United Bankshares, Inc.
NASDAQ:UBSI
37.87 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 382.723 | 399.463 | 395.162 | 397.08 | 263.972 | 262.945 | 262.623 | 272.052 | 274.28 | 251.283 | 230.645 | 235.51 | 246.95 | 246.839 | 281.403 | 283.631 | 316.648 | 256.482 | 179.106 | 179.376 | 185.056 | 191.325 | 176.384 | 176.532 | 180.461 | 185.129 | 175.235 | 187.62 | 188.505 | 176.751 | 127.766 | 129.905 | 130.09 | 120.692 | 114.676 | 115.28 | 114.13 | 115.4 | 112.94 | 119.971 | 112.237 | 113.067 | 102.846 | 81.232 | 85.965 | 85.302 | 85.17 | 86.417 | 90.455 | 88.944 | 104.005 | 90.152 | 91.417 | 77.688 | 77.577 | 81.732 | 77.98 | 80.334 | 79.095 | 58.094 | 86.92 | 0.08 | 76.307 | 82.405 | 74.467 | 82.335 | 80.888 | 69.807 | 76.438 | 69.345 | 67.578 | 68.795 | 61.143 | 70.005 | 68.683 | 71.032 | 69.694 | 66.817 | 65.909 | 66.374 | 66.033 | 62.946 | 72.159 | 73.792 | 76.172 | 75.485 | 71.224 | 72.664 | 72.465 | 68.686 | 66.585 | 65.687 | 62.331 | 61.125 | 58.165 | 40.988 | 57.457 | 57.895 | 57.527 | 59.9 | 57.7 | 57.1 | 56.6 | 55.8 | 54.1 | 51.1 | 36.2 | 33.6 | 33.1 | 29.6 | 29.2 | 29.2 | 30.3 | 25.8 | 24.2 | 23.9 | 23.5 | 23.4 | 23.5 | 22 | 23.1 | 22 | 21.3 | 21.5 | 21.2 | 19.2 | 18.6 | 21.4 | 15.5 | 15.2 | 15.1 | 15.1 | 15.5 | 15.2 | 14.8 | 0 | 0 | 14.6 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.422 | 1.553 | 1.447 | 1.458 | 1.496 | 0.392 | 1.259 | 1.326 | 1.388 | 1.425 | 1.473 | 3.303 | 0.485 | 0.48 | 0.466 | 0.453 | 0.449 | 0.442 | 0.465 | 0.459 | 0.48 | 0.435 | 0.368 | 0.413 | 0.39 | 0.353 | 0.349 | 0.796 | 0.35 | 0.348 | 0.324 | 0.344 | 0.331 | 0.331 | 0.326 | 1.315 | 3.807 | 3.302 | 18.713 | 0 | 1.765 | 1.637 | 3.563 | 0 | 3.308 | 2.586 | 1.557 | 0 | 3.171 | -79.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 382.723 | 399.463 | 395.162 | 397.08 | 263.972 | 262.945 | 262.623 | 272.052 | 274.28 | 251.283 | 230.645 | 235.104 | 246.528 | 245.286 | 279.956 | 282.173 | 315.152 | 256.09 | 177.847 | 178.05 | 183.668 | 189.9 | 174.911 | 173.229 | 179.976 | 184.649 | 174.769 | 187.167 | 188.056 | 176.309 | 127.301 | 129.446 | 129.61 | 120.257 | 114.308 | 114.867 | 113.74 | 115.047 | 112.591 | 119.175 | 111.887 | 112.719 | 102.522 | 80.888 | 85.634 | 84.971 | 84.844 | 85.102 | 86.648 | 85.642 | 85.292 | 90.152 | 89.652 | 76.051 | 74.014 | 81.732 | 74.672 | 77.748 | 77.538 | 58.094 | 83.749 | 80.059 | 76.307 | 82.405 | 74.467 | 82.335 | 80.888 | 69.807 | 76.438 | 69.345 | 67.578 | 68.795 | 61.143 | 70.005 | 68.683 | 71.032 | 69.694 | 66.817 | 65.909 | 66.374 | 66.033 | 62.946 | 72.159 | 73.792 | 76.172 | 75.485 | 71.224 | 72.664 | 72.465 | 68.686 | 66.585 | 65.687 | 62.331 | 61.125 | 58.165 | 40.988 | 57.457 | 57.895 | 57.527 | 59.9 | 57.7 | 57.1 | 56.6 | 55.8 | 54.1 | 51.1 | 36.2 | 33.6 | 33.1 | 29.6 | 29.2 | 29.2 | 30.3 | 25.8 | 24.2 | 23.9 | 23.5 | 23.4 | 23.5 | 22 | 23.1 | 22 | 21.3 | 21.5 | 21.2 | 19.2 | 18.6 | 21.4 | 15.5 | 15.2 | 15.1 | 15.1 | 15.5 | 15.2 | 14.8 | 0 | 0 | 14.6 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0.998 | 0.994 | 0.995 | 0.995 | 0.995 | 0.998 | 0.993 | 0.993 | 0.992 | 0.993 | 0.992 | 0.981 | 0.997 | 0.997 | 0.997 | 0.998 | 0.998 | 0.997 | 0.996 | 0.996 | 0.996 | 0.996 | 0.997 | 0.996 | 0.997 | 0.997 | 0.997 | 0.993 | 0.997 | 0.997 | 0.997 | 0.996 | 0.996 | 0.996 | 0.996 | 0.985 | 0.958 | 0.963 | 0.82 | 1 | 0.981 | 0.979 | 0.954 | 1 | 0.958 | 0.968 | 0.98 | 1 | 0.964 | 1,000 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75.903 | 75.706 | 7.463 | 225.332 | 76.588 | 75.308 | 73.436 | 71.081 | 81.045 | 85.232 | 85.516 | 95.839 | 89.123 | 91.783 | 96.888 | 98.634 | 107.065 | 100.151 | 63.233 | 60.252 | 61.169 | 61.746 | 56.842 | 57.167 | 59.555 | 61.077 | 58.105 | 58.815 | 61.023 | 72.892 | 36.73 | 38.226 | 37.639 | 35.656 | 34.553 | 37.225 | 35.07 | 33.24 | 32.908 | 32.837 | 32.692 | 32.396 | 35.375 | 27.2 | 27.53 | 27.009 | 26.887 | 27.698 | 27.693 | 25.283 | 24.654 | 27.061 | 23.639 | 21.473 | 21.585 | 25.984 | 21.197 | 21.637 | 21.786 | 25.179 | 19.553 | 27.248 | 23.227 | 33.13 | 18.766 | 18.941 | 19.028 | 17.965 | 17.452 | 14.633 | 14.745 | 15.542 | 15.74 | 15.951 | 15.098 | 15.005 | 15.205 | 14.921 | 14.066 | 12.912 | 15.328 | 14.562 | 19.936 | 21.972 | 25.507 | 24.189 | 21.631 | 21.632 | 21.595 | 19.158 | 17.614 | 15.53 | 15.65 | 15.446 | 14.483 | 13.698 | 12.127 | 13.61 | 13.739 | 15.2 | 14.9 | 15 | 15 | 22.1 | 15.1 | 18.2 | 7.6 | 7.4 | 7.1 | 6.5 | 6.6 | 6.6 | 7.2 | 8.1 | 5.8 | 5.4 | 5.6 | 5.5 | 5.6 | 5.3 | 5.6 | 5.5 | 5.6 | 5.7 | 5.3 | 5 | 5.2 | 5.7 | 4.3 | 4.2 | 4.4 | 4.4 | 4.4 | 4.6 | 4.4 | 0 | 0 | 4.2 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 89.596 | 93.16 | 9.33 | 0 | 0 | 0 | 8.16 | 0 | 0 | 0 | 5.781 | 0 | 0 | 0 | 5.611 | 0 | 0 | 0 | 4.643 | 0 | 0 | 0 | 4.643 | 0 | 0 | 0 | 4.519 | 0 | 0 | 0 | 3.41 | 0 | 0 | 0 | 4.111 | 0 | 0 | 0 | 4.759 | 0 | 0 | 0 | 3.777 | 0 | 0 | 0 | 4.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 75.903 | 75.706 | 100.623 | 225.332 | 76.588 | 75.308 | 73.436 | 71.081 | 81.045 | 85.232 | 85.516 | 95.839 | 89.123 | 91.783 | 96.888 | 98.634 | 107.065 | 100.151 | 63.233 | 60.252 | 61.169 | 61.746 | 56.842 | 57.167 | 59.555 | 61.077 | 58.105 | 58.815 | 61.023 | 72.892 | 36.73 | 38.226 | 37.639 | 35.656 | 34.553 | 37.225 | 35.07 | 33.24 | 32.908 | 32.837 | 32.692 | 32.396 | 35.375 | 27.2 | 27.53 | 27.009 | 26.887 | 27.698 | 27.693 | 25.283 | 24.654 | 27.061 | 23.639 | 21.473 | 21.585 | 25.984 | 21.197 | 21.637 | 21.786 | 25.179 | 19.553 | 27.248 | 23.227 | 33.13 | 18.766 | 18.941 | 19.028 | 17.965 | 17.452 | 14.633 | 14.745 | 15.542 | 15.74 | 15.951 | 15.098 | 15.005 | 15.205 | 14.921 | 14.066 | 12.912 | 15.328 | 14.562 | 19.936 | 21.972 | 25.507 | 24.189 | 21.631 | 21.632 | 21.595 | 19.158 | 17.614 | 15.53 | 15.65 | 15.446 | 14.483 | 13.698 | 12.127 | 13.61 | 13.739 | 15.2 | 14.9 | 15 | 15 | 22.1 | 15.1 | 18.2 | 7.6 | 7.4 | 7.1 | 6.5 | 6.6 | 6.6 | 7.2 | 8.1 | 5.8 | 5.4 | 5.6 | 5.5 | 5.6 | 5.3 | 5.6 | 5.5 | 5.6 | 5.7 | 5.3 | 5 | 5.2 | 5.7 | 4.3 | 4.2 | 4.4 | 4.4 | 4.4 | 4.6 | 4.4 | 0 | 0 | 4.2 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 185.265 | -44.135 | -48.44 | -63.494 | -219.624 | -222.342 | -118.321 | -48.498 | -203.76 | -204.503 | -203.106 | -39.71 | -207.394 | -204.109 | -227.684 | -250.679 | -264.854 | -264.419 | -152.044 | -119.958 | -113.429 | -118.218 | -105.854 | -109.894 | -120.938 | -131.333 | -130.127 | -139.455 | -143.198 | -174.136 | -91.868 | 0 | -94.856 | -97.381 | -86.064 | -91.667 | -87.555 | -86.703 | -85.768 | -91.208 | -83.998 | -84.626 | -82.051 | -70.723 | -71.486 | -70.903 | -70.494 | -71.607 | 2.255 | 1.742 | 1.377 | 6.286 | 7.922 | 4.096 | 2.11 | -60.909 | 1.864 | 1.096 | 1.486 | -31.545 | 7.903 | -65.874 | -39.281 | 0 | -24.278 | -21.502 | -11.218 | 0 | 0.173 | 0.903 | 1.37 | -0.275 | -76.647 | -85.806 | -83.552 | -11.777 | -84.562 | -81.511 | -79.849 | -21.777 | -81.213 | -77.266 | -85.646 | 0 | -85.845 | -85.407 | -80.883 | 0 | -82.857 | -80.696 | -17.281 | -11.448 | -4.956 | -1.575 | 3.799 | 3.111 | 9.136 | 4.065 | 2.113 | -3 | -0.5 | -3.5 | -5 | -14.1 | -11.1 | -27.5 | -3.1 | -1.5 | -2.5 | -0.7 | -1.7 | -1.9 | -5.5 | -9.8 | -4.7 | -4.3 | -3.8 | -4.5 | -5.6 | -6.1 | -7.7 | -7.4 | -7.2 | -8 | -6.9 | -6.3 | -6.8 | -7.4 | -4.4 | -3.6 | -3.3 | -3.3 | -2 | -1.6 | -0.3 | 0 | 0 | 0.8 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 261.168 | 44.135 | 48.44 | 63.494 | -143.036 | -147.034 | -44.885 | -257.692 | -122.715 | -119.271 | -117.59 | -277.794 | -118.271 | -112.326 | -130.796 | -152.045 | -157.789 | -164.268 | -88.811 | -59.706 | -52.26 | -56.472 | -49.012 | -52.727 | -61.383 | -70.256 | -72.022 | -80.64 | -82.175 | -101.244 | -55.138 | -107.848 | -57.217 | -61.725 | -51.511 | -54.442 | -52.485 | -53.463 | -52.86 | -58.371 | -51.306 | -52.23 | -46.676 | -43.523 | -43.956 | -43.894 | -43.607 | -43.909 | 29.948 | 27.025 | 26.031 | 33.347 | 31.561 | 25.569 | 23.695 | -34.925 | 23.061 | 22.733 | 23.272 | -6.366 | 27.456 | -38.626 | -16.054 | 56.735 | -5.512 | -2.561 | 7.81 | 46.83 | 17.625 | 15.536 | 16.115 | 15.267 | -60.907 | -69.855 | -68.454 | 3.228 | -69.357 | -66.59 | -65.783 | -8.865 | -65.885 | -62.704 | -65.71 | 71.327 | -60.338 | -61.218 | -59.252 | 58.367 | -61.262 | -61.538 | 0.333 | 4.082 | 10.694 | 13.871 | 18.282 | 16.809 | 21.263 | 17.675 | 15.852 | 12.2 | 14.4 | 11.5 | 10 | 8 | 4 | -9.3 | 4.5 | 5.9 | 4.6 | 5.8 | 4.9 | 4.7 | 1.7 | -1.7 | 1.1 | 1.1 | 1.8 | 1 | 0 | -0.8 | -2.1 | -1.9 | -1.6 | -2.3 | -1.6 | -1.3 | -1.6 | -1.7 | -0.1 | 0.6 | 1.1 | 1.1 | 2.4 | 3 | 4.1 | 0 | 0 | 5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 115.372 | 121.653 | 115.66 | -454.585 | 120.936 | 115.911 | 217.738 | 185.859 | 151.565 | 132.012 | 113.055 | 104.859 | 128.257 | 132.96 | 149.16 | 130.128 | 157.363 | 91.822 | 89.036 | 118.344 | 131.408 | 133.428 | 125.899 | 120.502 | 118.593 | 114.393 | 102.747 | 106.527 | 105.881 | 75.065 | 72.163 | 73.946 | 72.393 | 58.532 | 62.797 | 60.425 | 61.255 | 61.584 | 59.731 | 60.804 | 60.581 | 60.489 | 55.846 | 37.365 | 41.678 | 41.077 | 41.237 | 41.193 | 39.755 | 43.004 | 43.719 | 43.106 | 43.169 | 39.292 | 40.603 | 46.807 | 45.558 | 48.185 | 49.05 | 51.728 | 45.209 | 41.433 | 60.253 | -294.425 | 68.955 | 79.774 | 88.698 | -260.191 | 94.063 | 84.881 | 83.693 | 84.062 | 0.236 | 0.15 | 0.229 | 74.26 | 0.337 | 0.227 | 0.126 | 57.509 | 0.148 | 0.242 | 6.449 | 51.906 | 15.834 | 14.267 | 11.972 | 36.142 | 11.203 | 7.148 | 66.918 | 69.769 | 73.025 | 74.996 | 76.447 | 57.797 | 78.72 | 75.57 | 73.379 | 72.1 | 72.1 | 68.6 | 66.6 | 63.8 | 58.1 | 41.8 | 40.7 | 39.5 | 37.7 | 35.4 | 34.1 | 33.9 | 32 | 24.1 | 25.3 | 25 | 25.3 | 24.4 | 23.5 | 21.2 | 21 | 20.1 | 19.7 | 19.2 | 19.6 | 17.9 | 17 | 19.7 | 15.4 | 15.8 | 16.2 | 16.2 | 17.9 | 18.2 | 18.9 | 0 | 0 | 19.6 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.301 | 0.305 | 0.293 | -1.145 | 0.458 | 0.441 | 0.829 | 0.683 | 0.553 | 0.525 | 0.49 | 0.445 | 0.519 | 0.539 | 0.53 | 0.459 | 0.497 | 0.358 | 0.497 | 0.66 | 0.71 | 0.697 | 0.714 | 0.683 | 0.657 | 0.618 | 0.586 | 0.568 | 0.562 | 0.425 | 0.565 | 0.569 | 0.556 | 0.485 | 0.548 | 0.524 | 0.537 | 0.534 | 0.529 | 0.507 | 0.54 | 0.535 | 0.543 | 0.46 | 0.485 | 0.482 | 0.484 | 0.477 | 0.44 | 0.483 | 0.42 | 0.478 | 0.472 | 0.506 | 0.523 | 0.573 | 0.584 | 0.6 | 0.62 | 0.89 | 0.52 | 517.531 | 0.79 | -3.573 | 0.926 | 0.969 | 1.097 | -3.727 | 1.231 | 1.224 | 1.238 | 1.222 | 0.004 | 0.002 | 0.003 | 1.045 | 0.005 | 0.003 | 0.002 | 0.866 | 0.002 | 0.004 | 0.089 | 0.703 | 0.208 | 0.189 | 0.168 | 0.497 | 0.155 | 0.104 | 1.005 | 1.062 | 1.172 | 1.227 | 1.314 | 1.41 | 1.37 | 1.305 | 1.276 | 1.204 | 1.25 | 1.201 | 1.177 | 1.143 | 1.074 | 0.818 | 1.124 | 1.176 | 1.139 | 1.196 | 1.168 | 1.161 | 1.056 | 0.934 | 1.045 | 1.046 | 1.077 | 1.043 | 1 | 0.964 | 0.909 | 0.914 | 0.925 | 0.893 | 0.925 | 0.932 | 0.914 | 0.921 | 0.994 | 1.039 | 1.073 | 1.073 | 1.155 | 1.197 | 1.277 | 0 | 0 | 1.342 | 1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 4.544 | -37.888 | -40.119 | -49.438 | -36.641 | -37.859 | -42.268 | 523.005 | 156.925 | -37.95 | -37.81 | -40.631 | -37.489 | -33.055 | -37.054 | -35.637 | -51.068 | -38.583 | 0 | -21.354 | 0 | 0 | 0 | -17.469 | 0 | 0 | -21.611 | 337.974 | 0 | -43.162 | -19.114 | -14.035 | 0 | -23.448 | -17.363 | 232.91 | -16.457 | -17.989 | -18.188 | 226.554 | -18.207 | -18.023 | -13.486 | 152.904 | -15.703 | -3.894 | -2.829 | 157.675 | -11.322 | -12.05 | -12.822 | 150.996 | -13.949 | 20.021 | -14.494 | 170.953 | -20.907 | -22.025 | -23.617 | -39.891 | 15.625 | -107.575 | -65.896 | -35.202 | -53.647 | -48.389 | -35.648 | -18.631 | -22.947 | -17.81 | -15.73 | -93.482 | -101.692 | -102.366 | -100.892 | -108.336 | -101.818 | 0 | 0 | -24.175 | -113.433 | -92.716 | -104.293 | -36.912 | -103.767 | -104.124 | -98.272 | 17.581 | -101.782 | -98.042 | -33.924 | -30.378 | -22.333 | -17.725 | -11.213 | -17.809 | -8.639 | -13.282 | -14.838 | -22.2 | -17.1 | -19.4 | -19.5 | -36 | -28.4 | -9.1 | 36.5 | -11.6 | 31.5 | -8.3 | -9.4 | -9.8 | -15.5 | -20.8 | -11.7 | -12 | -10.3 | -11.7 | -13 | -13.5 | -15.3 | -14.3 | -13.6 | -15.7 | -14.3 | -12.8 | 2 | -16.4 | -10.3 | -9.3 | -10.9 | -12.3 | -13 | -13.4 | -14.2 | 0 | 0 | -15.5 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 119.916 | 115.385 | 108.219 | 104.203 | 120.936 | 115.911 | 122.755 | 127.522 | 128.504 | 119.144 | 101.762 | 93.343 | 115.756 | 120.366 | 135.51 | 114.245 | 133.804 | 63.707 | 50.854 | 76.609 | 83.889 | 85.713 | 81.963 | 79.707 | 82.338 | 85.515 | 79.605 | 84.865 | 84.574 | 56.363 | 59.025 | 61.578 | 60.325 | 48.17 | 52.585 | 50.34 | 51.264 | 51.954 | 49.931 | 49.638 | 49.642 | 49.622 | 45.984 | 28.912 | 32.603 | 31.795 | 31.734 | 31.197 | 28.433 | 30.954 | 30.897 | 29.569 | 29.22 | 27.115 | 26.109 | 28.16 | 24.651 | 26.16 | 25.433 | 24.569 | 24.575 | 0.011 | 26.465 | 23.598 | 26.332 | 36.507 | 37.43 | 22.311 | 35.866 | 35.999 | 35.733 | 35.919 | 20.358 | 37.494 | 36.245 | 37.648 | 37.233 | 35.736 | 36.057 | 33.334 | 18.485 | 32.934 | 33.576 | 14.994 | 32.743 | 32.579 | 32.204 | 31.878 | 31.945 | 32.182 | 32.328 | 31.227 | 29.304 | 29.529 | 28.67 | 6.37 | 27.555 | 26.938 | 26.837 | 25.5 | 26.2 | 26.2 | 27.1 | 11.8 | 21.7 | 7.3 | 16.9 | 16.1 | 15.7 | 15.5 | 14.9 | 14.7 | 13.1 | 6.7 | 11.4 | 10.8 | 11.4 | 10.7 | 10.5 | 9.3 | 9.9 | 9.6 | 9.3 | 8.1 | 8.5 | 7.7 | 5.2 | 6.7 | 5.3 | 5.3 | 5.3 | 3.9 | 4.9 | 4.8 | 4.7 | 0 | 0 | 4.1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.313 | 0.289 | 0.274 | 0.262 | 0.458 | 0.441 | 0.467 | 0.469 | 0.469 | 0.474 | 0.441 | 0.396 | 0.469 | 0.488 | 0.482 | 0.403 | 0.423 | 0.248 | 0.284 | 0.427 | 0.453 | 0.448 | 0.465 | 0.452 | 0.456 | 0.462 | 0.454 | 0.452 | 0.449 | 0.319 | 0.462 | 0.474 | 0.464 | 0.399 | 0.459 | 0.437 | 0.449 | 0.45 | 0.442 | 0.414 | 0.442 | 0.439 | 0.447 | 0.356 | 0.379 | 0.373 | 0.373 | 0.361 | 0.314 | 0.348 | 0.297 | 0.328 | 0.32 | 0.349 | 0.337 | 0.345 | 0.316 | 0.326 | 0.322 | 0.423 | 0.283 | 0.139 | 0.347 | 0.286 | 0.354 | 0.443 | 0.463 | 0.32 | 0.469 | 0.519 | 0.529 | 0.522 | 0.333 | 0.536 | 0.528 | 0.53 | 0.534 | 0.535 | 0.547 | 0.502 | 0.28 | 0.523 | 0.465 | 0.203 | 0.43 | 0.432 | 0.452 | 0.439 | 0.441 | 0.469 | 0.486 | 0.475 | 0.47 | 0.483 | 0.493 | 0.155 | 0.48 | 0.465 | 0.467 | 0.426 | 0.454 | 0.459 | 0.479 | 0.211 | 0.401 | 0.143 | 0.467 | 0.479 | 0.474 | 0.524 | 0.51 | 0.503 | 0.432 | 0.26 | 0.471 | 0.452 | 0.485 | 0.457 | 0.447 | 0.423 | 0.429 | 0.436 | 0.437 | 0.377 | 0.401 | 0.401 | 0.28 | 0.313 | 0.342 | 0.349 | 0.351 | 0.258 | 0.316 | 0.316 | 0.318 | 0 | 0 | 0.281 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 24.649 | 18.878 | 21.405 | 24.813 | 24.779 | 23.452 | 24.448 | 27.757 | 25.919 | 23.531 | 20.098 | 19.491 | 23.604 | 25.53 | 28.612 | 21.875 | 30.02 | 11.021 | 10.671 | 13.324 | 17.924 | 18.506 | 18.321 | 15.757 | 17.926 | 19.241 | 17.899 | 66.89 | 27.836 | 19.304 | 20.216 | 22.472 | 18.846 | 16.378 | 17.879 | 16.864 | 16.217 | 17.145 | 15.304 | 16.381 | 16.382 | 16.375 | 15.86 | 9.252 | 10.433 | 9.576 | 10.155 | 9.983 | 9.099 | 9.905 | 9.887 | 9.312 | 9.204 | 9.663 | 8.224 | 8.87 | 7.335 | 8.241 | 8.011 | 7.125 | 7.174 | 0.003 | -3.168 | 7.079 | 6.74 | 11.36 | 11.734 | 6.359 | 10.063 | 11.487 | 11.326 | 10.904 | 6.193 | 12.035 | 11.635 | 11.962 | 11.784 | 11.222 | 11.297 | 7.834 | 5.734 | 10.477 | 10.072 | 4.497 | 9.823 | 9.774 | 9.661 | 9.325 | 9.592 | 9.976 | 10.507 | 10.152 | 9.524 | 9.745 | 9.318 | 2.066 | 8.994 | 8.815 | 8.849 | 8 | 8.5 | 8.4 | 9.9 | 3.6 | 6 | 0.5 | 5.9 | 5.7 | 5.4 | 5.4 | 4.9 | 4.8 | 1.9 | 5.4 | 3.9 | 3.8 | 4.2 | 3.7 | 3.6 | 3.1 | 3.5 | 3.4 | 3.2 | 2.9 | 2.7 | 2.4 | 1.6 | 2 | 1.6 | 1.6 | 1.6 | 1.1 | 1.5 | 1.4 | 1.3 | 0 | 0 | 1.1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 95.267 | 96.507 | 86.814 | 79.39 | 96.157 | 92.459 | 98.307 | 99.765 | 102.585 | 95.613 | 81.664 | 73.852 | 92.152 | 94.836 | 106.898 | 92.37 | 103.784 | 52.686 | 40.183 | 63.285 | 65.965 | 67.207 | 63.642 | 63.95 | 64.412 | 66.274 | 61.706 | 17.975 | 56.738 | 37.059 | 38.809 | 39.106 | 41.479 | 31.792 | 34.706 | 33.476 | 35.047 | 34.809 | 34.627 | 33.257 | 33.26 | 33.247 | 30.124 | 19.66 | 22.17 | 22.219 | 21.579 | 21.214 | 19.334 | 21.049 | 21.01 | 20.257 | 20.016 | 17.452 | 17.885 | 19.29 | 17.316 | 17.919 | 17.422 | 17.444 | 17.401 | 0.008 | 29.633 | 16.519 | 19.592 | 25.147 | 25.696 | 15.952 | 25.803 | 24.512 | 24.407 | 25.015 | 14.165 | 25.459 | 24.61 | 25.686 | 25.449 | 24.514 | 24.76 | 25.5 | 24.544 | 24.214 | 23.504 | 10.497 | 22.92 | 22.805 | 22.543 | 22.553 | 22.353 | 22.206 | 21.821 | 21.075 | 19.78 | 19.784 | 19.352 | 4.304 | 18.561 | 18.123 | 17.988 | 17.5 | 17.7 | 17.8 | 17.2 | 8.2 | 15.7 | 6.8 | 11 | 10.4 | 10.3 | 10.1 | 10 | 9.9 | 11.2 | 1.3 | 7.5 | 7 | 7.2 | 7 | 6.9 | 6.2 | 6.4 | 6.2 | 6.1 | 5.2 | 5.8 | 5.3 | 4.9 | 4.7 | 3.7 | 3.7 | 3.7 | 2.8 | 3.4 | 3.4 | 3.4 | 0 | 0 | 3 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.249 | 0.242 | 0.22 | 0.2 | 0.364 | 0.352 | 0.374 | 0.367 | 0.374 | 0.38 | 0.354 | 0.314 | 0.373 | 0.384 | 0.38 | 0.326 | 0.328 | 0.205 | 0.224 | 0.353 | 0.356 | 0.351 | 0.361 | 0.362 | 0.357 | 0.358 | 0.352 | 0.096 | 0.301 | 0.21 | 0.304 | 0.301 | 0.319 | 0.263 | 0.303 | 0.29 | 0.307 | 0.302 | 0.307 | 0.277 | 0.296 | 0.294 | 0.293 | 0.242 | 0.258 | 0.26 | 0.253 | 0.245 | 0.214 | 0.237 | 0.202 | 0.225 | 0.219 | 0.225 | 0.231 | 0.236 | 0.222 | 0.223 | 0.22 | 0.3 | 0.2 | 0.102 | 0.388 | 0.2 | 0.263 | 0.305 | 0.318 | 0.229 | 0.338 | 0.353 | 0.361 | 0.364 | 0.232 | 0.364 | 0.358 | 0.362 | 0.365 | 0.367 | 0.376 | 0.384 | 0.372 | 0.385 | 0.326 | 0.142 | 0.301 | 0.302 | 0.317 | 0.31 | 0.308 | 0.323 | 0.328 | 0.321 | 0.317 | 0.324 | 0.333 | 0.105 | 0.323 | 0.313 | 0.313 | 0.292 | 0.307 | 0.312 | 0.304 | 0.147 | 0.29 | 0.133 | 0.304 | 0.31 | 0.311 | 0.341 | 0.342 | 0.339 | 0.37 | 0.05 | 0.31 | 0.293 | 0.306 | 0.299 | 0.294 | 0.282 | 0.277 | 0.282 | 0.286 | 0.242 | 0.274 | 0.276 | 0.263 | 0.22 | 0.239 | 0.243 | 0.245 | 0.185 | 0.219 | 0.224 | 0.23 | 0 | 0 | 0.205 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.7 | 0.71 | 0.64 | 0.59 | 0.71 | 0.68 | 0.73 | 0.74 | 0.76 | 0.71 | 0.6 | 0.56 | 0.71 | 0.73 | 0.83 | 0.71 | 0.8 | 0.44 | 0.4 | 0.62 | 0.65 | 0.66 | 0.59 | 0.62 | 0.62 | 0.63 | 0.59 | 0.17 | 0.54 | 0.37 | 0.48 | 0.51 | 0.54 | 0.44 | 0.5 | 0.48 | 0.5 | 0.5 | 0.5 | 0.48 | 0.48 | 0.48 | 0.48 | 0.39 | 0.44 | 0.44 | 0.43 | 0.42 | 0.38 | 0.42 | 0.42 | 0.4 | 0.4 | 0.4 | 0.41 | 0.44 | 0.4 | 0.41 | 0.4 | 0.4 | 0.4 | 0.19 | 0.68 | 0.38 | 0.45 | 0.58 | 0.59 | 0.37 | 0.6 | 0.6 | 0.6 | 0.61 | 0.34 | 0.61 | 0.59 | 0.61 | 0.6 | 0.57 | 0.58 | 0.59 | 0.56 | 0.56 | 0.54 | 0.24 | 0.55 | 0.55 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.49 | 0.48 | 0.48 | 0.46 | 0.1 | 0.44 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.4 | 0.19 | 0.4 | 0.18 | 0.37 | 0.17 | 0.32 | 0.34 | 0.33 | 0.33 | 0.37 | 0.04 | 0.27 | 0.25 | 0.3 | 0.3 | 0.29 | 0.26 | 0.27 | 0.26 | 0.26 | 0.22 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.16 | 0.2 | 0.2 | 0.2 | 0.1 | 0.16 | 0.19 | 0.18 | 0 | 0.18 | 0.19 | 0.19 | 0 | 0.17 | 0.17 | 0.17 | 0 | 0.16 | 0.18 | 0.19 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0.11 |
EPS Diluted
| 0.7 | 0.71 | 0.64 | 0.59 | 0.71 | 0.68 | 0.73 | 0.74 | 0.76 | 0.71 | 0.6 | 0.56 | 0.71 | 0.73 | 0.83 | 0.71 | 0.8 | 0.44 | 0.4 | 0.62 | 0.65 | 0.66 | 0.59 | 0.62 | 0.62 | 0.63 | 0.59 | 0.17 | 0.54 | 0.37 | 0.48 | 0.51 | 0.54 | 0.44 | 0.5 | 0.48 | 0.5 | 0.5 | 0.5 | 0.48 | 0.48 | 0.48 | 0.48 | 0.39 | 0.44 | 0.44 | 0.43 | 0.42 | 0.38 | 0.42 | 0.42 | 0.4 | 0.4 | 0.4 | 0.41 | 0.44 | 0.4 | 0.41 | 0.4 | 0.4 | 0.4 | 0.19 | 0.68 | 0.38 | 0.45 | 0.58 | 0.59 | 0.37 | 0.6 | 0.6 | 0.59 | 0.61 | 0.34 | 0.6 | 0.58 | 0.61 | 0.59 | 0.57 | 0.57 | 0.59 | 0.56 | 0.55 | 0.53 | 0.24 | 0.55 | 0.54 | 0.53 | 0.53 | 0.52 | 0.51 | 0.5 | 0.48 | 0.48 | 0.47 | 0.46 | 0.1 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.4 | 0.39 | 0.19 | 0.39 | 0.17 | 0.36 | 0.17 | 0.32 | 0.34 | 0.33 | 0.33 | 0.37 | 0.04 | 0.27 | 0.25 | 0.3 | 0.3 | 0.29 | 0.26 | 0.27 | 0.26 | 0.26 | 0.22 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.16 | 0.2 | 0.2 | 0.2 | 0.1 | 0.16 | 0.19 | 0.18 | 0 | 0.18 | 0.19 | 0.19 | 0 | 0.17 | 0.17 | 0.17 | 0 | 0.16 | 0.18 | 0.19 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0.11 |
EBITDA
| 0 | 0 | 0 | 239.851 | 0 | 110.462 | 0 | 118.354 | 0 | 0 | 0 | 70.645 | 0 | 0 | 0 | 24.766 | 0 | 0 | 0 | 77.512 | 0 | 0 | 0 | 337.808 | 0 | 0 | 0 | 87.256 | 0 | 0 | 0 | 62.736 | 0 | 0 | 0 | 57.86 | 0 | 0 | 0 | 57.837 | 0 | 0 | 0 | 35.846 | 0 | 41.583 | 41.771 | 39.01 | 88.033 | 94.506 | 81.525 | 39.872 | 92.433 | 46.74 | 87.742 | 45.334 | 96.173 | 102.201 | 100.807 | 0 | 46.307 | 41.433 | 60.253 | 63.559 | 0 | 0 | 0 | 80.582 | 94.063 | 84.881 | 83.693 | -183.134 | 67.864 | 82.375 | 76.805 | -168.18 | 70.065 | 64.457 | 62.343 | 57.509 | 51.902 | 56.406 | 55.548 | 25.142 | 57.202 | 59.146 | 61.799 | 36.142 | 64.622 | 65.504 | 0 | 0 | 0 | 74.996 | 76.447 | 57.797 | 78.72 | 75.57 | 73.379 | 0 | 72.1 | 0 | 0 | 0 | 0 | 41.8 | 40.7 | 0 | 37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | -0.016 | -0.019 | 0.003 | 0.463 | 0.446 | 0.834 | 0.688 | 0.558 | 0.531 | 0.496 | 0.452 | 0.525 | 0.545 | 0.535 | 0.465 | 0.502 | 0.364 | 0.506 | 0.67 | 0.72 | 0.707 | 0.724 | 0.683 | 0.657 | 0.618 | 0.586 | 0.581 | 0.574 | 0.437 | 0.573 | 0.578 | 0.565 | 0.493 | 0.554 | 0.532 | 0.544 | 0.541 | 0.536 | 0.516 | 0.549 | 0.545 | 0.551 | 0.466 | 0.49 | 0.487 | 0.49 | 0.484 | 0.447 | 0.492 | 0.428 | 0.478 | 0.482 | 0.51 | 0.528 | 0.573 | 0.59 | 0.606 | 0.627 | 0.89 | 0.527 | 517.531 | 0.79 | 0.771 | 0.926 | 0.969 | 1.097 | 1.154 | 1.231 | 1.224 | 1.238 | 1.222 | 1.11 | 1.177 | 1.118 | 1.045 | 1.005 | 0.965 | 0.946 | 0.866 | 0.786 | 0.896 | 0.77 | 0.522 | 0.751 | 0.784 | 0.868 | 0.879 | 0.892 | 0.954 | 1.005 | 1.062 | 1.172 | 1.227 | 1.314 | 1.41 | 1.37 | 1.305 | 1.276 | 1.204 | 1.25 | 1.201 | 1.177 | 1.143 | 1.074 | 0.818 | 1.124 | 1.176 | 1.139 | 1.196 | 1.168 | 1.161 | 1.056 | 0.934 | 1.045 | 1.046 | 1.077 | 1.043 | 1 | 0.964 | 0.909 | 0.914 | 0.925 | 0.893 | 0.925 | 0.932 | 0.914 | 0.921 | 0.994 | 1.039 | 1.113 | 1.106 | 1.181 | 1.23 | 1.304 | 0 | 0 | 1.397 | 1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |