Ubisoft Entertainment SA
EPA:UBI.PA
10.11 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,899.2 | 2,300.9 | 1,814.3 | 2,125.3 | 2,223.8 | 1,594.831 | 1,845.522 | 1,731.894 | 1,459.874 | 1,393.997 | 1,463.753 | 1,007.064 | 1,256.164 | 1,061.296 | 1,038.826 | 870.954 | 1,057.926 | 928.307 | 680.348 | 547.07 | 538.048 | 508.444 | 0.453 | 0.369 |
| Cost of Revenue
| 202.7 | 204.2 | 216.6 | 269.7 | 325.7 | 253.077 | 328.972 | 296.82 | 270.887 | 305.065 | 337.073 | 285.251 | 342.655 | 343.162 | 365.208 | 358.118 | 435.734 | 329.984 | 232.006 | 188.809 | 180.015 | 178.515 | 0.176 | 0.152 |
| Gross Profit
| 1,696.5 | 2,096.7 | 1,597.7 | 1,855.6 | 1,898.1 | 1,341.754 | 1,516.55 | 1,435.074 | 1,188.987 | 1,088.932 | 1,126.68 | 721.813 | 913.509 | 718.134 | 673.618 | 512.836 | 622.192 | 598.323 | 448.342 | 358.261 | 358.033 | 329.929 | 0.277 | 0.217 |
| Gross Profit Ratio
| 0.893 | 0.911 | 0.881 | 0.873 | 0.854 | 0.841 | 0.822 | 0.829 | 0.814 | 0.781 | 0.77 | 0.717 | 0.727 | 0.677 | 0.648 | 0.589 | 0.588 | 0.645 | 0.659 | 0.655 | 0.665 | 0.649 | 0.612 | 0.588 |
| Reseach & Development Expenses
| 1,071 | 1,071 | 1,440.4 | 822.5 | 827.1 | 720.829 | 740.969 | 690.592 | 548.735 | 509.779 | 580.554 | 433.9 | 435.011 | 355.007 | 369.585 | 311.424 | 258.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 267.9 | 291.1 | 301.5 | 270.2 | 228.4 | 193.011 | 157.295 | 144.649 | 122.538 | 117.296 | 100.051 | 83.269 | 81.36 | 76.477 | 71.248 | 75.301 | 63.117 | 0 | 171.038 | 140.674 | 123.23 | 0 | 0.099 | 0.093 |
| Selling & Marketing Expenses
| 387.7 | 413.3 | 343.2 | 412.6 | 442.8 | 386.604 | 410.07 | 339.274 | 316.806 | 305.735 | 284.965 | 279.957 | 304.941 | 241.027 | 214.541 | 197.787 | 205.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 655.6 | 704.4 | 644.7 | 682.8 | 671.2 | 579.615 | 567.365 | 483.923 | 439.344 | 423.031 | 385.016 | 363.226 | 386.301 | 317.504 | 285.789 | 273.088 | 268.835 | 0 | 171.038 | 140.674 | 123.23 | 0 | 0.099 | 0.093 |
| Other Expenses
| 52.5 | 7.7 | -15 | 0 | -4.9 | -2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.665 | 14.827 | 0 | 0 | -5.408 | 4.169 | 0 | -10.56 |
| Operating Expenses
| 1,779.1 | 1,783.1 | 2,124.6 | 1,515.4 | 1,498.3 | 1,300.444 | 1,308.334 | 1,174.515 | 988.079 | 932.81 | 965.57 | 797.126 | 821.312 | 672.511 | 754.104 | 584.932 | 508.728 | 466.803 | 413.763 | 359.652 | 318.306 | 329.653 | 0.24 | 0.186 |
| Operating Income
| -82.6 | 313.6 | -585.8 | 241.5 | 289.4 | -59.496 | 158.985 | 222.317 | 175.814 | 136.788 | 139.393 | -97.94 | 87.904 | 45.623 | -80.486 | -72.096 | 113.464 | 131.52 | 34.579 | -1.391 | 39.727 | 0.276 | 0.037 | 0.031 |
| Operating Income Ratio
| -0.043 | 0.136 | -0.323 | 0.114 | 0.13 | -0.037 | 0.086 | 0.128 | 0.12 | 0.098 | 0.095 | -0.097 | 0.07 | 0.043 | -0.077 | -0.083 | 0.107 | 0.142 | 0.051 | -0.003 | 0.074 | 0.001 | 0.082 | 0.084 |
| Total Other Income Expenses Net
| -64.1 | -59 | -18 | -48.4 | -51.5 | -19.057 | -10.583 | -13.624 | -16.543 | -13.726 | 0.712 | 10.334 | 4.011 | 2.476 | -3.679 | 4.8 | -4.825 | 12.133 | 21.196 | 9.999 | -1.769 | -7.879 | -0.013 | -0.011 |
| Income Before Tax
| -146.7 | 254.6 | -603.8 | 193.1 | 237.9 | -78.557 | 148.402 | 208.693 | 159.271 | 123.062 | 140.107 | -87.606 | 91.915 | 48.099 | -84.165 | -67.296 | 108.639 | 143.653 | 55.775 | 8.608 | 22.849 | -7.603 | 0.025 | 0.02 |
| Income Before Tax Ratio
| -0.077 | 0.111 | -0.333 | 0.091 | 0.107 | -0.049 | 0.08 | 0.12 | 0.109 | 0.088 | 0.096 | -0.087 | 0.073 | 0.045 | -0.081 | -0.077 | 0.103 | 0.155 | 0.082 | 0.016 | 0.042 | -0.015 | 0.054 | 0.055 |
| Income Tax Expense
| 12.1 | 96.8 | -109.1 | 113.6 | 132.6 | 45.685 | 48.418 | 69.241 | 51.457 | 29.654 | 53.094 | -22.081 | 27.083 | 10.778 | -32.045 | -23.624 | 39.791 | 48.957 | 15.217 | -3.324 | 2.827 | 1.42 | 0.007 | 0.009 |
| Net Income
| -159 | 157.8 | -494.2 | 79.1 | 103.1 | -125.624 | 99.985 | 139.452 | 107.813 | 93.408 | 86.849 | -65.525 | 64.831 | 37.321 | -52.12 | -43.672 | 68.848 | 109.844 | 40.558 | 11.932 | 24.732 | -9.023 | 0.005 | 0.008 |
| Net Income Ratio
| -0.084 | 0.069 | -0.272 | 0.037 | 0.046 | -0.079 | 0.054 | 0.081 | 0.074 | 0.067 | 0.059 | -0.065 | 0.052 | 0.035 | -0.05 | -0.05 | 0.065 | 0.118 | 0.06 | 0.022 | 0.046 | -0.018 | 0.011 | 0.022 |
| EPS
| -1.25 | 1.25 | -4.08 | 0.66 | 0.87 | -1.12 | 0.19 | 0.23 | 0.2 | 0.17 | 0.16 | -0.13 | 0.14 | 0.08 | -0.11 | -0.093 | 0.15 | 0.24 | 0.095 | 0.063 | 0.07 | -0.025 | 0.014 | 2.3 |
| EPS Diluted
| -1.25 | 1.07 | -4.08 | 0.62 | 0.82 | -1.12 | 0.18 | 1.13 | 0.93 | 0.82 | 0.15 | -0.13 | 0.13 | 0.078 | -0.11 | -0.091 | 0.14 | 0.23 | 0.092 | 0.063 | 0.062 | -0.025 | 0.014 | 0 |
| EBITDA
| 670.3 | 1,105.4 | 719.3 | 898.4 | 915 | 558.9 | 753.581 | 770.456 | 645.987 | 597.88 | 656.132 | 325.66 | 467.201 | 342.572 | 327.664 | 239.503 | 347.211 | 414.919 | 264.697 | 157.401 | 175.997 | 137.662 | 0.118 | 0.098 |
| EBITDA Ratio
| 0.353 | 0.48 | 0.396 | 0.423 | 0.411 | 0.35 | 0.408 | 0.445 | 0.442 | 0.429 | 0.448 | 0.323 | 0.372 | 0.323 | 0.315 | 0.275 | 0.328 | 0.447 | 0.389 | 0.288 | 0.327 | 0.271 | 0.261 | 0.265 |