636 | 1.558 | 1.611 | 0.107 | 1.014 | 1.018 | 1.021 | 1.023 | 1.012 | 1.013 | 1.013 | 2.181 | 1.673 | 1.662 | 1.018 | 1.408 | 1.677 | 1.675 | 1.639 | 1.4 | 1.641 | 1.633 | 1.638 | 1.365 | 1.625 | 1.56 | 1 | 3.386 | 1 | 1 | 1 | 3.493 | 1 | 1 | 1 | 2.959 | 1 | 1 | 1 | 3.13 | 1 |
Total Other Income Expenses Net
| -36.902 | -39.966 | -71.499 | -45.935 | -37.267 | -33.112 | -58.195 | -42.225 | -24.969 | -33.025 | -42.485 | -37.397 | -45.06 | -32.944 | 2.359 | -13.601 | -23.117 | -71.177 | -59.038 | -57.145 | -28.155 | -33.25 | 60.457 | -27.935 | -26.482 | -23.68 | -102.427 | -34.595 | -32.502 | -28.861 | -13.997 | -27.795 | -34.777 | -18.914 | 7.131 | -16.191 | -29.813 | -29.994 | -31.711 | -27.139 | -29.864 | 30.719 | -34.91 | -24.965 | -30.693 | -35.034 | -26.366 | -23.65 | -29.672 | -26.944 | -6.026 | -31.329 | -43.448 | -2.691 | -2.092 | -18.979 | -25.594 | -4.552 | -25.836 | -0.835 | -0.44 | -0.737 | -1.1 | -16.529 | -0.728 | -0.717 | 728.031 | -15.31 | 12.655 | -0.374 | 299.465 | -6.256 | 12.701 | -8.129 | 138.233 | -6.541 | -3.979 | 15.811 | 33.631 | 12.029 | -1.71 | 6.442 | 59.959 | -8.886 | -15.8 | -0.273 | 29.17 | -17.148 | -27.544 | -28.708 | 6.128 | -24.961 | -20.216 | 1.159 | 0 | -51.223 | 20.647 | -4.49 | 0 | 0 | 5.928 | 2.533 | 563.573 | -249.8 | 32.2 | 0 | 434.823 | 0 | 20.7 | 0 | 339.983 | 9.3 | 0 | 0 | 205.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -17.8 | 0 | 0 | -15.6 | 0.1 | -10.1 | -29.8 | -8.4 | -5 | -4.5 | -23.4 | -6.4 | -6.3 | -6.1 | -21.9 | -5.6 | -5.5 | -5.3 | -16.9 | -5 |
Income Before Tax
| 40.487 | 82.229 | -5.211 | 23.921 | 31.399 | 46.647 | 36.054 | 35.847 | 371.534 | 33.159 | 46.784 | 25.522 | 5.676 | 14.946 | 126.3 | 19.569 | 12.67 | 3.893 | 29.219 | -27.03 | 63.622 | 5.704 | 105.239 | 30.921 | 38.443 | 28.814 | 23.788 | 20.416 | 22.677 | 19.152 | 33.29 | 17.697 | 11.428 | 26.596 | 56.217 | 29.56 | 11.847 | 8.131 | 3.104 | 13.062 | 9.438 | 75.992 | -0.602 | 8.119 | 2.169 | -8.524 | -3.359 | 0.577 | 2.671 | -2.282 | -14.739 | -11.503 | -25.941 | -21.135 | -31.552 | -25.596 | -29.909 | -0 | 31.982 | -8.571 | -27.756 | -24.92 | -26.099 | -40.342 | -14.713 | -13.204 | 706.929 | -8.373 | 0.865 | 725.259 | 221.349 | 78.829 | 6.696 | 31.832 | 128.605 | 59.352 | 32.184 | 12.007 | 155.166 | 15.135 | 52.441 | 14.941 | 97.152 | 27.816 | 28.511 | 42.376 | 70.404 | 20.444 | 15.484 | 13.441 | 53.229 | 20.399 | 27.388 | 46.724 | 0 | 0 | 70.212 | 35.308 | 0 | 0 | 53.297 | 58.728 | 0 | 0 | 321.1 | 0 | 0 | 0 | 236.4 | 0 | 0 | 182.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 0 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.095 | 0.195 | -0.012 | 0.057 | 0.076 | 0.113 | 0.087 | 0.087 | 0.918 | 0.083 | 0.117 | 0.065 | 0.015 | 0.042 | 0.363 | 0.059 | 0.041 | 0.013 | 0.097 | -0.087 | 0.207 | 0.018 | 0.345 | 0.105 | 0.137 | 0.106 | 0.089 | 0.077 | 0.087 | 0.076 | 0.132 | 0.07 | 0.046 | 0.109 | 0.231 | 0.122 | 0.05 | 0.035 | 0.013 | 0.059 | 0.044 | 0.346 | -0.003 | 0.039 | 0.011 | -0.043 | -0.018 | 0.003 | 0.014 | -0.012 | -0.079 | -0.062 | -0.144 | -0.121 | -0.181 | -0.151 | -0.195 | -0 | 0.183 | -0.056 | -0.187 | -0.17 | -0.17 | -0.266 | -0.094 | -0.085 | 4.624 | -0.053 | 0.006 | 5.527 | -6.09 | 0.586 | 0.053 | 0.252 | 0.712 | 0.346 | 0.194 | 0.072 | 0.855 | 0.095 | 0.333 | 0.087 | 0.65 | 0.194 | 0.201 | 0.295 | 0.459 | 0.144 | 0.107 | 0.093 | 0.342 | 0.137 | 0.185 | 0.317 | 0 | 0 | 0.434 | 0.224 | 0 | 0 | 0.339 | 0.379 | 0 | 0 | 1.716 | 0 | 0 | 0 | 1.689 | 0 | 0 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.258 | 0.158 | 0.312 | -0.156 | 0.386 | 0.337 | 0.093 | 0.428 | 1.351 | 0.234 | -0.683 | 0.377 | 0.312 | 0.343 | 0.156 | 0.529 | 0.135 | 0.619 | 0.668 | 0.187 | 1.526 | 0.164 | 0.002 | 1.499 | 0.125 | 2.212 | 0.07 | 0.158 | 0.233 | 0.227 | -1.065 | 0.127 | 0.366 | 0.332 | -3.063 | 0.094 | -0.402 | -0.403 | -1.424 | -0.633 | -1.404 | -0.425 | -7.087 | -2.492 | -2.19 | -3.329 | 0.015 | -2.658 | -2.683 | -1.973 | -1.628 | -2.96 | -2.818 | -22.876 | 29.03 | 32.03 | 3.229 | 42.099 | -0.146 | 33.762 | 0.081 | 0.065 | -0.376 | 0.014 | 29.365 | 0.051 | 717.751 | 96.921 | 24.481 | -702.753 | 117.357 | -38.939 | 30.727 | 4.233 | 103.543 | -18.745 | 9.93 | 28.735 | 82.517 | 29.379 | -7.962 | 30.661 | 71.639 | 15.556 | 30.244 | 27.337 | 49.369 | 32.781 | 43.226 | 30.611 | 46.124 | 24.147 | 0 | 47.228 | 49.072 | 37.676 | 17.32 | 42.658 | 30.76 | 29.116 | 34.092 | 37.615 | -576.495 | 230 | 248.1 | 226.1 | -441.255 | 190.8 | 180.7 | 150.4 | -355.032 | 149.6 | 142.6 | 129.6 | -215.622 | 95.2 | 85.9 | 81.2 | -171.468 | 75.1 | 70.5 | 67.4 | 5.456 | 9 | 7.4 | 6.5 | 5.5 | 5.4 | 5.5 | 5 | -55.1 | 25.7 | 24.3 | 3.6 | 19 | 21 | 19.8 | 18.6 | 15 | 17.8 | 16.6 | 15.9 | 12.5 | 14.8 | 14.4 | -1.8 | -0.6 | -0.6 | -0.5 | -0.1 | -0.4 | -0.2 | -0.2 | -0.2 | -1.3 | 0.2 | 0.2 | 0 | -0.4 | -0.2 |
Net Income
| 37.673 | 76.72 | -5.044 | 22.597 | 28.883 | 43.149 | 32.986 | 32.858 | 347.545 | 30.964 | 44.53 | 23.605 | 5.084 | 13.705 | 117.461 | 17.731 | 11.72 | 3.104 | 26.532 | -25.258 | 57.771 | 5.221 | 97.639 | 27.204 | 35.619 | 24.503 | 82.139 | 18.61 | 20.601 | 81.756 | 69.244 | 16.19 | 10.157 | 25.967 | 237.423 | 26.956 | 17.946 | 10.393 | 166.415 | 13.291 | 86.855 | 73.822 | 65.417 | 40.549 | 30.007 | 18.361 | 36.7 | 3.188 | 5.192 | -0.268 | -12.3 | -9.031 | 150.352 | 83.156 | 46.498 | -13.251 | 14.651 | -27.875 | -28.456 | -23.766 | -26.621 | -24.056 | -24.869 | -37.976 | -12.058 | -12.629 | -10.822 | -9.914 | -0.677 | 723.719 | 103.991 | 78.829 | 6.696 | 31.832 | 25.06 | 59.352 | 32.184 | 12.007 | 72.648 | 15.135 | 52.441 | 14.941 | 25.514 | 27.816 | 28.511 | 15.312 | 21.035 | 20.444 | 15.484 | 13.441 | 7.103 | 20.399 | 27.388 | -1.663 | 10.304 | 13.547 | 32.245 | 5.732 | 24.575 | 20.183 | 13.277 | 18.58 | 12.922 | 19.8 | 40.8 | 20.1 | 6.432 | 13.8 | 35 | 17.2 | 15.049 | 23.3 | 14.7 | 17.1 | 10.491 | 9.8 | 8.2 | 9.6 | 7.927 | 7.5 | 11.6 | 6.2 | 5.737 | 6 | 4 | 3.4 | 3.4 | 2.9 | 2.3 | 2.6 | 0.8 | 1.9 | 1.8 | 2 | 1 | 0.8 | 0.8 | 0.9 | 1.1 | 1.4 | 1.2 | 1.3 | 1.7 | 0.8 | 1.3 | 1.8 | 0.6 | 0.6 | 0.5 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 1.3 | -0.2 | -0.2 | 0 | 0.4 | 0.2 |
Net Income Ratio
| 0.089 | 0.182 | -0.012 | 0.054 | 0.07 | 0.104 | 0.08 | 0.08 | 0.859 | 0.077 | 0.111 | 0.06 | 0.014 | 0.038 | 0.337 | 0.054 | 0.038 | 0.01 | 0.088 | -0.081 | 0.188 | 0.016 | 0.32 | 0.092 | 0.127 | 0.091 | 0.307 | 0.07 | 0.079 | 0.323 | 0.274 | 0.064 | 0.041 | 0.106 | 0.977 | 0.111 | 0.075 | 0.044 | 0.7 | 0.06 | 0.402 | 0.336 | 0.312 | 0.196 | 0.147 | 0.093 | 0.197 | 0.017 | 0.027 | -0.001 | -0.066 | -0.049 | 0.834 | 0.475 | 0.267 | -0.078 | 0.095 | -0.196 | -0.163 | -0.156 | -0.179 | -0.164 | -0.162 | -0.251 | -0.077 | -0.081 | -0.071 | -0.063 | -0.005 | 5.516 | -2.861 | 0.586 | 0.053 | 0.252 | 0.139 | 0.346 | 0.194 | 0.072 | 0.4 | 0.095 | 0.333 | 0.087 | 0.171 | 0.194 | 0.201 | 0.107 | 0.137 | 0.144 | 0.107 | 0.093 | 0.046 | 0.137 | 0.185 | -0.011 | 0.065 | 0.097 | 0.199 | 0.036 | 0.16 | 0.129 | 0.085 | 0.12 | 0.105 | 0.127 | 0.218 | 0.13 | 0.057 | 0.111 | 0.25 | 0.164 | 0.167 | 0.215 | 0.152 | 0.185 | 0.16 | 0.151 | 0.143 | 0.171 | 0.171 | 0.149 | 0.22 | 0.136 | 0.055 | 0.405 | 0.357 | 0.351 | 0.391 | 0.354 | 0.299 | 0.347 | -0.032 | 0.115 | 0.115 | 0.364 | 0.07 | 0.062 | 0.065 | 0.076 | 0.096 | 0.12 | 0.11 | 0.124 | 0.163 | 0.083 | 0.13 | 0.178 | 0.068 | 0.071 | 0.1 | 0.022 | 0.06 | 0.031 | 0.032 | 0.033 | 0.176 | -0.036 | -0.036 | 0 | 0.074 | 0.04 |
EPS
| 0.11 | 0.23 | -0.019 | 0.065 | 0.084 | 0.13 | 0.097 | 0.096 | 1.05 | 0.091 | 0.13 | 0.069 | 0.01 | 0.043 | 0.38 | 0.06 | 0.04 | 0.011 | 0.09 | -0.086 | 0.19 | 0.01 | 0.33 | 0.09 | 0.12 | 0.08 | 0.3 | 0.07 | 0.07 | 0.3 | 0.26 | 0.06 | 0.03 | 0.09 | 0.89 | 0.1 | 0.06 | 0.04 | 0.62 | 0.05 | 0.33 | 0.28 | 0.25 | 0.16 | 0.12 | 0.07 | 0.14 | 0.013 | 0.02 | -0.001 | -0.05 | -0.036 | 0.62 | 0.37 | 0.21 | -0.062 | 0.06 | -0.15 | -0.16 | -0.14 | -0.17 | -0.15 | -0.16 | -0.25 | -0.085 | -0.088 | -0.073 | -0.066 | 0.006 | 5.05 | 0.79 | 0.56 | 0.05 | 0.21 | 0.19 | 0.42 | 0.21 | 0.09 | 0.54 | 0.11 | 0.36 | 0.11 | 0.19 | 0.22 | 0.22 | 0.12 | 0.17 | 0.18 | 0.14 | 0.12 | 0.066 | 0.19 | 0.26 | -0.016 | 0.1 | 0.14 | 0.32 | 0.057 | 0.24 | 0.2 | 0.13 | 0.18 | 0.13 | 0.19 | 0.3 | 0.19 | 0.06 | 0.14 | 0.29 | 0.19 | 0.17 | 0.2 | 0.13 | 0.17 | 0.12 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.19 | 0.12 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.023 | 0.06 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.049 | 0.06 | 0.05 | 0.06 | 0.078 | 0.04 | 0.08 | 0.11 | 0.037 | 0.04 | 0.04 | 0.01 | 0.024 | 0.02 | 0.02 | 0.02 | 0.13 | -0.024 | -0.024 | 0 | 0.048 | 0.05 |
EPS Diluted
| 0.11 | 0.23 | -0.019 | 0.065 | 0.084 | 0.13 | 0.097 | 0.096 | 1.05 | 0.09 | 0.13 | 0.069 | 0.01 | 0.043 | 0.37 | 0.06 | 0.04 | 0.011 | 0.09 | -0.086 | 0.19 | 0.01 | 0.33 | 0.09 | 0.12 | 0.08 | 0.3 | 0.07 | 0.07 | 0.3 | 0.25 | 0.06 | 0.03 | 0.09 | 0.88 | 0.1 | 0.06 | 0.04 | 0.61 | 0.05 | 0.33 | 0.28 | 0.25 | 0.16 | 0.12 | 0.07 | 0.14 | 0.013 | 0.02 | -0.001 | -0.049 | -0.036 | 0.62 | 0.37 | 0.21 | -0.062 | 0.06 | -0.15 | -0.16 | -0.14 | -0.17 | -0.15 | -0.16 | -0.25 | -0.085 | -0.088 | -0.073 | -0.066 | 0.006 | 5.05 | 0.79 | 0.56 | 0.05 | 0.21 | 0.19 | 0.42 | 0.21 | 0.09 | 0.54 | 0.11 | 0.36 | 0.11 | 0.19 | 0.22 | 0.22 | 0.12 | 0.16 | 0.18 | 0.14 | 0.12 | 0.065 | 0.19 | 0.25 | -0.016 | 0.099 | 0.13 | 0.32 | 0.057 | 0.24 | 0.19 | 0.13 | 0.18 | 0.13 | 0.19 | 0.3 | 0.19 | 0.06 | 0.14 | 0.29 | 0.19 | 0.17 | 0.2 | 0.13 | 0.17 | 0.12 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.19 | 0.12 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.023 | 0.06 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.049 | 0.06 | 0.05 | 0.06 | 0.078 | 0.04 | 0.08 | 0.11 | 0.037 | 0.04 | 0.04 | 0.01 | 0.024 | 0.02 | 0.02 | 0.02 | 0.13 | -0.024 | -0.024 | 0 | 0.048 | 0.05 |
EBITDA
| 259.73 | 298.391 | 228.577 | 248.44 | 254.377 | 268.883 | 258.441 | 254.823 | 589.253 | 249.85 | 255.161 | 243.133 | 213.108 | 219.999 | 331.186 | 211.763 | 196.845 | 228.738 | 239.952 | 191.074 | 259.302 | 202.522 | 310.851 | 202.454 | 192.472 | 176.48 | 170.099 | 164.38 | 162.479 | 229.222 | 178.55 | 156.548 | 155.311 | 163.775 | 189.507 | 168.842 | 149.948 | 146.127 | 143.082 | 135.319 | 131.155 | 195.192 | 125.714 | 131.929 | 123.929 | 113.973 | 119.367 | 116.074 | 118.913 | 112.434 | 100.469 | 109.643 | 101.092 | 108.775 | 106.127 | 108.711 | 95.677 | 91.468 | 99.655 | 85.219 | 83.709 | 82.971 | 85.103 | 85.38 | 89.525 | 87.867 | 161.764 | 87.769 | 84.473 | 78.204 | 32.966 | 94.697 | 89.837 | 90.495 | 99.693 | 102.097 | 99.174 | 96.712 | 104.11 | 93.955 | 92.928 | 95.868 | 88.003 | 83.98 | 83.251 | 82.69 | 85.347 | 79.5 | 83.579 | 82.214 | 88.744 | 85.792 | 87.321 | 283.676 | 97.684 | 256.825 | 291.625 | 81.077 | 93.953 | 87.631 | 92.673 | 91.302 | -534.121 | 281.8 | 322.6 | 277.2 | -408.89 | 232.9 | 242.5 | 190.2 | -318.911 | 193.7 | 177.2 | 163.7 | -191.022 | 117.7 | 105.2 | 101.6 | -152.899 | 92.9 | 91.9 | 82.9 | 20.237 | 23.2 | 17.9 | 15.8 | 14.4 | 13.4 | 12.9 | 12.3 | -50.2 | 31.7 | 30.1 | 9.4 | 23.6 | 25.2 | 23.7 | 22.5 | 18.9 | 21.9 | 20.4 | 19.7 | 16.7 | 17.8 | 15.6 | 10.1 | 29.8 | 8.4 | 5 | 4.5 | 23.4 | 6.4 | 6.3 | 6.1 | 21.9 | 5.6 | 5.5 | 5.3 | 16.9 | 5 |
EBITDA Ratio
| 0.611 | 0.707 | 0.541 | 0.591 | 0.612 | 0.65 | 0.625 | 0.621 | 1.457 | 0.625 | 0.638 | 0.621 | 0.577 | 0.616 | 0.951 | 0.642 | 0.632 | 0.759 | 0.794 | 0.616 | 0.844 | 0.63 | 1.02 | 0.685 | 0.684 | 0.652 | 0.635 | 0.618 | 0.626 | 0.905 | 0.706 | 0.623 | 0.626 | 0.672 | 0.78 | 0.694 | 0.628 | 0.622 | 0.602 | 0.611 | 0.608 | 0.888 | 0.6 | 0.638 | 0.608 | 0.576 | 0.641 | 0.607 | 0.628 | 0.608 | 0.539 | 0.592 | 0.561 | 0.621 | 0.609 | 0.643 | 0.623 | 0.643 | 0.57 | 0.559 | 0.563 | 0.566 | 0.553 | 0.564 | 0.575 | 0.565 | 1.058 | 0.558 | 0.576 | 0.596 | -0.907 | 0.704 | 0.706 | 0.716 | 0.552 | 0.595 | 0.598 | 0.577 | 0.574 | 0.587 | 0.59 | 0.559 | 0.589 | 0.586 | 0.587 | 0.576 | 0.557 | 0.559 | 0.58 | 0.567 | 0.57 | 0.576 | 0.591 | 1.927 | 0.617 | 1.833 | 1.804 | 0.515 | 0.611 | 0.562 | 0.59 | 0.589 | -4.346 | 1.804 | 1.724 | 1.795 | -3.628 | 1.877 | 1.732 | 1.81 | -3.544 | 1.784 | 1.831 | 1.772 | -2.92 | 1.816 | 1.83 | 1.808 | -3.3 | 1.84 | 1.744 | 1.814 | 0.193 | 1.568 | 1.598 | 1.629 | 1.655 | 1.634 | 1.675 | 1.64 | 2.016 | 1.921 | 1.917 | 1.709 | 1.662 | 1.938 | 1.927 | 1.891 | 1.643 | 1.872 | 1.872 | 1.876 | 1.606 | 1.854 | 1.56 | 1 | 3.386 | 1 | 1 | 1 | 3.493 | 1 | 1 | 1 | 2.959 | 1 | 1 | 1 | 3.13 | 1 |