Japfa Ltd.
SGX:UD2.SI
0.39 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,162.288 | 1,118.36 | 1,134.374 | 1,135.743 | 1,174.33 | 1,102.359 | 1,016.516 | 625.477 | 1,240.281 | 1,252.024 | 1,246.018 | 1,252.688 | 1,121.311 | 1,159.21 | 1,103.149 | 1,099.475 | 935.436 | 883.444 | 949.907 | 1,052.051 | 952.157 | 975.009 | 911.239 | 909.28 | 877.419 | 901 | 845.528 | 849.287 | 814.2 | 790.2 | 736.124 | 745.269 | 787.961 | 782.053 | 717.661 | 711.796 | 695.337 | 704.256 | 675.672 | 705.382 | 784.664 | 767.33 | 690.092 | 639.591 | 679.841 | 702.125 |
Cost of Revenue
| 951.749 | 896.401 | 952.575 | 1,017.259 | 976.495 | 962.675 | 939.109 | 651.042 | 1,070.794 | 1,038.802 | 1,045.643 | 1,064.16 | 1,023.269 | 916.131 | 826.009 | 826.876 | 728.6 | 705.531 | 749.678 | 769.884 | 789.077 | 783.11 | 734.861 | 728.542 | 692.544 | 684.149 | 657.706 | 705.584 | 662.434 | 647.922 | 599.775 | 604.031 | 600.662 | 591.389 | 571.493 | 559.081 | 556.965 | 582.283 | 568.477 | 579.541 | 661.176 | 626.3 | 574.075 | 546.54 | 535.521 | 574.994 |
Gross Profit
| 210.539 | 221.959 | 181.799 | 118.484 | 197.835 | 139.684 | 77.407 | -25.565 | 169.487 | 213.222 | 200.375 | 188.528 | 98.042 | 243.079 | 277.14 | 272.599 | 206.836 | 177.913 | 200.229 | 282.167 | 163.08 | 191.899 | 176.378 | 180.738 | 184.875 | 216.851 | 187.822 | 143.703 | 151.766 | 142.278 | 136.349 | 141.238 | 187.299 | 190.664 | 146.168 | 152.715 | 138.372 | 121.973 | 107.195 | 125.841 | 123.488 | 141.03 | 116.017 | 93.051 | 144.32 | 127.131 |
Gross Profit Ratio
| 0.181 | 0.198 | 0.16 | 0.104 | 0.168 | 0.127 | 0.076 | -0.041 | 0.137 | 0.17 | 0.161 | 0.15 | 0.087 | 0.21 | 0.251 | 0.248 | 0.221 | 0.201 | 0.211 | 0.268 | 0.171 | 0.197 | 0.194 | 0.199 | 0.211 | 0.241 | 0.222 | 0.169 | 0.186 | 0.18 | 0.185 | 0.19 | 0.238 | 0.244 | 0.204 | 0.215 | 0.199 | 0.173 | 0.159 | 0.178 | 0.157 | 0.184 | 0.168 | 0.145 | 0.212 | 0.181 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 73.895 | 66.059 | 67.895 | -126.267 | 60.913 | 66.913 | 66.642 | -160.063 | 75.374 | 82.561 | 78.04 | 86.425 | 65.435 | 84.164 | 89.587 | 111.115 | 75.243 | 79.346 | 74.367 | -111.316 | 70.926 | 75.854 | 79.581 | 66.671 | 67.864 | 72.487 | 77.432 | 61.179 | 61.438 | 56.749 | 68.906 | 66.975 | 52.811 | 52.04 | 61.456 | 49.19 | 46.528 | 49.642 | 49.201 | 52.275 | 51.651 | 48.879 | 55.223 | 52.555 | 44.383 | 55.133 |
Selling & Marketing Expenses
| 39.77 | 36.361 | 37.312 | -28.405 | 35.112 | 40.37 | 39.391 | -48.033 | 41.427 | 41.057 | 40.949 | 36.697 | 37.058 | 37.818 | 37.72 | 34.503 | 41.394 | 39.015 | 38.809 | -19.158 | 44.062 | 38.883 | 37.632 | 36.746 | 34.58 | 36.304 | 36.459 | 38.439 | 34.377 | 33.52 | 30.961 | 31.207 | 29.085 | 30.794 | 29.583 | 28.262 | 26.019 | 28.228 | 26.54 | 26.887 | 28.384 | 25.531 | 26.091 | 24.029 | 25.163 | 20.85 |
SG&A
| 113.665 | 102.42 | 105.207 | -154.672 | 96.025 | 107.283 | 106.033 | -208.096 | 116.801 | 123.618 | 118.989 | 123.122 | 102.493 | 121.982 | 127.307 | 145.618 | 116.637 | 118.361 | 113.176 | -130.474 | 114.988 | 114.737 | 117.213 | 103.417 | 102.444 | 108.791 | 113.891 | 99.618 | 95.815 | 90.269 | 99.867 | 98.182 | 81.896 | 82.834 | 91.039 | 77.452 | 72.547 | 77.87 | 75.741 | 79.162 | 80.035 | 74.41 | 81.314 | 76.584 | 69.546 | 75.983 |
Other Expenses
| 0 | 1.185 | -6.398 | 2.194 | 0.185 | 2.865 | -6.504 | -2.25 | 5.36 | 7.842 | -5.989 | -12.692 | 27.81 | 40.263 | -16.611 | -2.868 | 9.2 | 9.558 | -12.45 | 16.761 | 8.421 | -10.633 | -13.455 | -16.97 | 4.578 | 13.826 | -10.821 | 12.132 | -14.436 | -15.043 | -5.744 | -19.907 | 10.053 | -8.019 | -0.436 | 2.957 | -1.416 | -16.504 | 8.23 | -38.195 | -1.71 | -3.754 | 3.19 | 7.028 | -0.314 | 11.089 |
Operating Expenses
| 113.665 | 102.42 | 105.207 | 105.226 | 96.025 | 107.283 | 106.033 | 39.73 | 116.801 | 123.618 | 118.989 | 123.122 | 102.493 | 121.982 | 127.307 | 149.438 | 116.637 | 118.361 | 113.176 | 122.473 | 114.988 | 114.737 | 117.213 | 100.06 | 102.444 | 108.791 | 113.891 | 97.22 | 95.815 | 90.269 | 99.867 | 96.682 | 81.896 | 82.834 | 91.039 | 75.968 | 72.547 | 77.87 | 75.741 | 77.768 | 80.035 | 74.41 | 81.314 | 74.825 | 69.546 | 75.983 |
Operating Income
| 96.874 | 119.539 | 76.592 | 16.676 | 101.81 | 32.401 | -28.626 | -69.85 | 52.686 | 89.604 | 81.386 | 58.935 | -4.451 | 121.097 | 149.833 | 279.31 | 90.199 | 59.552 | 87.053 | 179.728 | 48.092 | 77.162 | 59.165 | 92.42 | 82.431 | 108.089 | 73.931 | 58.742 | 56.022 | 52.057 | 36.482 | 36.25 | 105.403 | 107.83 | 55.129 | 87.306 | 65.825 | 44.103 | 31.454 | 4.855 | 39.096 | 56.208 | 34.703 | 19.622 | 51.332 | 62.305 |
Operating Income Ratio
| 0.083 | 0.107 | 0.068 | 0.015 | 0.087 | 0.029 | -0.028 | -0.112 | 0.042 | 0.072 | 0.065 | 0.047 | -0.004 | 0.104 | 0.136 | 0.254 | 0.096 | 0.067 | 0.092 | 0.171 | 0.051 | 0.079 | 0.065 | 0.102 | 0.094 | 0.12 | 0.087 | 0.069 | 0.069 | 0.066 | 0.05 | 0.049 | 0.134 | 0.138 | 0.077 | 0.123 | 0.095 | 0.063 | 0.047 | 0.007 | 0.05 | 0.073 | 0.05 | 0.031 | 0.076 | 0.089 |
Total Other Income Expenses Net
| -25.624 | -26.325 | -29.306 | -26.765 | -28.643 | -28.224 | -32.254 | -5.316 | -31.206 | -24.144 | -29.923 | -25.525 | 2.812 | 9.163 | -45.037 | -22.625 | -17.099 | -20.351 | -33.636 | -28.961 | -23.214 | -34.745 | -30.153 | -21.142 | -31.904 | -31.84 | -28.39 | -19.073 | -32.281 | -27.76 | -16.672 | -13.548 | -2.198 | -27.067 | -7.173 | -5.582 | -47.683 | -40.66 | -22.838 | -20.124 | -22.013 | -11.57 | -7.456 | -21.206 | -15.228 | -17.238 |
Income Before Tax
| 71.25 | 93.214 | 47.286 | -10.089 | 73.167 | 4.177 | -60.88 | -75.166 | 21.48 | 65.46 | 51.463 | 33.41 | -1.639 | 130.26 | 104.796 | 256.685 | 73.1 | 39.201 | 53.417 | 150.767 | 24.878 | 42.417 | 29.012 | 71.278 | 50.527 | 76.249 | 45.541 | 39.669 | 23.741 | 24.297 | 19.81 | 22.702 | 103.205 | 80.763 | 47.956 | 81.724 | 18.142 | 3.443 | 8.616 | -15.269 | 17.083 | 44.638 | 27.247 | -1.584 | 36.104 | 45.067 |
Income Before Tax Ratio
| 0.061 | 0.083 | 0.042 | -0.009 | 0.062 | 0.004 | -0.06 | -0.12 | 0.017 | 0.052 | 0.041 | 0.027 | -0.001 | 0.112 | 0.095 | 0.233 | 0.078 | 0.044 | 0.056 | 0.143 | 0.026 | 0.044 | 0.032 | 0.078 | 0.058 | 0.085 | 0.054 | 0.047 | 0.029 | 0.031 | 0.027 | 0.03 | 0.131 | 0.103 | 0.067 | 0.115 | 0.026 | 0.005 | 0.013 | -0.022 | 0.022 | 0.058 | 0.039 | -0.002 | 0.053 | 0.064 |
Income Tax Expense
| 15.94 | 28.791 | 13.576 | 1.877 | 16.356 | 4.338 | -10.23 | -5.168 | 7.545 | 12.202 | 10.407 | 14.896 | -4.301 | 20.841 | 22.673 | 32.023 | 8.782 | 4.121 | 5.904 | 29.448 | 8.149 | 14.571 | 10.281 | 17.909 | 16.821 | 21.226 | 9.428 | 24.562 | 8.044 | 8.916 | 9.758 | 10.697 | 24.187 | 11.165 | 10.856 | 6.791 | 7.726 | 1.999 | 3.643 | 1.214 | 2.441 | 5.568 | 5.289 | 0.62 | 10.259 | 12.657 |
Net Income
| 35.864 | 39.226 | 12.445 | -8.137 | 30.92 | -10.532 | -43.049 | -38.185 | 2.329 | 26.696 | 17.316 | 4.947 | -4.626 | 69.966 | 48.546 | 192.009 | 53.146 | 41.349 | 35.463 | 97.522 | 9.627 | 4.99 | 7.813 | 39.889 | 14.268 | 29.552 | 16.676 | -0.357 | 3.005 | -3.405 | 2.078 | 2.738 | 48.02 | 44.636 | 23.39 | 46.747 | 7.988 | 2.964 | 6.997 | -13.916 | 10.774 | 20.784 | 13.586 | -3.647 | 11.994 | 15.675 |
Net Income Ratio
| 0.031 | 0.035 | 0.011 | -0.007 | 0.026 | -0.01 | -0.042 | -0.061 | 0.002 | 0.021 | 0.014 | 0.004 | -0.004 | 0.06 | 0.044 | 0.175 | 0.057 | 0.047 | 0.037 | 0.093 | 0.01 | 0.005 | 0.009 | 0.044 | 0.016 | 0.033 | 0.02 | -0 | 0.004 | -0.004 | 0.003 | 0.004 | 0.061 | 0.057 | 0.033 | 0.066 | 0.011 | 0.004 | 0.01 | -0.02 | 0.014 | 0.027 | 0.02 | -0.006 | 0.018 | 0.022 |
EPS
| 0.023 | 0.026 | 0.006 | 0 | 0 | -0.005 | -0.021 | -0.019 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.018 | 0.052 | 0.005 | 0.003 | 0.004 | 0.022 | 0.008 | 0.016 | 0.009 | -0 | 0.002 | -0.002 | 0.001 | 0.002 | 0.027 | 0.025 | 0.013 | 0.026 | 0.004 | 0.002 | 0.004 | 0 | 0.007 | 0.012 | 0.008 | -0.002 | 0.007 | 0.009 |
EPS Diluted
| 0.023 | 0.026 | 0.006 | 0 | 0 | -0.005 | -0.021 | -0.019 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.018 | 0.052 | 0.005 | 0.003 | 0.004 | 0.022 | 0.008 | 0.016 | 0.009 | -0 | 0.002 | -0.002 | 0.001 | 0.002 | 0.027 | 0.025 | 0.013 | 0.026 | 0.004 | 0.002 | 0.004 | 0 | 0.007 | 0.012 | 0.008 | -0.002 | 0.007 | 0.009 |
EBITDA
| 96.032 | 119.007 | 70.291 | 16.676 | 100.099 | 34.039 | -33.768 | -69.85 | 49.304 | 93.473 | 77.369 | 58.935 | 21.955 | 158.066 | 124.585 | 279.31 | 103.945 | 66.888 | 78.252 | 214.754 | 89.491 | 102.326 | 85.799 | 120.531 | 96.452 | 125.322 | 90.643 | 83.876 | 65.483 | 66.433 | 56.956 | 58.353 | 139.005 | 118.323 | 83.984 | 105.97 | 54.13 | 40.295 | 44.392 | 21.773 | 54.874 | 71.574 | 61.594 | 33.517 | 64.581 | 62.305 |
EBITDA Ratio
| 0.083 | 0.106 | 0.062 | 0.015 | 0.085 | 0.031 | -0.033 | -0.112 | 0.04 | 0.075 | 0.062 | 0.047 | 0.02 | 0.136 | 0.113 | 0.254 | 0.111 | 0.076 | 0.082 | 0.204 | 0.094 | 0.105 | 0.094 | 0.133 | 0.11 | 0.139 | 0.107 | 0.099 | 0.08 | 0.084 | 0.077 | 0.078 | 0.176 | 0.151 | 0.117 | 0.149 | 0.078 | 0.057 | 0.066 | 0.031 | 0.07 | 0.093 | 0.089 | 0.052 | 0.095 | 0.089 |