United Bankshares, Inc.
NASDAQ:UBSI
37.87 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 277.977 | 1,857.653 | 1,731.46 | 1,597.773 | 1,184.054 | 1,692.357 | 1,918.693 | 1,176.652 | 1,356.347 | 1,658.486 | 2,803.093 | 3,758.17 | 4,033.561 | 3,677.396 | 2,963.138 | 2,209.068 | 1,656.533 | 2,062.813 | 1,336.833 | 837.493 | 976.154 | 1,253.573 | 1,172.657 | 1,020.396 | 1,254.686 | 1,092.926 | 1,139.17 | 1,666.167 | 1,747.037 | 1,411.004 | 1,667.328 | 1,434.527 | 1,118.506 | 1,101.469 | 904.841 | 857.335 | 1,008.458 | 917.101 | 667.494 | 753.064 | 591.27 | 715.376 | 579.367 | 416.617 | 342.039 | 379.041 | 362.647 | 432.077 | 475.549 | 673.208 | 789.831 | 634.994 | 668.524 | 501.535 | 530.771 | 460.671 | 712.562 | 450.309 | 456.361 | 449.05 | 577.707 | 201.899 | 175.798 | 205.082 | 209.883 | 216.766 | 218.027 | 213.145 | 192.017 | 191.842 | 168.071 | 240.444 | 154.649 | 185.627 | 181.241 | 198.81 | 192.8 | 204.78 | 174.625 | 153.465 | 160.11 | 212.628 | 182.343 | 249.509 | 205.368 | 176.815 | 256.752 | 175.363 | 207.938 | 160.025 | 99.28 | 157.594 | 110.678 | 121.35 | 108.701 | 143.685 | 106.887 | 124.399 | 110.156 | 159.8 | 135.6 | 122.3 | 114.1 | 141.3 | 181.5 | 123.8 | 81.3 | 90.2 | 80.8 | 87.2 | 90.1 | 89.5 | 94.7 | 73.1 | 74.4 | 78.9 | 86.2 | 78.7 | 101.6 | 82.8 | 76.6 | 78.9 | 114.3 | 60.9 | 79.3 | 78.6 | 83.3 | 122.7 | 116.6 | 93.2 | 73.8 | 77.8 | 88 | 56.9 | 63.1 | 70.7 | 73.9 | 96.5 | 65.8 |
Short Term Investments
| 3,239.501 | 3,315.726 | 3,613.975 | 3,786.377 | 3,749.357 | 4,005.324 | 4,419.413 | 4,541.925 | 4,648.087 | 4,812.704 | 4,760.934 | 4,042.699 | 3,409.984 | 3,277.074 | 3,171.663 | 2,953.359 | 2,777.802 | 2,799.941 | 2,417.521 | 2,437.296 | 2,452.097 | 2,345.791 | 2,384.055 | 2,337.039 | 2,178.567 | 2,060.927 | 2,085.111 | 1,888.756 | 1,649.634 | 1,606.813 | 1,229.363 | 1,259.214 | 1,311.22 | 1,323.709 | 1,068.252 | 1,066.334 | 1,107.41 | 1,126.809 | 1,165.136 | 1,180.386 | 1,162.559 | 1,137.024 | 1,241.176 | 775.284 | 747.548 | 704.202 | 650.64 | 625.625 | 650.145 | 607.144 | 66.964 | 696.518 | 71.558 | 608.334 | 669.342 | 653.276 | 78.413 | 79.793 | 79.787 | 811.777 | 77.709 | 77.695 | 78.502 | 1,097.043 | 1,169.998 | 42.861 | 1,152.757 | 1,156.561 | 1,098.548 | 1,003.874 | 1,000.395 | 1,063.174 | 1,073.772 | 1,111.841 | 1,237.596 | 1,274.621 | 1,219.069 | 1,210.78 | 1,156.442 | 1,277.16 | 1,272.347 | 1,172.897 | 1,224.206 | 1,266.635 | 1,018.309 | 1,055.532 | 1,088.284 | 1,022.314 | 1,099.589 | 1,138.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,517.478 | 1,858.861 | 1,732.646 | -1,598.943 | 4,933.411 | 5,697.681 | 6,338.106 | 5,718.577 | 6,004.434 | 6,471.19 | 7,562.982 | 7,799.942 | 7,442.618 | 6,953.545 | 6,133.876 | 5,161.604 | 4,433.512 | 4,861.931 | 3,753.531 | 3,273.969 | 3,427.434 | 3,598.551 | 3,555.904 | 3,356.632 | 3,432.454 | 3,153.058 | 3,223.49 | 3,554.134 | 3,395.884 | 3,017.032 | 2,895.964 | 2,693.016 | 2,429.001 | 2,424.454 | 1,972.37 | 1,922.947 | 2,115.146 | 2,043.188 | 1,831.909 | 1,932.729 | 1,753.108 | 1,851.68 | 1,819.823 | 1,191.182 | 1,088.868 | 1,082.525 | 1,012.569 | 1,056.681 | 435.307 | 672.489 | 855.776 | 634.994 | 738.872 | 507.336 | 530.053 | 460.671 | 790.258 | 529.385 | 535.431 | 449.05 | 649.7 | 279.594 | 254.3 | 205.082 | 209.883 | 216.766 | 218.027 | 213.145 | 192.017 | 191.842 | 168.071 | 240.444 | 154.649 | 185.627 | 181.241 | 198.81 | 192.8 | 204.78 | 174.625 | 153.465 | 160.11 | 212.628 | 182.343 | 249.509 | 205.368 | 176.815 | 256.752 | 175.363 | 207.938 | 160.025 | 99.28 | 157.594 | 110.678 | 121.35 | 108.701 | 143.685 | 106.887 | 124.399 | 110.156 | 159.8 | 135.6 | 122.3 | 114.1 | 141.3 | 181.5 | 123.8 | 81.3 | 90.2 | 80.8 | 87.2 | 90.1 | 89.5 | 94.7 | 73.1 | 74.4 | 78.9 | 86.2 | 78.7 | 101.6 | 82.8 | 76.6 | 78.9 | 114.3 | 60.9 | 79.3 | 78.6 | 83.3 | 122.7 | 116.6 | 93.2 | 73.8 | 77.8 | 88 | 56.9 | 63.1 | 70.7 | 73.9 | 96.5 | 65.8 |
Net Receivables
| 107.031 | 110.042 | 113.815 | 111.42 | 106.771 | 0 | 98.727 | 94.89 | 82.347 | 71.035 | 66.528 | 64.512 | 58.181 | 60.877 | 66.223 | 66.832 | 65.141 | 67.761 | 49.076 | 58.085 | 57.626 | 60.934 | 64.347 | 60.597 | 60.057 | 57.27 | 54.815 | 52.815 | 51.607 | 48.546 | 39.321 | 39.4 | 38.743 | 37.668 | 36.068 | 35.801 | 35.424 | 33.264 | 34.084 | 32.334 | 32.74 | 32.076 | 35.996 | 26.666 | 25.603 | 26.154 | 26.916 | 26.302 | 27.916 | 26.862 | 26.136 | 26.461 | 27.443 | 23.261 | 23.549 | 23.564 | 24.388 | 24.603 | 26.056 | 27.158 | 28.093 | 28.069 | 29.281 | 31.816 | 34.56 | 33.939 | 36.874 | 38.238 | 38.835 | 32.326 | 33.714 | 34.508 | 33.145 | 32.245 | 32.039 | 32.027 | 29.123 | 28.008 | 27.576 | 27.371 | 26.073 | 25.749 | 26.935 | 27.098 | 24.869 | 25.791 | 27.294 | 27.577 | 28.864 | 28.676 | 30.651 | 32.012 | 33.232 | 33.949 | 34.23 | 36 | 36.257 | 35.033 | 35.287 | 36.4 | 34.9 | 31.5 | 34.7 | 30.4 | 25.5 | 24.4 | 18.8 | 16 | 17.1 | 14.3 | 14.7 | 13.5 | 12.9 | 11.7 | 12.4 | 12 | 12.2 | 11.4 | 11.4 | 10.9 | 11.1 | 10.3 | 10.5 | 10.5 | 11.5 | 10.2 | 9.5 | 10.5 | 8.2 | 9 | 8.3 | 9.7 | 9.3 | 11.1 | 10.6 | 11.8 | 12.5 | 11.1 | 11.1 |
Inventory
| 0 | -1,968.903 | -1,846.461 | 1,487.523 | -1,400.777 | -1,890.637 | -2,120.233 | 0 | 0 | -1,743.368 | -2,883.262 | -3,837.505 | -7,851.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 1,294.006 | 0 | 2,021.506 | 1,273.594 | 1,449.473 | 0 | 0 | 0 | 0 | 14,594.427 | 15,358.565 | 15,706.48 | 16,356.848 | 16,176.211 | 12,263.168 | 12,028.032 | 11,959.957 | 12,024.12 | 11,796.614 | 11,716.283 | 11,741.858 | 12,152.698 | 11,490.845 | 11,797.09 | 12,253.844 | 12,598.092 | 9,514.035 | 9,433.162 | 9,470.456 | 9,449.348 | 8,608.872 | 8,631.673 | 8,385.6 | 8,295.117 | 8,194.012 | 8,260.394 | 8,201.901 | 8,097.425 | 7,876.614 | 6,182.69 | 6,095.024 | 6,112.409 | 6,077.689 | 6,159.875 | 6,702.448 | 6,588.856 | 6,409.216 | 6,517.661 | 6,490.412 | 5,493.624 | 5,463.708 | 5,509.626 | 5,499.563 | 5,622.915 | 5,770.849 | 5,992.377 | 5,930.963 | 6,031.005 | 6,105.958 | 6,202.548 | 6,101.579 | 6,028.359 | 5,978.078 | 5,974.801 | 5,756.684 | 4,983.252 | 4,905.746 | 4,961.644 | 4,911.562 | 4,966.494 | 4,833.431 | 4,788.576 | 4,753.874 | 4,646.15 | 4,512.211 | 4,536.203 | 4,388.527 | 4,667.517 | 4,548.684 | 4,375.773 | 4,091.813 | 4,099.418 | 4,044.329 | 0 | 0 | 0 | 5,298.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,624.509 | 1,971.059 | 1,849.131 | 1,712.978 | 4,933.411 | 5,697.681 | 6,338.106 | 5,812.388 | 6,085.714 | 6,542.225 | 7,629.51 | 7,864.454 | 3,757.855 | 21,608.849 | 21,558.664 | 20,934.916 | 20,855.501 | 21,105.903 | 16,065.775 | 15,360.086 | 15,445.017 | 15,683.605 | 15,416.865 | 15,133.512 | 15,234.369 | 15,363.026 | 14,769.15 | 15,404.039 | 15,701.335 | 15,663.67 | 12,449.32 | 12,165.578 | 11,938.2 | 11,911.47 | 10,617.31 | 10,590.421 | 10,536.17 | 10,371.569 | 10,060.005 | 10,225.457 | 9,987.749 | 9,981.181 | 9,732.433 | 7,400.538 | 7,209.495 | 7,221.088 | 7,117.174 | 7,242.858 | 7,165.671 | 7,288.207 | 7,291.128 | 7,179.116 | 7,256.727 | 6,024.221 | 6,017.31 | 5,993.861 | 6,314.209 | 6,176.903 | 6,332.336 | 6,468.585 | 6,608.756 | 6,338.668 | 6,389.539 | 6,439.446 | 6,346.022 | 6,279.064 | 6,232.979 | 6,226.184 | 5,987.536 | 5,207.42 | 5,107.531 | 5,236.596 | 5,099.356 | 5,184.366 | 5,046.711 | 5,019.413 | 4,975.797 | 4,878.938 | 4,714.412 | 4,717.039 | 4,574.71 | 4,905.894 | 4,757.962 | 4,652.38 | 4,322.05 | 4,302.024 | 4,328.375 | 1,212.152 | 191.964 | 151.809 | 5,428.376 | 189.606 | 143.91 | 155.299 | 142.931 | 179.685 | 143.144 | 159.432 | 145.443 | 196.2 | 170.5 | 153.8 | 148.8 | 171.7 | 207 | 148.2 | 100.1 | 106.2 | 97.9 | 101.5 | 104.8 | 103 | 107.6 | 84.8 | 86.8 | 90.9 | 98.4 | 90.1 | 113 | 93.7 | 87.7 | 89.2 | 124.8 | 71.4 | 90.8 | 88.8 | 92.8 | 133.2 | 124.8 | 102.2 | 82.1 | 87.5 | 97.3 | 68 | 73.7 | 82.5 | 86.4 | 107.6 | 76.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 269.408 | 272.858 | 277.062 | 277.506 | 80.259 | 80.641 | 76.884 | 71.144 | 74.043 | 75.143 | 77.097 | 81.942 | 75.593 | 66.635 | 69.369 | 69.52 | 72.789 | 70.655 | 57.28 | 57.783 | 60.318 | 63.113 | 63.119 | 95.245 | 99.748 | 100.26 | 103.009 | 104.895 | 104.311 | 96.33 | 75.817 | 75.909 | 76.619 | 77.215 | 72.012 | 73.089 | 73.915 | 74.43 | 76.898 | 77.52 | 78.007 | 78.321 | 78.016 | 69.897 | 69.495 | 69.837 | 70.856 | 72.17 | 73.411 | 74.298 | 75.749 | 76.442 | 76.282 | 56.276 | 55.903 | 55.378 | 55.989 | 56.488 | 56.852 | 57.527 | 58.267 | 58.483 | 58.204 | 58.56 | 59.483 | 60.149 | 60.935 | 61.68 | 62.026 | 37.6 | 37.909 | 38.111 | 38.74 | 38.87 | 39.266 | 39.626 | 39.982 | 40.503 | 40.892 | 41.564 | 42.207 | 42.52 | 45.395 | 46.354 | 46.395 | 47.582 | 48.278 | 48.923 | 48.429 | 47.709 | 47.813 | 48.394 | 42.919 | 43.344 | 43.8 | 44.481 | 45.501 | 46.617 | 47.574 | 48.7 | 53.4 | 53.4 | 53.5 | 54.9 | 49.2 | 50 | 39.4 | 39.5 | 40.1 | 33.3 | 33.8 | 33.6 | 33.8 | 34.2 | 30.5 | 30.6 | 29.6 | 30.2 | 30.4 | 30.8 | 31.2 | 31.9 | 32.1 | 31.1 | 30.6 | 25.1 | 25.3 | 25.5 | 19.9 | 20.2 | 20.5 | 20.9 | 21.3 | 21.4 | 21.3 | 21.4 | 19.8 | 20.2 | 20.4 |
Goodwill
| 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,888.889 | 1,889.244 | 1,886.494 | 1,810.04 | 1,810.04 | 1,804.038 | 1,796.848 | 1,794.886 | 1,794.779 | 1,478.014 | 1,478.014 | 1,478.014 | 1,478.014 | 1,478.014 | 1,478.014 | 1,478.014 | 1,478.014 | 1,478.58 | 1,478.38 | 1,487.607 | 1,485.113 | 863.767 | 863.767 | 867.311 | 866.176 | 710.252 | 710.252 | 710.252 | 710.252 | 710.252 | 709.794 | 712.065 | 710.165 | 709.29 | 375.547 | 375.559 | 375.583 | 375.583 | 375.583 | 371.778 | 371.65 | 371.656 | 371.693 | 372.979 | 311.641 | 311.641 | 311.765 | 311.834 | 311.878 | 312.054 | 312.069 | 312.14 | 312.14 | 312.193 | 312.263 | 312.371 | 0 | 311.978 | 312.111 | 312.857 | 167.255 | 167.337 | 167.421 | 167.421 | 167.421 | 167.461 | 167.487 | 167.487 | 166.852 | 166.852 | 166.926 | 166.971 | 167.283 | 167.583 | 169.655 | 89.574 | 89.596 | 89.6 | 90.416 | 91.575 | 91.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 3.934 | 4.241 | 4.554 | 19.676 | 20.966 | 37.605 | 39.919 | 42.184 | 44.248 | 46.123 | 47.557 | 45.36 | 46.53 | 47.475 | 47.878 | 48.656 | 51.308 | 28.354 | 29.931 | 31.685 | 33.439 | 35.193 | 36.947 | 38.957 | 40.966 | 42.976 | 44.986 | 47.526 | 53.527 | 21.907 | 22.954 | 24.112 | 27.583 | 17.095 | 17.84 | 18.695 | 19.55 | 20.405 | 21.26 | 22.314 | 23.368 | 24.472 | 8.138 | 8.588 | 9.066 | 9.573 | 10.107 | 11.213 | 11.472 | 12.197 | 0 | 11.787 | 2.391 | 2.557 | 0 | 3.35 | 3.799 | 4.29 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,888.889 | 1,892.823 | 1,893.13 | 1,893.443 | 1,908.565 | 1,909.855 | 1,926.494 | 1,928.808 | 1,931.073 | 1,933.137 | 1,935.367 | 1,934.051 | 1,855.4 | 1,856.57 | 1,851.513 | 1,844.726 | 1,843.542 | 1,846.087 | 1,506.368 | 1,507.945 | 1,509.699 | 1,511.453 | 1,513.207 | 1,514.961 | 1,516.971 | 1,518.98 | 1,521.556 | 1,523.366 | 1,535.133 | 1,538.64 | 885.674 | 886.721 | 891.423 | 893.759 | 727.347 | 728.092 | 728.947 | 729.802 | 730.657 | 731.054 | 734.379 | 733.533 | 733.762 | 383.685 | 384.147 | 384.649 | 385.156 | 385.69 | 382.991 | 383.122 | 383.853 | 371.693 | 384.766 | 314.032 | 314.198 | 311.765 | 315.184 | 315.677 | 316.344 | 312.069 | 317.54 | 312.14 | 312.193 | 312.263 | 312.371 | 312.371 | 311.978 | 312.111 | 312.857 | 167.255 | 167.337 | 167.421 | 167.421 | 167.421 | 167.461 | 167.487 | 167.487 | 166.852 | 166.852 | 166.926 | 166.971 | 167.283 | 167.583 | 169.655 | 89.574 | 89.596 | 89.6 | 90.416 | 91.575 | 91.925 | 81.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,538.415 | 2,007.101 | 1,539.784 | 1,728.158 | 4,066.299 | 4,342.714 | 4,777.587 | 4,872.604 | 4,923.694 | 5,073.618 | 5,020.712 | 4,295.749 | 3,646.065 | 3,511.501 | 3,402.922 | 3,186.184 | 3,007.263 | 3,062.198 | 2,673.415 | 2,669.797 | 2,673.312 | 2,563.262 | 2,592.59 | 2,543.727 | 2,375.512 | 2,266.303 | 2,268.963 | 2,071.645 | 1,836.725 | 1,790.487 | 1,373.411 | 1,403.638 | 1,462.566 | 1,483.151 | 1,207.31 | 1,204.182 | 1,236.592 | 1,258.315 | 1,294.364 | 1,316.04 | 1,307.242 | 1,282.043 | 1,366.581 | 889.342 | 859.269 | 813.76 | 750.215 | 729.402 | 746.254 | 660.418 | 790.936 | 824.219 | 871.898 | 788.506 | 806.482 | 794.715 | 890.988 | 918.091 | 914.001 | 966.92 | 1,111.645 | 1.138 | 1,224.781 | 1,291.822 | 1,377.677 | 1,396.888 | 1,381.082 | 1,394.764 | 1,323.269 | 1,219.836 | 1,258.984 | 1,275.47 | 1,288.009 | 1,327.216 | 1,453.394 | 1,501.966 | 1,449.778 | 1,442.407 | 1,389.152 | 1,510.442 | 1,505.763 | 1,407.105 | 1,462.356 | 1,510.61 | 1,273.965 | 1,313.804 | 1,350.286 | 1,285.49 | 1,372.408 | 1,412.112 | 1,473.583 | 1,428.716 | 1,472.699 | 1,450.917 | 1,303.613 | 1,245.334 | 1,352.63 | 1,353.317 | 1,396.949 | 1,472.6 | 1,719.1 | 1,688.7 | 1,384 | 927.4 | 738.2 | 752.9 | 436.9 | 453.2 | 449.4 | 383.8 | 338.3 | 332.3 | 345.3 | 352.9 | 312 | 309.5 | 324.1 | 331.3 | 345.8 | 360.8 | 251 | 248.7 | 245 | 430.4 | 454.9 | 401.4 | 388.4 | 340.4 | 262.8 | 250.7 | 257.3 | 241 | 229.2 | 255.9 | 268.2 | 269 | 277.8 | 293.1 | 265.7 |
Tax Assets
| 0 | 24,669.81 | 24,892.504 | 200.88 | 0 | 0 | 0 | 214.901 | 0 | -737.974 | 0 | 102.839 | 0 | 0 | 0 | 0 | 0 | 0 | 96.169 | 96.644 | 94.8 | 94.545 | 94.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.264 | 62.436 | 0 | 0 | 0 | -46.661 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,463.983 | -1,504.037 | -1,554.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -856.233 | -422.813 | 24,169.398 | -6,055.123 | -6,333.21 | -6,780.965 | -4,928.263 | -4,767.133 | 737.974 | 177.133 | 69.968 | 149.411 | 147.371 | 148.287 | 148.901 | 152.213 | 150.13 | -28.354 | -29.931 | -31.685 | -33.439 | -35.193 | -36.947 | -38.957 | -40.966 | -42.976 | -44.986 | -47.526 | -53.527 | -21.907 | -22.954 | -24.112 | -27.583 | -17.095 | -17.84 | -18.695 | -19.55 | -20.405 | -21.26 | -22.314 | -23.368 | -24.472 | -8.138 | -8.588 | -9.066 | -9.573 | -10.107 | -11.213 | -11.472 | -12.197 | 0 | -11.787 | -2.391 | -2.557 | 0 | -3.35 | -3.799 | -4.29 | 0 | -5.4 | 1,137.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,285.49 | 43.146 | 44.216 | 81.392 | -1,477.11 | -1,515.618 | -1,494.261 | -1,347.413 | -1,289.815 | -1,398.131 | -1,399.934 | -1,444.523 | -1,521.3 | -1,772.5 | -1,742.1 | -1,437.5 | -982.3 | -787.4 | -802.9 | -476.3 | -492.7 | -489.5 | -417.1 | -372.1 | -365.9 | -379.1 | -387.1 | -342.5 | -340.1 | -353.7 | -361.5 | -376.2 | -391.6 | -282.2 | -280.6 | -277.1 | -461.5 | -485.5 | -426.5 | -413.7 | -365.9 | -282.7 | -270.9 | -277.8 | -261.9 | -250.5 | -277.3 | -289.5 | -290.4 | -297.6 | -313.3 | -286.1 |
Total Non-Current Assets
| 5,696.712 | 27,986.359 | 28,179.667 | 28,269.385 | 6,055.123 | 6,333.21 | 6,780.965 | 2,159.194 | 2,161.677 | 7,081.898 | 7,210.309 | 6,484.549 | 5,726.469 | 5,582.077 | 5,472.091 | 5,249.331 | 5,075.807 | 5,129.07 | 4,304.878 | 4,302.238 | 4,306.444 | 4,198.934 | 4,228.268 | 4,116.986 | 3,953.274 | 3,844.577 | 3,850.552 | 3,654.92 | 3,428.643 | 3,371.93 | 2,312.995 | 2,343.314 | 2,406.496 | 2,426.542 | 1,989.574 | 1,987.523 | 2,020.759 | 2,042.997 | 2,081.514 | 2,103.354 | 2,097.314 | 2,070.529 | 2,153.887 | 1,334.786 | 1,304.323 | 1,259.18 | 1,196.654 | 1,177.155 | 1,215.707 | 1,168.802 | 1,238.341 | 1,272.354 | 1,321.159 | 1,109.762 | 1,174.026 | 1,161.858 | 1,258.811 | 1,286.457 | 1,282.907 | 1,336.516 | 1,474.052 | 1,508.848 | 1,595.178 | 1,662.645 | 1,749.531 | 1,769.408 | 1,753.995 | 1,768.555 | 1,698.152 | 1,424.691 | 1,464.23 | 1,481.002 | 1,494.17 | 1,533.507 | 1,660.121 | 1,709.079 | 1,657.247 | 1,649.762 | 1,596.896 | 1,718.932 | 1,714.941 | 1,616.908 | 1,675.334 | 1,726.619 | 1,409.934 | 1,450.982 | 1,488.164 | 139.339 | 91.575 | 91.925 | 129.205 | 1,477.11 | 1,515.618 | 1,494.261 | 1,347.413 | 1,289.815 | 1,398.131 | 1,399.934 | 1,444.523 | 1,521.3 | 1,772.5 | 1,742.1 | 1,437.5 | 982.3 | 787.4 | 802.9 | 476.3 | 492.7 | 489.5 | 417.1 | 372.1 | 365.9 | 379.1 | 387.1 | 342.5 | 340.1 | 353.7 | 361.5 | 376.2 | 391.6 | 282.2 | 280.6 | 277.1 | 461.5 | 485.5 | 426.5 | 413.7 | 365.9 | 282.7 | 270.9 | 277.8 | 261.9 | 250.5 | 277.3 | 289.5 | 290.4 | 297.6 | 313.3 | 286.1 |
Total Assets
| 29,863.262 | 29,957.418 | 30,028.798 | 29,982.363 | 29,224.794 | 29,694.651 | 30,182.241 | 29,489.38 | 29,048.475 | 28,777.896 | 29,365.511 | 29,328.902 | 27,507.517 | 27,190.926 | 27,030.755 | 26,184.247 | 25,931.308 | 26,234.973 | 20,370.653 | 19,662.324 | 19,751.461 | 19,882.539 | 19,645.133 | 19,250.498 | 19,187.643 | 19,207.603 | 18,619.702 | 19,058.959 | 19,129.978 | 19,035.6 | 14,762.315 | 14,508.892 | 14,344.696 | 14,338.012 | 12,606.884 | 12,577.944 | 12,556.929 | 12,414.566 | 12,141.519 | 12,328.811 | 12,085.063 | 12,051.71 | 11,886.32 | 8,735.324 | 8,513.818 | 8,480.268 | 8,313.828 | 8,420.013 | 8,316.099 | 8,457.009 | 8,529.469 | 8,451.47 | 8,577.886 | 7,126.475 | 7,191.336 | 7,155.719 | 7,573.02 | 7,463.36 | 7,615.243 | 7,805.101 | 8,091.278 | 7.848 | 7,984.717 | 8,102.091 | 8,095.553 | 8,048.472 | 7,986.974 | 7,994.739 | 7,685.688 | 6,632.111 | 6,571.761 | 6,717.598 | 6,593.526 | 6,717.873 | 6,706.832 | 6,728.492 | 6,633.044 | 6,528.7 | 6,311.308 | 6,435.971 | 6,289.651 | 6,522.802 | 6,433.296 | 6,378.999 | 5,731.984 | 5,753.006 | 5,816.539 | 5,792.019 | 5,848.573 | 5,625.13 | 5,557.581 | 5,631.775 | 5,165.89 | 5,094.607 | 4,984.804 | 4,904.547 | 4,950.442 | 4,991.051 | 4,980.745 | 5,069.2 | 5,081.9 | 5,005.2 | 4,676.4 | 4,567.9 | 3,922.3 | 3,872.9 | 2,781.5 | 2,699.8 | 2,581 | 2,372.8 | 2,335.3 | 2,326.9 | 2,299.3 | 2,275.9 | 1,798.5 | 1,815.4 | 1,773.3 | 1,770.2 | 1,792.2 | 1,787.6 | 1,777.5 | 1,750 | 1,772 | 1,720.2 | 1,759.4 | 1,562 | 1,560.1 | 1,547.6 | 1,289 | 1,243.9 | 1,205.7 | 1,189.1 | 1,186.9 | 1,178.9 | 1,184 | 1,193.8 | 1,143.3 | 1,164.7 | 1,098.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 1,412.26 | 1,671.313 | 1,712.406 | 0 | 176.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.357 | 176.168 | 0 | 374.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.962 | 280.319 | 0 | 0 | 0 | 0.225 | 0.302 | 0.931 | 1.575 | 2.194 | 2.845 | 3.65 | 3.45 | 2.476 | 3.785 | 3.047 | 3.71 | 2.3 | 1.307 | 1.319 | 5 | 2.007 | 1.418 | 0.063 | 3.688 | 2.071 | 3.208 | 0.235 | 4.451 | 78.363 | 144.268 | 2.024 | 4.427 | 3.907 | 4.248 | 9.195 | 22.239 | 0 | 0 | 679.409 | 0 | 0 | 8.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.359 | 0.653 | 5 | 5.8 | 5 | 3.9 | 110.2 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3.5 | 0 | 0 | 1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 218.583 | -1,412.26 | -1,671.313 | -1,712.406 | 0 | -176.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.357 | -101.733 | 0 | -374.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.962 | -280.319 | 0 | 0 | 0 | -0.225 | -0.302 | -0.931 | -1.575 | -2.194 | -2.845 | -3.65 | -3.45 | -2.476 | -3.785 | -3.047 | -3.71 | -2.3 | -1.307 | -1.319 | -5 | -2.007 | -1.418 | -0.063 | -3.688 | -2.071 | -3.208 | -0.235 | -4.451 | -78.363 | -144.268 | -2.024 | -4.427 | -3.907 | -4.248 | -9.195 | 0 | 0 | 0 | -679.409 | 0 | 0 | -8.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.359 | -0.653 | -5 | -5.8 | -5 | -3.9 | -110.2 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3.5 | 0 | 0 | -1 |
Total Current Liabilities
| 218.583 | 14,002.275 | 14,303.773 | 19,859.074 | 188.274 | 176.739 | 170.094 | 75.749 | 78.748 | 128.242 | 136.37 | 128.844 | 123.018 | 127.745 | 145.2 | 142.3 | 148.357 | 176.168 | 599.561 | 374.654 | 329.966 | 122.159 | 127.821 | 351.327 | 379.508 | 199.507 | 218.386 | 477.587 | 492.036 | 321.322 | 178.983 | 209.551 | 467.159 | 735.323 | 417.082 | 423.028 | 322.711 | 383.828 | 321.98 | 435.652 | 474.225 | 535.097 | 728.904 | 430.754 | 291.108 | 548.561 | 268.884 | 314.962 | 280.319 | 265.077 | 263.333 | 0 | 0.225 | 0.302 | 0.931 | 1.575 | 2.194 | 2.845 | 3.65 | 3.45 | 2.476 | 3.785 | 3.047 | 3.71 | 2.3 | 1.307 | 1.319 | 5 | 2.007 | 1.418 | 0.063 | 3.688 | 2.071 | 3.208 | 0.235 | 4.451 | 78.363 | 144.268 | 2.024 | 4.427 | 3.907 | 4.248 | 9.195 | 22.239 | 0 | 0 | 679.409 | 0 | 5,302 | 5,083 | 5,043 | 5,116 | 0 | 0 | 0 | 0 | 0 | 3.359 | 0.653 | 5 | 5.8 | 5 | 3.9 | 110.2 | 3,553 | 3,509 | 2,497 | 0 | 2,309 | 2,108 | 2,076 | 2,068 | 2,044 | 2,028 | 1,594 | 1,961 | 1,548 | 1,549 | 1,565 | 1,524 | 1,531 | 1,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3.5 | 0 | 0 | 1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 628.555 | 370.331 | 381.7 | 1,864.067 | 1,473.339 | 2,273.476 | 2,869.497 | 2,197.656 | 371.042 | 376.748 | 378.288 | 173.406 | 361.587 | 351.203 | 353.778 | 386.517 | 440.275 | 1,138.721 | 1,156.851 | 1,377.076 | 1,751.366 | 1,379.388 | 678.525 | 1,674.103 | 1,519.371 | 1,794.641 | 1,294.909 | 1,513.977 | 1,514.246 | 1,364.531 | 1,111.967 | 1,122.026 | 1,247.504 | 1,519.769 | 1,109.578 | 1,074.386 | 888.168 | 928.011 | 927.854 | 1,052.971 | 1,180.542 | 1,110.978 | 1,005.824 | 790.697 | 633.609 | 636.773 | 324.85 | 284.926 | 287.661 | 290.227 | 345.298 | 203.557 | 355.433 | 336.063 | 336.24 | 386.458 | 696.358 | 696.551 | 696.744 | 771.935 | 852.125 | 852.312 | 977.499 | 1,064.685 | 1,072.87 | 1,119.471 | 1,035.662 | 1,208.162 | 850.131 | 523.788 | 523.832 | 619.2 | 502.498 | 623.707 | 613.611 | 812.731 | 554.231 | 556.102 | 646.586 | 758.755 | 601.166 | 564.643 | 884.691 | 609.663 | 827.031 | 767.164 | 3.275 | 713.669 | 0 | 0 | 695.933 | 750.756 | 710.342 | 755.518 | 682.464 | 711.159 | 753.308 | 884.445 | 914.578 | 953.3 | 801.9 | 754.6 | 457.7 | 240.9 | 203.4 | 198.2 | 188.8 | 230.8 | 108.9 | 90.3 | 78.7 | 132.6 | 98.5 | 124.6 | 0 | 33.9 | 33.9 | 33.9 | 43.9 | 84 | 68 | 48.1 | 37.2 | 32.2 | 57.8 | 40 | 28.1 | 28.1 | 20.7 | 15.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4,747.615 | 0 | 0 | 0 | -50.851 | 0 | 0 | 0 | -272.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 55.881 | 0 | 0 | 0 | 50.851 | 0 | 0 | 0 | 45.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24,048.304 | 24,641.146 | 24,747.391 | 23,291.175 | 23,018.008 | -2,273.476 | 22,624.813 | 22,699.782 | 24,237.347 | 23,834.311 | 24,310.405 | 730.691 | 22,634.646 | 22,375.464 | 22,270.748 | 21,500.11 | 21,223.592 | 20,823.962 | 15,809.213 | 14,860.073 | 14,581.766 | 15,102.472 | 15,612.846 | 14,324.771 | 14,417.144 | 14,170.397 | 14,073.48 | 14,304.452 | 14,351.889 | 14,433.648 | 11,397.489 | 11,151.119 | 11,068.513 | -1,519.769 | -1,109.578 | -1,074.386 | -888.168 | -928.011 | -927.854 | -1,052.971 | -1,180.542 | -1,110.978 | -1,005.824 | -790.697 | -633.609 | -636.773 | -324.85 | -284.926 | -287.661 | -290.227 | -345.298 | -203.557 | -355.433 | -336.063 | -336.24 | -386.458 | -696.358 | -696.551 | -696.744 | -771.935 | -852.125 | -852.312 | -977.499 | -1,064.685 | -1,072.87 | -1,119.471 | -1,035.662 | -1,208.162 | -850.131 | -523.788 | -523.832 | -619.2 | -502.498 | -623.707 | -613.611 | -812.731 | -554.231 | -556.102 | -646.586 | -758.755 | -601.166 | -564.643 | -884.691 | 5,131.906 | -827.031 | -767.164 | -3.275 | -713.669 | 0 | 0 | -695.933 | -741.756 | -710.342 | -755.518 | -682.464 | -711.159 | -753.308 | -884.445 | -914.578 | -953.3 | -801.9 | -754.6 | -457.7 | -240.9 | -203.4 | -198.2 | -188.8 | -230.8 | -108.9 | -90.3 | -78.7 | -132.6 | -98.5 | -124.6 | 0 | -33.9 | -33.9 | -33.9 | -43.9 | -84 | -68 | -0.1 | -37.2 | -32.2 | -57.8 | -40 | -28.1 | -28.1 | -20.7 | -15.8 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24,676.859 | 11,098.51 | 10,917.584 | 5,352.049 | 1,473.339 | 2,273.476 | 170.094 | 24,897.438 | 24,529.641 | 876.748 | 898.913 | 904.097 | 894.369 | 884.568 | 887.726 | 937.582 | 1,001.278 | 1,708.326 | 2,623.648 | 2,149.371 | 1,972.284 | 1,850.388 | 1,905.706 | 1,674.103 | 1,519.371 | 1,794.641 | 1,294.909 | 1,513.977 | 1,514.246 | 1,364.531 | 1,111.967 | 1,122.026 | 1,247.504 | 1,519.769 | 1,109.578 | 1,074.386 | 888.168 | 928.011 | 927.854 | 1,052.971 | 1,180.542 | 1,110.978 | 1,005.824 | 790.697 | 633.609 | 636.773 | 324.85 | 384.926 | 285 | 290.227 | 345.298 | 345.366 | 355.433 | 336.063 | 336.24 | 386.458 | 696.358 | 696.551 | 696.744 | 771.935 | 852.125 | 852.312 | 977.499 | 1,064.685 | 1,072.87 | 1,119.471 | 1,035.662 | 1,208.162 | 850.131 | 523.788 | 523.832 | 619.2 | 502.498 | 623.707 | 613.611 | 812.731 | 554.231 | 556.102 | 646.586 | 758.755 | 601.166 | 564.643 | 884.691 | 858.174 | 827.031 | 767.164 | 3.275 | 713.669 | 9 | 9 | 9 | 9 | 710.342 | 755.518 | 682.464 | 711.159 | 753.308 | 884.445 | 914.578 | 953.3 | 801.9 | 754.6 | 457.7 | 240.9 | 203.4 | 198.2 | 188.8 | 142.7 | 108.9 | 90.3 | 78.7 | 132.6 | 98.5 | 124.6 | 0 | 33.9 | 34 | 34 | 44 | 84 | 68 | 48 | 37.2 | 32.2 | 57.8 | 40 | 28.1 | 28.1 | 20.7 | 15.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 24,895.442 | 25,100.785 | 25,221.357 | 25,211.123 | 24,575.916 | 25,057.608 | 25,575.704 | 24,973.187 | 24,608.389 | 24,290.846 | 24,770.371 | 24,610.274 | 23,076.751 | 22,797.213 | 22,698.057 | 21,886.627 | 21,663.867 | 22,037.118 | 17,026.951 | 16,298.491 | 16,397.119 | 16,548.681 | 16,358.242 | 15,998.874 | 15,936.515 | 15,965.038 | 15,368.389 | 15,818.429 | 15,866.135 | 15,798.179 | 12,509.456 | 12,273.145 | 12,316.017 | 12,324.872 | 10,871.847 | 10,865.309 | 10,847.088 | 10,726.553 | 10,463.461 | 10,672.651 | 10,431.39 | 10,412.427 | 10,270.197 | 7,693.592 | 7,496.107 | 7,474.21 | 7,313.579 | 7,427.762 | 7,324.45 | 7,475.828 | 7,553.166 | 7,482.626 | 7,605.133 | 6,317.824 | 6,391.873 | 6,362.707 | 6,788.393 | 6,685.785 | 6,846.193 | 7,043.551 | 7,319.396 | 7.091 | 7,227.731 | 7,365.379 | 7,322.444 | 7,275.608 | 7,215.821 | 7,233.54 | 6,930.419 | 5,992.946 | 5,933.012 | 6,083.506 | 5,958.193 | 6,082.846 | 6,068.225 | 6,093.287 | 5,994.501 | 5,892.187 | 5,684.625 | 5,804.464 | 5,659.079 | 5,910.701 | 5,807.555 | 5,763.808 | 5,187.444 | 5,205.912 | 5,274.666 | 5,250.48 | 5,301.935 | 5,083.079 | 5,051.945 | 5,125.246 | 4,703.387 | 4,649.64 | 4,539.72 | 4,473.677 | 4,528.82 | 4,588.916 | 4,586.923 | 4,673.3 | 4,677.9 | 4,607.6 | 4,249.1 | 4,146.4 | 3,553.1 | 3,509.1 | 2,496.8 | 2,420.4 | 2,308.5 | 2,108.4 | 2,075.7 | 2,068.4 | 2,044.4 | 2,028.2 | 1,594.5 | 1,614.2 | 1,582 | 1,582.7 | 1,608.9 | 1,607.9 | 1,599.3 | 1,573 | 1,597.4 | 1,549.2 | 1,590.6 | 1,406.9 | 1,407.6 | 1,397.5 | 1,171.8 | 1,128.5 | 1,091.6 | 1,076.5 | 1,075.7 | 1,069.8 | 1,076.1 | 1,087.1 | 1,045.6 | 1,068.7 | 1,003.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.539 | 0 | 0 | 0 | 0 | 4.964 | 20.23 | 31.817 | 33.439 | 32.2 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 356.418 | 356.354 | 356.341 | 355.644 | 355.604 | 4,637.043 | 355.595 | 355.029 | 354.745 | 354.616 | 354.458 | 353.402 | 4,430.766 | 335.414 | 335.34 | 334.523 | 334.308 | 334.291 | 264.211 | 263.736 | 263.66 | 263.534 | 3,286.891 | 3,251.624 | 3,251.128 | 3,242.565 | 3,251.313 | 3,240.53 | 3,263.843 | 3,237.421 | 2,252.859 | 2,235.747 | 2,028.679 | 2,013.14 | 1,735.037 | 1,712.635 | 1,709.841 | 1,688.013 | 1,678.058 | 1,656.16 | 1,653.673 | 1,639.283 | 1,616.123 | 1,041.732 | 1,017.711 | 1,006.058 | 1,000.249 | 992.251 | 991.649 | 981.181 | 127.169 | 127.169 | 972.753 | 808.651 | 110.798 | 110.798 | 784.627 | 777.575 | 769.05 | 110.798 | 771.882 | 110.798 | 110.798 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 110.802 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.454 | 108.5 | 108.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,873.577 | 1,828.523 | 1,782.22 | 1,745.619 | 1,716.295 | 1,668.844 | 1,625.013 | 1,575.426 | 1,524.265 | 1,470.244 | 1,423.175 | 1,390.777 | 1,363.488 | 1,316.607 | 1,267.039 | 1,205.395 | 1,158.467 | 1,100.097 | 1,092.827 | 1,132.579 | 1,104.837 | 1,073.39 | 1,040.871 | 1,013.037 | 984.062 | 954.953 | 924.263 | 891.816 | 909.556 | 887.46 | 885.022 | 872.99 | 859.199 | 842.94 | 836.308 | 824.603 | 814.094 | 801.307 | 788.727 | 776.311 | 765.219 | 754.101 | 742.984 | 734.945 | 731.425 | 724.879 | 718.273 | 712.299 | 706.672 | 702.927 | 697.483 | 692.043 | 687.357 | 682.403 | 678.05 | 673.26 | 667.057 | 662.825 | 657.984 | 653.613 | 649.213 | 649.748 | 654.191 | 637.152 | 633.222 | 626.732 | 614.133 | 602.185 | 598.77 | 585.056 | 571.912 | 559.257 | 545.76 | 542.753 | 528.506 | 515.227 | 500.897 | 486.457 | 473.015 | 459.393 | 445.446 | 431.794 | 418.447 | 405.859 | 406.29 | 393.672 | 381.239 | 369.122 | 357.095 | 344.934 | 332.529 | 320.577 | 309.393 | 299.114 | 288.86 | 278.682 | 283.161 | 273.412 | 264.101 | 255 | 246.4 | 237.7 | 228.6 | 220.1 | 197.3 | 189.1 | 171.6 | 165.9 | 199.1 | 193.8 | 188.6 | 183.5 | 178.5 | 171.9 | 139.5 | 135.6 | 132.2 | 128.4 | 124.8 | 121.3 | 118.4 | 115.1 | 112 | 109 | 106.9 | 96.7 | 94.1 | 91.5 | 81.7 | 79.8 | 78 | 76.1 | 75.2 | 73.5 | 71.8 | 70.1 | 66.1 | 64.5 | 63.1 |
Accumulated Other Comprehensive Income/Loss
| -198.912 | -261.229 | -260.992 | -259.681 | -349.456 | -310.678 | -294.13 | -332.732 | -352.304 | -247.357 | -141.692 | -4.888 | -1.239 | 10.523 | 1.861 | 22.37 | 21.35 | 11.504 | -16.171 | -34.869 | -15.781 | -20.367 | -39.27 | -57.019 | -76.66 | -70.001 | -64.553 | -42.025 | -34.163 | -36.846 | -40.643 | -44.717 | -28.029 | -23.943 | -28.989 | -38.212 | -28.74 | -34.991 | -29.661 | -35.764 | -23.67 | -25.616 | -34.342 | -43.047 | -62.311 | -66.03 | -64.253 | -65.748 | -63.384 | -66.383 | -65.295 | -66.758 | -57.669 | -59.335 | -59.428 | -60.656 | -62.206 | -64.62 | -66.64 | -68.383 | -58.596 | -69.376 | -72.886 | -76.151 | -32.721 | -26.095 | -14.884 | -12.48 | -13.904 | -16.126 | -13.958 | -15.791 | -10.254 | -17.84 | -12.512 | -10.551 | -2.996 | -0.982 | -6.684 | 3.739 | 7.161 | -6.271 | 12.981 | 6.512 | 4.821 | 11.306 | 9.885 | 13.06 | 13.366 | 11.624 | -1.539 | 4.351 | 13.004 | 0.132 | 3.621 | -4.964 | -20.23 | -31.817 | -33.439 | -32.2 | -25.2 | -34.6 | 1.7 | 4.9 | 0 | 0 | 0 | 5.5 | 4.5 | 1.6 | -9.1 | 1 | 0.2 | -0.2 | 0.8 | 1.3 | 0.7 | 0.6 | 0.1 | -0.4 | -0.5 | -0.3 | 0.4 | 0 | 0 | 0 | 0 | -0.5 | -0.1 | -0.2 | -0.5 | -0.1 | -0.5 | -1 | -0.9 | -0.9 | -1 | -1.1 | -0.7 |
Other Total Stockholders Equity
| 2,936.737 | 2,932.985 | 2,929.872 | 2,929.658 | 2,926.435 | 2,923.275 | 2,920.059 | 2,918.47 | 2,913.38 | 2,909.547 | 2,959.199 | 2,979.337 | 2,733.098 | 2,731.169 | 2,728.458 | 2,735.332 | 2,753.316 | 2,751.963 | 2,002.835 | 2,002.387 | 2,001.626 | 2,017.301 | 2,021.792 | 2,032.508 | 2,080.658 | 2,094.591 | 2,128.648 | 2,128.064 | 2,125.92 | 2,124.369 | 1,205.531 | 1,204.803 | 1,006.34 | 1,003.334 | 753.384 | 752.177 | 750.528 | 747.91 | 745.349 | 742.327 | 739.063 | 737.803 | 734.486 | 222.665 | 221.428 | 220.04 | 219.06 | 218.531 | -646.508 | -636.544 | 216.946 | 216.39 | -629.688 | -627.478 | 70.043 | 69.61 | -604.851 | -598.205 | -591.344 | 65.522 | -595.953 | -690.414 | 64.883 | 64.909 | 61.806 | 61.425 | 61.102 | 60.692 | 59.601 | -40.567 | -30.007 | -20.176 | -10.975 | -0.688 | 11.811 | 19.727 | 29.84 | 40.236 | 49.55 | 57.573 | 67.163 | 75.776 | 83.511 | 92.018 | 24.975 | 33.662 | 42.295 | 50.903 | 58.858 | 68.171 | 66.192 | 73.147 | 31.652 | 37.267 | 44.149 | 48.698 | 50.237 | 52.086 | 54.706 | 64.6 | 74.4 | 194.5 | 197 | 196.5 | 171.9 | 174.7 | 113.1 | 108 | 68.9 | 69 | 80.1 | 74 | 76.2 | 76 | 63.7 | 64.3 | 58.4 | 58.5 | 58.4 | 58.8 | 60.3 | 62.2 | 62.2 | 62 | 61.9 | 58.4 | 58.4 | 59.1 | 35.6 | 35.8 | 36.6 | 36.6 | 36.5 | 36.6 | 37 | 37.5 | 32.6 | 32.6 | 32.6 |
Total Shareholders Equity
| 4,967.82 | 4,856.633 | 4,807.441 | 4,771.24 | 4,648.878 | 4,637.043 | 4,606.537 | 4,516.193 | 4,440.086 | 4,487.05 | 4,595.14 | 4,718.628 | 4,430.766 | 4,393.713 | 4,332.698 | 4,297.62 | 4,267.441 | 4,197.855 | 3,343.702 | 3,363.833 | 3,354.342 | 3,333.858 | 3,286.891 | 3,251.624 | 3,251.128 | 3,242.565 | 3,251.313 | 3,240.53 | 3,263.843 | 3,237.421 | 2,252.859 | 2,235.747 | 2,028.679 | 2,013.14 | 1,735.037 | 1,712.635 | 1,709.841 | 1,688.013 | 1,678.058 | 1,656.16 | 1,653.673 | 1,639.283 | 1,616.123 | 1,041.732 | 1,017.711 | 1,006.058 | 1,000.249 | 992.251 | 991.649 | 981.181 | 976.303 | 968.844 | 972.753 | 808.651 | 799.463 | 793.012 | 784.627 | 777.575 | 769.05 | 761.55 | 771.882 | 0.756 | 756.986 | 736.712 | 773.109 | 772.864 | 771.153 | 761.199 | 755.269 | 639.165 | 638.749 | 634.092 | 635.333 | 635.027 | 638.607 | 635.205 | 638.543 | 636.513 | 626.683 | 631.507 | 630.572 | 612.101 | 625.741 | 615.191 | 544.54 | 547.094 | 541.873 | 541.539 | 537.773 | 533.183 | 505.636 | 506.529 | 462.503 | 444.967 | 445.084 | 430.87 | 421.622 | 402.135 | 393.822 | 395.9 | 404 | 397.6 | 427.3 | 421.5 | 369.2 | 363.8 | 284.7 | 279.4 | 272.5 | 264.4 | 259.6 | 258.5 | 254.9 | 247.7 | 204 | 201.2 | 191.3 | 187.5 | 183.3 | 179.7 | 178.2 | 177 | 174.6 | 171 | 168.8 | 155.1 | 152.5 | 150.1 | 117.2 | 115.4 | 114.1 | 112.6 | 111.2 | 109.1 | 107.9 | 106.7 | 97.7 | 96 | 95 |
Total Equity
| 4,967.82 | 4,856.633 | 4,807.441 | 4,771.24 | 4,648.878 | 4,637.043 | 4,606.537 | 4,516.193 | 4,440.086 | 4,487.05 | 4,595.14 | 4,718.628 | 4,430.766 | 4,393.713 | 4,332.698 | 4,297.62 | 4,267.441 | 4,197.855 | 3,343.702 | 3,363.833 | 3,354.342 | 3,333.858 | 3,286.891 | 3,251.624 | 3,251.128 | 3,242.565 | 3,251.313 | 3,240.53 | 3,263.843 | 3,237.421 | 2,252.859 | 2,235.747 | 2,028.679 | 2,013.14 | 1,735.037 | 1,712.635 | 1,709.841 | 1,688.013 | 1,678.058 | 1,656.16 | 1,653.673 | 1,639.283 | 1,616.123 | 1,041.732 | 1,017.711 | 1,006.058 | 1,000.249 | 992.251 | 991.649 | 981.181 | 976.303 | 968.844 | 972.753 | 808.651 | 799.463 | 793.012 | 784.627 | 777.575 | 769.05 | 761.55 | 771.882 | 0.756 | 756.986 | 736.712 | 773.109 | 772.864 | 771.153 | 761.199 | 755.269 | 639.165 | 638.749 | 634.092 | 635.333 | 635.027 | 638.607 | 635.205 | 638.543 | 636.513 | 626.683 | 631.507 | 630.572 | 612.101 | 625.741 | 615.191 | 544.54 | 547.094 | 541.873 | 541.539 | 546.638 | 542.051 | 505.636 | 506.529 | 462.503 | 444.967 | 445.084 | 430.87 | 421.622 | 402.135 | 393.822 | 395.9 | 404 | 397.6 | 427.3 | 421.5 | 369.2 | 363.8 | 284.7 | 279.4 | 272.5 | 264.4 | 259.6 | 258.5 | 254.9 | 247.7 | 204 | 201.2 | 191.3 | 187.5 | 183.3 | 179.7 | 178.2 | 177 | 174.6 | 171 | 168.8 | 155.1 | 152.5 | 150.1 | 117.2 | 115.4 | 114.1 | 112.6 | 111.2 | 109.1 | 107.9 | 106.7 | 97.7 | 96 | 95 |
Total Liabilities & Shareholders Equity
| 29,863.262 | 29,957.418 | 30,028.798 | 29,982.363 | 29,224.794 | 29,694.651 | 30,182.241 | 29,489.38 | 29,048.475 | 28,777.896 | 29,365.511 | 29,328.902 | 27,507.517 | 27,190.926 | 27,030.755 | 26,184.247 | 25,931.308 | 26,234.973 | 20,370.653 | 19,662.324 | 19,751.461 | 19,882.539 | 19,645.133 | 19,250.498 | 19,187.643 | 19,207.603 | 18,619.702 | 19,058.959 | 19,129.978 | 19,035.6 | 14,762.315 | 14,508.892 | 14,344.696 | 14,338.012 | 12,606.884 | 12,577.944 | 12,556.929 | 12,414.566 | 12,141.519 | 12,328.811 | 12,085.063 | 12,051.71 | 11,886.32 | 8,735.324 | 8,513.818 | 8,480.268 | 8,313.828 | 8,420.013 | 8,316.099 | 8,457.009 | 8,529.469 | 8,451.47 | 8,577.886 | 7,126.475 | 7,191.336 | 7,155.719 | 7,573.02 | 7,463.36 | 7,615.243 | 7,805.101 | 8,091.278 | 7.848 | 7,984.717 | 8,102.091 | 8,095.553 | 8,048.472 | 7,986.974 | 7,994.739 | 7,685.688 | 6,632.111 | 6,571.761 | 6,717.598 | 6,593.526 | 6,717.873 | 6,706.832 | 6,728.492 | 6,633.044 | 6,528.7 | 6,311.308 | 6,435.971 | 6,289.651 | 6,522.802 | 6,433.296 | 6,378.999 | 5,731.984 | 5,753.006 | 5,816.539 | 5,792.019 | 5,848.573 | 5,625.13 | 5,557.581 | 5,631.775 | 5,165.89 | 5,094.607 | 4,984.804 | 4,904.547 | 4,950.442 | 4,991.051 | 4,980.745 | 5,069.2 | 5,081.9 | 5,005.2 | 4,676.4 | 4,567.9 | 3,922.3 | 3,872.9 | 2,781.5 | 2,699.8 | 2,581 | 2,372.8 | 2,335.3 | 2,326.9 | 2,299.3 | 2,275.9 | 1,798.5 | 1,815.4 | 1,773.3 | 1,770.2 | 1,792.2 | 1,787.6 | 1,777.5 | 1,750 | 1,772 | 1,720.2 | 1,759.4 | 1,562 | 1,560.1 | 1,547.6 | 1,289 | 1,243.9 | 1,205.7 | 1,189.1 | 1,186.9 | 1,178.9 | 1,184 | 1,193.8 | 1,143.3 | 1,164.7 | 1,098.7 |