![logo](/logos/UBOH.webp)
United Bancshares, Inc.
NASDAQ:UBOH
29.85 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.469 | 1.832 | 1.833 | 2.34 | 1.975 | 2.405 | 1.885 | 63.697 | -68.383 | 2.17 | 2.52 | 2.718 | 4.092 | 2.655 | 4.117 | 1.749 | 5.25 | 5.668 | 1.088 | 4.144 | 2.418 | 2.285 | 1.814 | 2.435 | 1.786 | 2.2 | 1.799 | 0.865 | 0.402 | 1.185 | 1.394 | 1.5 | 1.378 | 1.336 | 1.308 | 1.389 | 1.503 | 1.903 | 1.122 | 1.047 | 1.038 | 1.325 | 0.901 | 1.08 | 1.116 | 1.347 | 1.098 | 1.175 | 1.104 | 1.203 | 1.003 | 0.942 | 0.247 | 0.987 | 0.766 | 0.598 | 0.879 | 0.307 | 1.024 | 0.893 | -0.777 | 1.335 | 1.432 | 0.598 | 1.127 | 1.749 | 0.945 | 1.213 | 0.935 | 1.455 | 0.977 | 1.204 | 1.299 | 1.243 | 1.181 | 1.26 | 1.146 | 1.133 | 1.083 | 0.383 | 1.097 | 0.763 | 0.845 | 0.967 | 0.748 | 0.915 | 1.061 | 0.422 | 4.713 | -3.126 | 4.357 | 0.752 | 1.25 | 0.865 | 0.387 | 0.074 | 0.375 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.612 | 0 | 0 | 0 | 1.543 | 0 | 0 | 0 | 1.499 | 0 | 0 | 0 | 1.24 | 0 | 0 | 0 | 1.052 | 0 | 0 | 0 | 0.938 | 0 | 0 | 0 | 0.909 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0.701 | 0 | 0 | 0 | 0.649 | 0 | 0 | 0 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0.09 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.958 | -688.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 0.056 | 0.055 | 0.056 | 1.455 | 0.058 | 0.024 | 0.045 | 1.523 | 0 | 0.059 | 0.06 | 1.279 | 0.077 | 0.055 | 0.055 | 1.081 | 0.042 | 0.032 | 0.035 | 0.811 | 0.03 | 0.018 | 0.017 | 0.632 | 0 | 0 | 0 | 0.617 | 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.053 | 71.523 | 52.53 | 0 | 0.057 | 0 | 0 | 0 | -0.286 | 0 | 0 | 0 | -2.59 | 0 | 0 | 0 | -0.729 | 0 | 0 | 0 | -3.614 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.671 | 0 | 0 | 0 | -0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.505 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.053 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | -0.286 | 0 | 0 | 0 | -2.59 | 0 | 0 | 0 | -0.729 | 0 | 0 | 0 | -3.614 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.671 | 0 | 0 | 0 | -0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.469 | -1.832 | -1.833 | -2.34 | -1.975 | -2.405 | -1.885 | 67.927 | -0.056 | -46.975 | -4.233 | -2.775 | 3.058 | 1.396 | -0.59 | 26.13 | -14.241 | -5.865 | -2.562 | 1.809 | -6.386 | 1.171 | -3.632 | 0.317 | 1.231 | -3.758 | -0.861 | 4.413 | -2.027 | 0.031 | -0.403 | 0.887 | 1.52 | -1.296 | -0.019 | 1.36 | -297.511 | 689.711 | -0.018 | 0.189 | -0.169 | 0.21 | 0.292 | -2.981 | 1.082 | 1.588 | 0.767 | 2.183 | -1.25 | 2.08 | -0.217 | 1.954 | 6.286 | -3.102 | 1.509 | 2.285 | 1.854 | 1.921 | 1.476 | -0.84 | 3.714 | -0.769 | 0.573 | 2.227 | 1.53 | 0.191 | -0.071 | 1.368 | 1.368 | 0.227 | -0.493 | 1.028 | 0.014 | -0.026 | -0.588 | 1.317 | 1.956 | -0.503 | -0.339 | 2.767 | 1.467 | -0.372 | -0.157 | 0.157 | 0.9 | -0.831 | -0.841 | 4.763 | -1.745 | 4.792 | -3.187 | 4.048 | -0.85 | 1.211 | -0.876 | 1.195 | 0.765 | 0.51 | 0.53 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.571 | 3.14 | 7.78 | -1.713 | 11.71 | 7.15 | 4.051 | 3.527 | 27.879 | -8.991 | -0.197 | -1.474 | 5.953 | -3.968 | 3.456 | -1.818 | 2.752 | 3.017 | -1.558 | 0.938 | 5.278 | -1.625 | 1.216 | 0.991 | 2.387 | 2.898 | 0.04 | 1.288 | 2.749 | -0.051 | 3.085 | 1.104 | 1.236 | 0.869 | 1.536 | 1.193 | -1.901 | 2.199 | 2.935 | 1.865 | 3.358 | -0.146 | 3.283 | 0.786 | 2.896 | 6.533 | -2.115 | 2.275 | 2.883 | 2.733 | 2.228 | 2.5 | 0.053 | 2.937 | 0.566 | 2.005 | 2.824 | 2.656 | 1.94 | 0.875 | 2.581 | 2.303 | 1.682 | 0.485 | 2.232 | 1.313 | 1.217 | 0.593 | 2.577 | 3.102 | 0.63 | 0.744 | 3.15 | 2.564 | 0.391 | 0.688 | 1.124 | 1.648 | 0.084 | 0.22 | 5.185 | 2.968 | 1.666 | 1.17 | 4.8 | 0.4 | 2.076 | -0.489 | 0.997 | 1.14 | 0.51 | 0.62 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.507 | -0.278 | -2.732 | -0.061 | -3.654 | -0.022 | -0.157 | -0.125 | -1.07 | -0.399 | -0.097 | -0.014 | -0.258 | -0.312 | -0.1 | -0.083 | -0.157 | -0.047 | -0.197 | -0.124 | -0.239 | -0.035 | -2.695 | -1.213 | -2.362 | -0.026 | -0.002 | -0.009 | -0.127 | -0.05 | -0.054 | -0.081 | -0.143 | -0.074 | -0.054 | -0.044 | -0.175 | -0.032 | -0.09 | -0.098 | -0.035 | -0.017 | 0 | 0 | -0.101 | -0.03 | -0.011 | -0.027 | -0.037 | -0.081 | -0.131 | -0.065 | -0.045 | -0.086 | -0.156 | -0.084 | -0.841 | -1.312 | -0.08 | -0.038 | -0.038 | -1.324 | 0 | -0.486 | -0.765 | -0.099 | -0.028 | -0.101 | -0.044 | -0.006 | -0.085 | -0.028 | 0 | -0.109 | -0.032 | -0.143 | -0.105 | -0.032 | -0.221 | -0.296 | -0.477 | -0.333 | -0.258 | -0.296 | -0.6 | -0.521 | -0.241 | -0.066 | -0.52 | -0.07 | -0.04 | -0.23 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.607 | 20.353 | 0 | 0 | 0 | 0 | 0 | 3.385 | 0 | 0 | 0 | 0 | -3.413 | 0 | 0 | 0 | -9.51 | -39.853 | -3.324 | -4.79 | -17.472 | 0.213 | 0 | 0 | 5.072 | 0 | 0 | 0 | 6.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.342 | 22.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 2.533 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.88 | -12.838 | -13.614 | -24.243 | -45.159 | -51.649 | -35.55 | -20.186 | -23.567 | -21.196 | -10.879 | -7.494 | -11.985 | -12.519 | -25.935 | -3.575 | -4.29 | -1.074 | -19.453 | -13.29 | -3.686 | -7.31 | -2.979 | -19.652 | -11.212 | -25.849 | -9.801 | -6.234 | -1.79 | -10.688 | -1.678 | -22.378 | -12.277 | -6.575 | -7.263 | -8.896 | -13.387 | -14.217 | -18.595 | -27.07 | -21.44 | -17.541 | -26.557 | -16.753 | -11.311 | -18.623 | -24.185 | -11.404 | -49.839 | 3.777 | -0.81 | -6.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.165 | -31.744 | 0 | 0 | 0 | -136.555 | 26.478 | 0 | 0 | -133.987 | 1.588 | -1.833 | -4.521 | -65.005 | -1.461 | -20.751 | -20.236 | -29.436 | -10.563 | 0 | 0.066 | -9.981 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.918 | 4.838 | 5.93 | 7.607 | 8.589 | 6.466 | 9.322 | 10.001 | 12.9 | 11.96 | 25.409 | 6.908 | 7.879 | 8.339 | 22.703 | 3.788 | 2.642 | 9.415 | 16.307 | 8.974 | 11.887 | 12.521 | 10.14 | 20.13 | 7.189 | 17.511 | 9.592 | 7.372 | 7.692 | 29.194 | 10.717 | 11.632 | 5.781 | 6.239 | 16.32 | 8.755 | 6.902 | 7.275 | 11.122 | 20.182 | 11.226 | 13.93 | 21.588 | 9.354 | 12.003 | 18.779 | 15.944 | 10.207 | 0 | 0 | 4.25 | 7.13 | 0 | 0 | 3.544 | 2.061 | 19.782 | -3.511 | -1.504 | 14.949 | 4.915 | 4.425 | 19.665 | 4.089 | 15.615 | 4.463 | 0 | 0 | 42.519 | 3.302 | 19.823 | 3.9 | 0 | 0 | 0 | 8.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.501 | 0 | 0 | 2.701 | 0 | 0 | 0 | 0.784 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.461 | -10.657 | -11.367 | -4.683 | -44.847 | 0.248 | 26.122 | -1.876 | 29.607 | 5.48 | -95.768 | -0.296 | -2.834 | -0.667 | -6.295 | -4.222 | -10.518 | -11.092 | -17.849 | -14.276 | 0.385 | 0.106 | 0.125 | 0.127 | -0.112 | 0.143 | -0.415 | -4.399 | 0.188 | 1.194 | -2.747 | 4.65 | 9.753 | 2.109 | -6.003 | -5.934 | 6.256 | 0.479 | -1.17 | 4.081 | 15.648 | 0.553 | 8.749 | 6.35 | 7.021 | 1.677 | 18.717 | 11.553 | 62.429 | -1 | 0.835 | 0 | -8.924 | 9.773 | -1.568 | -2.793 | -39.989 | 10.211 | -29.282 | -29.323 | -11.178 | -10.439 | 0.713 | -5.415 | -12.223 | -11.191 | -4.228 | -4.079 | -4.986 | -5.099 | -6.29 | -5.597 | 117.466 | -5.896 | -67.583 | -3.597 | 119.979 | 1.063 | 2.725 | 6.954 | 54.903 | -4.237 | 1.128 | 4.225 | -3.12 | 40.492 | -3.824 | 0.715 | 10.649 | -1.31 | -8.89 | -5.344 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.93 | -18.935 | -21.783 | -21.38 | -59.464 | -24.604 | -0.263 | -12.186 | 17.87 | -4.155 | -81.335 | 2.489 | -7.198 | -5.159 | -9.627 | -4.092 | -15.736 | -2.798 | -21.192 | -18.716 | -1.163 | -34.571 | 1.267 | -5.398 | -23.969 | -8.008 | -0.627 | -3.269 | 11.034 | 19.65 | 6.238 | -6.177 | 3.257 | 1.773 | 3.054 | -6.076 | -0.23 | -6.463 | -8.642 | -2.808 | 5.4 | -3.075 | 3.781 | -1.049 | 7.612 | 1.803 | 10.465 | 10.329 | 12.553 | 2.696 | 3.803 | 22.856 | -8.969 | 9.687 | 1.82 | -0.816 | -21.048 | 5.389 | -30.866 | -14.411 | -6.3 | -7.337 | 20.378 | -1.812 | 2.628 | -6.827 | -4.255 | -5.345 | 5.788 | -1.803 | 13.448 | -1.725 | -19.089 | 20.473 | -67.615 | 5.031 | -14.113 | 2.619 | 0.671 | 2.137 | -10.579 | -6.031 | -19.881 | -16.307 | -19.054 | 29.408 | -4.065 | 5.949 | 0.148 | -1.38 | -8.93 | -4.79 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.829 | -0.25 | -0.25 | -0.262 | 0.012 | -0.25 | -0.25 | -0.25 | -35.25 | -15.25 | -0.25 | -0.25 | -0.25 | -0.25 | -0.25 | -5.943 | 5.443 | -12.976 | 19.387 | -3.559 | 16.888 | 32.689 | -7.824 | -3.379 | 13.047 | -6.352 | 0 | -1.118 | -12.882 | -7.328 | 17.292 | 5.036 | -11.64 | -4.001 | 0 | 3.964 | -9.543 | 0.711 | -0.409 | -0.758 | 1.529 | -8.861 | -2.262 | -0.471 | 7.482 | -1.932 | -16.258 | -6.327 | 5.752 | -15.071 | -7.173 | -5.059 | -9.356 | -1.461 | -1.249 | -2.448 | -12.502 | 0.167 | 4.706 | 1.993 | -5.276 | 4.222 | -17.472 | -5.567 | -14.189 | 3.531 | 0.78 | 2.631 | -6.424 | 2.372 | -2.585 | -4.634 | 18.091 | -15.929 | 81.738 | -6.388 | 8.692 | -0.513 | -0.562 | 1.173 | -5.3 | -0.31 | 17.358 | 9.447 | 4.085 | -16.881 | -9.914 | -3.461 | -2.01 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.1 | 0.009 | 0.125 | 0.01 | 0.114 | 0.008 | 0.111 | 0.006 | 0.02 | 0.007 | 0.062 | 0 | 0.041 | 0 | 0.03 | -0.001 | 0.029 | 0 | 0.011 | 0.002 | 0.012 | 0 | 0.013 | 0 | 0.011 | 0.001 | 0 | 0 | 0.006 | 0 | 0.008 | 0 | 0.007 | 0 | 0.006 | 0 | 0.006 | 0 | 0.008 | 0 | 0.005 | 0 | 0.005 | 0 | 0.006 | 0 | 0.006 | 0 | 0.005 | 0 | 0.012 | -0 | 0.015 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.005 | -0.89 | -0.038 | -0.14 | -0.069 | -0.686 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.417 | -0.006 | -0.21 | -0.333 | 0 | -0.518 | -0.076 | 0 | -0.846 | -0.12 | -0.171 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | -0.88 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.68 | -0.69 | -0.689 | -0.688 | -0.655 | -0.657 | -0.557 | -0.525 | -0.523 | -0.458 | -0.229 | -0.458 | -0.425 | -0.427 | -0.424 | -0.426 | -0.391 | -0.393 | -0.393 | -0.391 | -0.392 | -0.392 | -0.392 | -0.393 | -0.36 | -0.36 | -0.363 | -0.363 | -0.298 | -0.3 | -0.3 | -0.303 | -0.269 | -0.237 | -0.171 | -0.516 | -0.172 | -0.172 | -0.172 | -0.172 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.517 | -0.517 | -0.517 | -0.517 | -0.517 | -0.516 | -0.516 | -0.516 | -0.516 | -0.516 | -0.516 | -0.49 | -0.492 | -0.493 | -0.495 | -0.464 | -0.467 | -0.468 | -0.469 | -0.434 | -0.436 | -0.445 | -0.445 | -0.405 | -0.404 | -0.405 | -0.403 | -0.402 | -0.403 | -0.401 | -0.4 | -0.399 | -0.397 | -0.395 | -0.395 | -0.395 | -0.395 | -0.394 | -0.247 | -0.247 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.115 | -37.423 | 53.359 | 14.417 | 2.479 | 20.56 | 18.677 | 50.175 | 17.282 | -10.238 | 106.08 | 17.991 | 0.777 | 17.07 | -0.078 | 23.04 | 5.759 | 19.162 | -0.056 | 10.863 | -7.188 | 4.838 | 3.31 | 9.313 | 7.031 | 5.538 | -2.661 | 7.3 | 5.739 | -7.044 | -27.534 | -18.229 | -17.864 | 10.693 | 31.191 | -6.921 | 6.681 | 0.034 | -9.002 | -1.422 | 14.973 | -2.819 | -18.085 | -3.554 | -6.619 | 3.277 | -3.673 | -7.077 | -10.312 | -0.104 | -10.512 | 12.984 | 24.191 | -7.842 | -11.436 | 6.111 | 7.77 | -1.657 | 43.303 | 22.144 | 10.385 | 14.305 | -5.008 | 7.619 | 13.042 | 2.877 | 5.002 | -0.138 | -0.906 | -6.83 | -5.138 | -0.029 | 2.14 | -5.809 | -15.258 | 0.818 | 1.988 | -7.034 | -3.146 | 0.871 | 4.053 | 11.16 | 2.563 | -4.943 | 5.527 | 3.317 | 5.19 | 6.539 | 5.36 | 1.95 | 11.28 | -0.461 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.038 | -39.153 | 52.391 | 13.452 | 1.777 | 19.081 | 17.878 | 49.511 | -18.491 | -25.926 | 105.608 | 17.345 | 0.007 | 16.434 | -0.752 | 16.701 | 10.81 | 5.822 | 18.938 | 6.924 | 9.31 | 37.135 | -4.906 | 5.554 | 19.518 | -1.58 | -3.03 | 5.616 | -7.774 | -14.665 | -11.06 | -13.564 | -29.774 | 5.617 | 30.9 | -3.638 | -3.107 | 0.578 | -9.584 | -2.345 | 16.33 | -11.675 | -20.347 | -4.019 | 0.863 | 1.352 | -19.932 | -13.398 | -4.56 | -15.686 | -18.202 | 7.42 | 14.318 | -9.805 | -13.201 | 3.163 | -5.248 | -1.956 | 47.426 | 22.962 | -5.069 | 18.014 | -23.135 | 0.979 | -2.05 | 5.679 | 5.314 | 1.698 | -7.915 | -6.34 | -7.945 | -5.019 | 19.727 | -22.086 | 66.173 | -5.93 | 10.277 | -7.943 | -4.04 | 1.676 | -1.518 | 10.497 | 19.526 | 4.109 | 9.248 | -13.621 | -5.428 | 2.836 | 3.102 | 1.95 | 11.28 | 0.46 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.01 | -8.772 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.321 | -54.948 | 38.388 | -9.641 | -45.977 | 1.627 | 21.666 | 40.852 | 27.258 | -39.072 | 24.076 | 18.36 | -1.238 | 7.307 | -6.923 | 10.791 | -2.174 | 6.041 | -3.812 | -10.854 | 13.425 | 0.939 | -2.423 | 1.147 | -2.064 | -6.69 | -3.617 | 3.635 | 6.008 | 4.934 | -1.737 | -18.637 | -25.281 | 8.259 | 35.489 | -8.52 | -5.238 | -3.687 | -15.291 | -3.288 | 25.088 | -14.896 | -13.284 | -4.282 | 11.371 | 9.688 | -11.581 | -0.794 | 10.876 | -10.257 | -12.171 | 32.776 | 5.402 | 2.819 | -10.815 | 4.352 | -23.471 | 6.089 | 18.5 | 9.426 | -8.788 | 12.979 | -1.076 | -0.348 | 2.81 | 0.164 | 2.276 | -3.054 | 0.45 | -5.041 | 6.133 | -6 | 3.788 | 0.951 | -1.051 | -0.211 | -2.711 | -3.676 | -3.285 | 4.033 | -6.912 | 7.434 | 1.311 | -11.028 | -5.006 | 16.187 | -7.417 | 8.296 | 4.248 | 1.69 | 2.87 | -12.482 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 30.68 | 30.68 | 49.001 | 103.949 | 65.561 | 75.202 | 121.179 | 119.552 | 97.886 | 57.034 | 29.776 | 68.848 | 44.772 | 26.412 | 27.65 | 20.343 | 27.266 | 16.475 | 18.649 | 12.608 | 16.42 | 27.274 | 13.849 | 12.91 | 15.333 | 14.186 | 16.25 | 22.94 | 26.557 | 22.922 | 16.914 | 11.98 | 13.717 | 32.355 | 57.635 | 49.377 | 13.887 | 22.407 | 27.646 | 31.333 | 46.624 | 49.912 | 24.824 | 39.72 | 53.005 | 57.287 | 45.916 | 36.229 | 47.81 | 48.604 | 37.728 | 47.984 | 60.155 | 27.38 | 21.978 | 19.159 | 29.974 | 25.622 | 49.093 | 43.005 | 24.505 | 15.079 | 23.867 | 10.887 | 11.963 | 12.311 | 9.501 | 9.337 | 7.061 | 10.114 | 9.664 | 14.705 | 8.572 | 14.572 | 10.784 | 9.833 | 10.884 | 11.095 | 13.806 | 17.482 | 20.767 | 16.734 | 23.646 | 16.212 | 14.901 | 25.929 | 30.935 | 14.748 | 22.165 | 13.869 | 1.69 | 2.87 | -3.71 |