Universal Biosensors, Inc.
ASX:UBI.AX
0.13 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.385 | 16.711 | 7.074 | 10.275 | 16.286 | 16.324 | 20.955 | 25.978 | 26.933 | 31.556 | 10.784 | 15.318 | 15.406 | 18.864 | 20.709 | 23.562 | 23.05 | 26.102 | 27.601 | 30.23 | 34.486 | 50.554 | 51.9 | 11.798 | 28.531 | 27.902 | 25.278 | 26.26 | 19.832 | 19.958 | 17.78 | 20.402 | 21.64 | 13.218 | 11.332 | 14.35 | 17.353 | 10.72 | 14.81 | 16.33 | 19.83 | 15.87 | 19.465 | 23.742 | 14.671 | 18.095 | 20.229 | 23.649 | 13.935 | 14.71 | 15.089 | 18.816 | 17.488 | 23.272 | 24.983 | 27.164 | 31.291 | 22.285 | 28.335 | 35.833 | 36.99 | 22.249 | 30.279 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.754 | 0 | 0 |
Cash and Short Term Investments
| 12.385 | 16.711 | 7.074 | 10.275 | 16.286 | 16.324 | 20.955 | 25.978 | 26.933 | 31.556 | 10.784 | 15.318 | 15.406 | 18.864 | 20.709 | 23.562 | 23.05 | 26.102 | 27.601 | 30.23 | 34.486 | 50.554 | 51.9 | 11.798 | 28.531 | 27.902 | 25.278 | 26.26 | 19.832 | 19.958 | 17.78 | 20.402 | 21.64 | 13.218 | 11.332 | 14.35 | 17.353 | 10.72 | 14.81 | 16.33 | 19.83 | 15.87 | 19.465 | 23.742 | 14.671 | 18.095 | 20.241 | 23.649 | 13.935 | 14.71 | 15.173 | 18.816 | 17.488 | 23.272 | 24.983 | 27.164 | 31.291 | 22.285 | 28.335 | 35.833 | 39.744 | 22.249 | 30.279 |
Net Receivables
| 2.791 | 2.073 | 6.225 | 5.9 | 3.415 | 7.296 | 6.698 | 5.71 | 0.797 | 1.217 | 1.26 | 0.476 | 0.588 | 0.749 | 0.64 | 0.073 | 0.173 | 0.091 | 0.095 | 0.117 | 0.965 | 1.203 | 1.013 | 50.21 | 4.902 | 5.483 | 7.549 | 4.397 | 5.797 | 6.127 | 7.875 | 4.848 | 3.416 | 5.418 | 8.262 | 3.154 | 4.247 | 3.971 | 2.988 | 3.8 | 2.013 | 1.809 | 2.053 | 2.168 | 1.917 | 2.49 | 3.11 | 2.283 | 2.336 | 3.217 | 4.89 | 1.284 | 1.205 | 3.589 | 2.364 | 0.944 | 0.415 | 0.122 | 0.032 | 1.688 | 0.486 | 0 | 0 |
Inventory
| 5.505 | 5.453 | 5.383 | 4.378 | 3.743 | 3.707 | 2.986 | 3.142 | 4.16 | 2.391 | 2.408 | 2.144 | 2.044 | 1.482 | 1.698 | 1.88 | 2.034 | 0.614 | 0.986 | 1.078 | 1.258 | 0.964 | 0.909 | 0.744 | 0.481 | 0.639 | 0.882 | 0.662 | 0.642 | 1.191 | 0.939 | 0.839 | 0.562 | 0.264 | 0.292 | 0.355 | 0.539 | 0.657 | 0.599 | 0.397 | 0.394 | 0.262 | 1.127 | 0.004 | 2.384 | 2.253 | 3.529 | 3.602 | 3.037 | 2.406 | 3.619 | 3.075 | 3.237 | 3.191 | 1.459 | 0.751 | 0.305 | 0 | 3.73 | 0.707 | 0.429 | 0 | 0 |
Other Current Assets
| 0.284 | 1.273 | 1.376 | 1.45 | 0.306 | 0.375 | 0.9 | 0.825 | 7.475 | 6.632 | 5.751 | 4.544 | 5.745 | 4.653 | 3.997 | 3.599 | 5.189 | 4.738 | 4.679 | 3.457 | 2.218 | 2.56 | 2.094 | 1.105 | 43.331 | 1.14 | 0.803 | 0.876 | 8.38 | 8.369 | 8.291 | 8.074 | 0.289 | 9.46 | 9.418 | 9.555 | 6.95 | 12.754 | 11.088 | 8.616 | 5.851 | 10.607 | 9.602 | 9.049 | 4.969 | 1.47 | 0.701 | 0.786 | 2.467 | 1.467 | 0.828 | 0.764 | 0.717 | 0.356 | 0.349 | 0.369 | 0.483 | 3.411 | 0.653 | 3.742 | 0.867 | 0.948 | 0.632 |
Total Current Assets
| 21.726 | 25.51 | 20.059 | 22.003 | 24.412 | 28.548 | 32.742 | 36.672 | 41.018 | 44.257 | 23.196 | 24.85 | 27.019 | 28.403 | 29.75 | 31.396 | 32.753 | 34.034 | 36.265 | 37.073 | 39.286 | 55.735 | 56.55 | 64.031 | 80.828 | 36.052 | 35.501 | 33.082 | 35.349 | 36.412 | 35.768 | 35.242 | 26.841 | 29.479 | 30.499 | 28.824 | 29.832 | 28.942 | 30.445 | 30.276 | 28.958 | 29.551 | 32.247 | 35.79 | 24.279 | 24.794 | 28.21 | 30.481 | 22.114 | 22.319 | 24.601 | 24.232 | 23.062 | 30.711 | 32.46 | 32.684 | 34.783 | 25.818 | 32.75 | 41.971 | 41.526 | 23.197 | 30.911 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.977 | 7.119 | 7.425 | 7.56 | 7.617 | 9.025 | 9.075 | 9.064 | 8.855 | 8.598 | 8.935 | 6.15 | 6.27 | 6.509 | 6.73 | 8.38 | 8.537 | 8.764 | 8.95 | 4.75 | 4.878 | 5.062 | 5.285 | 5.626 | 8.569 | 9.023 | 9.611 | 9.96 | 10.644 | 11.059 | 11.4 | 11.527 | 11.451 | 11.863 | 12.262 | 12.908 | 13.436 | 13.734 | 13.993 | 14.337 | 14.769 | 15.283 | 15.58 | 15.91 | 16.504 | 17.043 | 17.685 | 18.266 | 18.818 | 19.372 | 20.295 | 20.818 | 21.65 | 23.127 | 19.679 | 20.184 | 21.3 | 21.38 | 19.755 | 19.21 | 14.442 | 11.918 | 7.185 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.427 | 11.84 | 12.248 | 12.651 | 13.064 | 13.476 | 13.884 | 14.287 | 14.7 | 15.112 | 15.52 | 15.928 | 16.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | 11.427 | 11.84 | 12.248 | 12.651 | 13.064 | 13.476 | 13.884 | 14.287 | 14.7 | 15.112 | 15.52 | 15.928 | 16.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.812 | 1.311 | 1.745 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0.047 | -0.32 | -0.32 | -0.32 | 0.191 | -1.311 | -1.745 | -2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.088 | 0.09 | 0.092 | 0.09 | 0.093 | 0.092 | 0.089 | 0.409 | 0.411 | 0.411 | 0.396 | -0.153 | 1.4 | 1.745 | 2.199 | 2.319 | 3.335 | 3.963 | 4.947 | 4.908 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 2.92 | 2.92 | 2.92 | 2.92 | 2.92 | 2.92 | 2.92 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 |
Total Non-Current Assets
| 7.385 | 7.529 | 7.837 | 8.117 | 8.03 | 9.437 | 9.485 | 9.473 | 20.693 | 20.849 | 21.578 | 19.652 | 20.733 | 21.73 | 22.814 | 24.986 | 26.572 | 27.839 | 29.418 | 25.586 | 21.537 | 5.382 | 5.605 | 5.946 | 8.889 | 12.243 | 12.831 | 13.18 | 13.864 | 14.279 | 14.62 | 14.747 | 14.671 | 15.083 | 15.482 | 16.128 | 16.656 | 16.654 | 16.913 | 17.257 | 17.689 | 18.203 | 18.5 | 18.83 | 16.824 | 17.363 | 18.005 | 18.586 | 19.138 | 19.692 | 20.615 | 21.128 | 21.96 | 23.127 | 19.679 | 20.184 | 21.3 | 21.38 | 19.755 | 19.21 | 14.466 | 11.918 | 7.185 |
Total Assets
| 29.111 | 33.039 | 27.895 | 30.12 | 32.442 | 37.986 | 42.227 | 46.145 | 61.711 | 65.106 | 44.774 | 44.502 | 47.752 | 50.133 | 52.564 | 56.382 | 59.325 | 61.873 | 65.682 | 62.659 | 60.823 | 61.116 | 62.155 | 69.978 | 89.717 | 48.295 | 48.332 | 46.262 | 49.214 | 50.691 | 50.387 | 49.989 | 41.512 | 44.562 | 45.98 | 44.952 | 46.488 | 45.596 | 47.358 | 47.533 | 46.647 | 47.754 | 50.747 | 54.62 | 41.103 | 42.157 | 46.214 | 49.067 | 41.252 | 42.01 | 45.216 | 45.36 | 45.022 | 53.838 | 52.139 | 52.867 | 56.083 | 47.199 | 52.505 | 61.181 | 55.992 | 35.114 | 38.096 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.855 | 0.708 | 0.345 | 1.241 | 2.565 | 1.252 | 0.277 | 0.268 | 0.435 | 0.284 | 0.347 | 0.437 | 0.619 | 0.368 | 0.429 | 0.448 | 0.319 | 0.376 | 0.368 | 0.615 | 0.303 | 0.754 | 0.818 | 0.695 | 0.473 | 0.856 | 1.218 | 0.33 | 1.073 | 0.893 | 0.605 | 0.547 | 0.886 | 1.145 | 1.288 | 0.895 | 0.574 | 1.32 | 0.765 | 0.481 | 0.957 | 1.676 | 0.991 | 0.975 | 1.674 | 1.418 | 2.539 | 2.516 | 3.248 | 2 | 0.621 | 0.628 | 0.286 | 1.764 | 0.775 | 0.431 | 0.434 | 1.318 | 0.631 | 0.948 | 0.786 | 2.344 | 1.555 |
Short Term Debt
| 0.878 | 1.171 | 1.464 | 1.746 | 0.896 | 1.23 | 1.556 | 0.83 | 0.757 | 0.967 | 1.323 | 0.565 | 0.522 | 0.546 | 0.569 | 0.525 | 0.516 | 0.503 | 0.376 | 1.798 | 0 | 0 | 0 | 7.246 | 20.661 | 20.153 | 3.613 | 1.55 | 0.035 | 0.104 | 0.222 | 0.37 | 0 | 0.108 | 0.216 | 0.324 | 0 | 0.108 | 0.299 | 0.499 | 0 | 0.166 | 0.332 | 1.16 | 0.128 | 0.384 | 0.576 | 1.007 | 0.154 | 0.384 | 0.825 | 0 | 0 | 0 | 0 | 1.278 | 0.421 | 0.12 | 0 | 0.021 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 4.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.015 | 0.024 | 0 | 0.036 | 0.036 | 0.034 | 0.042 | 0.03 | 0.029 | 0.004 | 0.029 | 0.038 | 0.108 | 0.055 | 0.855 | 1.628 | 3.178 | 3.219 | 2.989 | 2.682 | 0 | 0 | 0 | 2.357 | 2.357 | 0.659 | 2.357 | 2.357 | 0.659 | 0.659 | 0.654 | 3.309 | 0 | 2.797 | 2.519 | 1.303 | 0 | 0.558 | 0.561 | 1.568 | 0.979 | 0.91 | 0.93 | 0.958 | 0.829 | 0.829 | 0.829 | 0.829 | 0.829 | 1.451 | 3.51 | 1.244 | 0 | 0 | 0.043 | 0.083 | 0.56 | 0.495 | 0 | 0.532 | 0 | 0 | 0 |
Other Current Liabilities
| 2.574 | 2.608 | 3.043 | 2.926 | 2.911 | 4.941 | 11.233 | 11.958 | 11.823 | 9.855 | 9.553 | 8.362 | 6.861 | 6.588 | 6.334 | 6.362 | 6.806 | 7.002 | 7.535 | 5.065 | 7.607 | 5.861 | 5.858 | 2.903 | 5.759 | 6.336 | 2.673 | 4.099 | 5.802 | 6.057 | 4.558 | 1.714 | 4.486 | 0.349 | 3.836 | 2.26 | 4.669 | 4.22 | 4.977 | 3.95 | 4.028 | 3.756 | 3.493 | 2.329 | 3.29 | 3.887 | 3.907 | 1.96 | 2.73 | 2.866 | 2.062 | 1.835 | 2.128 | 2.696 | 1.31 | 0.009 | 1.249 | 1.294 | 1.274 | 0.648 | 1.06 | 1.063 | 1.083 |
Total Current Liabilities
| 4.322 | 4.511 | 4.852 | 5.949 | 6.408 | 7.457 | 13.108 | 13.086 | 13.044 | 11.11 | 11.252 | 9.402 | 8.11 | 7.558 | 8.187 | 8.963 | 10.82 | 11.1 | 11.269 | 10.161 | 7.91 | 6.615 | 6.676 | 13.201 | 29.249 | 28.004 | 9.86 | 8.335 | 7.569 | 7.713 | 6.039 | 5.94 | 5.373 | 4.399 | 7.859 | 4.782 | 5.243 | 6.206 | 6.602 | 6.496 | 5.964 | 6.508 | 5.745 | 5.422 | 5.921 | 6.518 | 7.85 | 6.312 | 6.961 | 6.702 | 7.017 | 3.707 | 2.414 | 4.46 | 2.128 | 1.801 | 2.664 | 3.228 | 1.905 | 2.149 | 1.846 | 3.408 | 2.638 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.783 | 3.062 | 3.226 | 3.529 | 3.718 | 3.835 | 3.999 | 4.341 | 4.543 | 4.498 | 1.691 | 1.882 | 2.004 | 2.125 | 3.635 | 3.768 | 3.904 | 4.023 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 19.398 | 19.029 | 18.882 | 19.189 | 19.257 | 20.287 | 19.185 | 19.657 | 19.011 | 19.869 | 20.649 | 18.794 | 18.854 | 17.499 | 16.353 | 15.149 | 15.432 | 15.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.779 | 1.422 | 0 | 5.162 | 5.162 | 3.464 | 3.464 | 5.162 | 3.464 | 3.464 | 5.162 | 5.162 | 5.373 | 6.367 | 4.4 | 4.521 | 1.866 | 1.173 | 1.175 | 1.116 | 1.123 | 0 | 0.979 | 0.91 | 0.93 | 0.958 | 0.829 | 0.829 | 0.829 | 0.829 | 0.829 | 0.829 | 0.829 | 1.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0.047 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 3.051 | 4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 2.684 | 2.726 | 2.751 | 2.748 | 2.763 | 0.173 | 2.766 | 2.751 | 2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.884 | 1.365 | 1.317 | 1.29 | 1.261 | 3.076 | 3.013 | 2.969 | 2.853 | 2.829 | 2.787 | 2.751 | 2.722 | 2.685 | 2.657 | 2.756 | 2.715 | 2.674 | 2.639 | 2.6 | 2.629 | 2.618 | 2.614 | 2.639 | 2.651 | 2.662 | 2.656 | 2.6 | 2.679 | 2.674 | 1.34 | 1.416 | 1.371 | 2.875 | 2.873 | 5.699 | 1.248 | 1.139 | 1.146 | 3.796 | 2.731 | 2.736 | 2.753 | 2.698 | 2.683 | 2.651 | 2.627 | 2.554 | 2.514 | 2.462 | 2.348 | 2.297 | 2.248 | 2.159 | 2.266 | 2.25 | 2.105 | 2.07 | 1.897 | 2.246 | 1.471 | 0.083 | 0.07 |
Total Non-Current Liabilities
| 3.884 | 4.148 | 4.379 | 4.664 | 4.79 | 6.794 | 6.848 | 6.968 | 10.245 | 10.423 | 10.335 | 7.492 | 7.655 | 7.74 | 7.833 | 9.442 | 9.533 | 9.763 | 10.492 | 7.105 | 6.987 | 7.78 | 7.776 | 6.103 | 6.114 | 7.824 | 25.517 | 25.157 | 26.722 | 27.025 | 28.654 | 30.795 | 27.707 | 29.8 | 26.513 | 26.914 | 25.838 | 23.801 | 23.87 | 21.295 | 20.063 | 18.795 | 19.114 | 19.513 | 3.512 | 3.48 | 3.456 | 3.383 | 3.343 | 3.291 | 3.177 | 3.955 | 2.248 | 2.159 | 2.266 | 2.25 | 2.105 | 2.07 | 1.897 | 2.246 | 1.471 | 0.083 | 0.07 |
Total Liabilities
| 8.206 | 8.659 | 9.232 | 10.613 | 11.199 | 14.251 | 19.955 | 20.054 | 23.289 | 21.532 | 21.587 | 16.894 | 15.766 | 15.298 | 16.02 | 18.404 | 20.353 | 20.863 | 21.761 | 17.265 | 14.897 | 14.395 | 14.452 | 19.304 | 35.364 | 35.827 | 35.377 | 33.493 | 34.291 | 34.738 | 34.692 | 36.735 | 33.08 | 34.199 | 34.372 | 31.696 | 31.081 | 30.006 | 30.472 | 27.792 | 26.027 | 25.303 | 24.86 | 24.936 | 9.432 | 9.998 | 11.306 | 9.695 | 10.304 | 9.993 | 10.194 | 7.662 | 4.663 | 6.619 | 4.395 | 4.052 | 4.769 | 5.298 | 3.802 | 4.395 | 3.317 | 3.491 | 2.708 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.03 | 0.03 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 93.468 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 94.437 | 0.018 | 0.018 | 0.018 | 94.346 | 0.018 | 0.018 | 0.018 | 94.973 | 0.017 | 0.017 | 0.017 | 93.027 | 0.016 | 0.016 | 79.463 | 0.016 | 0.016 | 77.051 | 0.016 | 0 | 74.582 | 73.612 | 73.355 | 62.06 | 58.937 | 35.722 | 38.23 |
Retained Earnings
| -110.063 | -106.653 | -102.859 | -99.42 | -97.669 | -95.069 | -96.468 | -92.679 | -80.029 | -75.003 | -70.355 | -65.824 | -61.402 | -58.527 | -56.748 | -55.317 | -54.304 | -52.202 | -49.142 | -47.679 | -47.14 | -46.333 | -45.374 | -42.833 | -39.005 | -80.871 | -80.397 | -80.699 | -79.633 | -79.633 | -77.268 | -79.633 | -80.883 | -80.883 | -82.538 | -81.181 | -74.306 | -74.306 | -77.174 | -74.605 | -64.99 | -64.99 | -64.99 | -64.99 | -53.357 | -53.357 | -57.999 | -53.357 | -44.225 | -44.225 | -44.225 | -29.533 | -29.533 | -29.533 | -22.923 | -22.923 | -22.923 | -31.349 | -24.353 | -13.896 | -9.76 | -6.444 | -3.027 |
Accumulated Other Comprehensive Income/Loss
| -0.427 | -0.327 | -0.157 | -0.332 | -0.297 | -0.357 | -0.372 | -0.292 | -0.535 | -0.376 | -0.292 | -0.323 | -0.322 | -0.32 | -0.305 | -0.293 | -0.312 | -0.32 | -0.351 | -0.342 | -0.348 | -0.341 | -0.332 | -0.326 | -0.338 | -0.307 | -0.297 | -0.302 | -0.304 | -0.299 | -0.299 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.298 | -0.286 | -0.298 | -0.298 | -0.298 | -0.215 | -0.298 | -0.298 | -0.298 | -0.298 | -0.307 | -0.346 | -0.362 | -0.298 | 8.622 | 3.499 | 2.346 | 0.185 |
Other Total Stockholders Equity
| 131.364 | 131.33 | 121.656 | 119.239 | 119.189 | 119.139 | 119.09 | 119.041 | 118.965 | 118.932 | 93.816 | 93.738 | 93.692 | 93.664 | 93.579 | 93.57 | 93.57 | 93.515 | 93.397 | 93.397 | 93.396 | 93.378 | 93.392 | 93.815 | 93.679 | 93.628 | 93.632 | 0.302 | 94.841 | 95.868 | 93.244 | 93.167 | 89.596 | 91.526 | 94.427 | 0.298 | 89.994 | 90.176 | 94.341 | 0.298 | 85.89 | 87.723 | 91.159 | 0 | 85.308 | 85.797 | 93.176 | 0 | 75.456 | 76.525 | 0 | 67.514 | 70.175 | 0 | 70.95 | 72.03 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Total Shareholders Equity
| 20.905 | 24.38 | 18.664 | 19.508 | 21.244 | 23.734 | 22.271 | 26.091 | 38.422 | 43.574 | 23.187 | 27.608 | 31.986 | 34.835 | 36.543 | 37.977 | 38.972 | 41.01 | 43.921 | 45.394 | 45.927 | 46.721 | 47.703 | 50.674 | 54.353 | 12.467 | 12.955 | 12.769 | 14.922 | 15.953 | 15.695 | 13.254 | 8.432 | 10.363 | 11.609 | 13.256 | 15.407 | 15.589 | 16.886 | 19.741 | 20.619 | 22.452 | 25.887 | 29.684 | 31.67 | 32.159 | 34.908 | 39.372 | 30.949 | 32.017 | 35.023 | 37.698 | 40.359 | 47.219 | 47.744 | 48.816 | 51.314 | 41.901 | 48.703 | 56.786 | 52.675 | 31.624 | 35.387 |
Total Equity
| 20.905 | 24.38 | 18.664 | 19.508 | 21.244 | 23.734 | 22.271 | 26.091 | 38.422 | 43.574 | 23.187 | 27.608 | 31.986 | 34.835 | 36.543 | 37.977 | 38.972 | 41.01 | 43.921 | 45.394 | 45.927 | 46.721 | 47.703 | 50.674 | 54.353 | 12.467 | 12.955 | 12.769 | 14.922 | 15.953 | 15.695 | 13.254 | 8.432 | 10.363 | 11.609 | 13.256 | 15.407 | 15.589 | 16.886 | 19.741 | 20.619 | 22.452 | 25.887 | 29.684 | 31.67 | 32.159 | 34.908 | 39.372 | 30.949 | 32.017 | 35.023 | 37.698 | 40.359 | 47.219 | 47.744 | 48.816 | 51.314 | 41.901 | 48.703 | 56.786 | 52.675 | 31.624 | 35.387 |
Total Liabilities & Shareholders Equity
| 29.111 | 33.039 | 27.895 | 30.12 | 32.442 | 37.986 | 42.227 | 46.145 | 61.711 | 65.106 | 44.774 | 44.502 | 47.752 | 50.133 | 52.564 | 56.382 | 59.325 | 61.873 | 65.682 | 62.659 | 60.823 | 61.116 | 62.155 | 69.978 | 89.717 | 48.295 | 48.332 | 46.262 | 49.214 | 50.691 | 50.387 | 49.989 | 41.512 | 44.562 | 45.98 | 44.952 | 46.488 | 45.596 | 47.358 | 47.533 | 46.647 | 47.754 | 50.747 | 54.62 | 41.103 | 42.157 | 46.214 | 49.067 | 41.252 | 42.01 | 45.216 | 45.36 | 45.022 | 53.838 | 52.139 | 52.867 | 56.083 | 47.199 | 52.505 | 61.181 | 55.992 | 35.114 | 38.096 |