United Bancorporation of Alabama, Inc.
OTC:UBAB
38 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 167.297 | 204.222 | 220.857 | 160.457 | 158.397 | 148.63 | 269.098 | 267.697 | 185.69 | 176.959 | 113.904 | 180.178 | 231.761 | 191.923 | 262.883 | 152.824 | 210.852 | 109.488 | 96.435 | 88.79 | 64.151 | 84.971 | 41.38 | 43.254 | 75.109 | 27.539 | 52.961 | 43.307 | 54.332 | 49.384 | 45.212 | 75.398 | 78.418 | 78.435 | 62.739 | 25.716 | 40.289 | 68.736 | 54.954 | 0 | 65.961 | 56.274 | 40.825 | 52.897 | 59.838 | 80.966 | 79.505 | 88.315 | 72.657 | 54.668 | 37.12 | 96.333 | 60.307 | 126.922 | 21.257 | 31.748 | 38.299 | 49.119 | 15.591 | 18.603 | 31.955 | 51.204 | 14.045 | 15.712 | 18.885 | 20.877 | 16.981 | 11.593 | 12.917 | 16.447 | 11.193 | 11.335 | 9.122 |
Short Term Investments
| 283.687 | 275.005 | 266.053 | 303.652 | 319.083 | 334.128 | 328.611 | 302.812 | 297.834 | 282.788 | 278.954 | 238.917 | 164.23 | 152.524 | 144.855 | 127.525 | 111.017 | 115.585 | 121.373 | 117.967 | 0 | 0 | 130.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.69 | 46.678 | 486.909 | 464.109 | 477.481 | 482.757 | 597.709 | 570.509 | 483.523 | 459.748 | 392.858 | 419.095 | 395.991 | 344.447 | 407.737 | 280.349 | 321.869 | 225.072 | 217.808 | 206.757 | 64.151 | 84.971 | 171.953 | 43.254 | 75.109 | 27.539 | 52.961 | 43.307 | 54.332 | 49.384 | 45.212 | 75.398 | 78.418 | 78.435 | 62.739 | 25.716 | 40.289 | 68.736 | 54.954 | 0 | 65.961 | 56.274 | 40.825 | 52.897 | 59.838 | 80.966 | 79.505 | 88.315 | 72.657 | 54.668 | 37.12 | 96.333 | 60.307 | 126.922 | 21.257 | 31.748 | 38.299 | 49.119 | 15.591 | 18.603 | 31.955 | 51.204 | 14.045 | 15.712 | 18.885 | 20.877 | 16.981 | 11.593 | 12.917 | 16.447 | 11.193 | 11.335 | 9.122 |
Net Receivables
| 8.767 | 7.852 | 8.267 | 7.484 | 7.45 | 6.548 | 6.258 | 5.407 | 4.536 | 4.931 | 5.248 | 5.005 | 4.293 | 4.117 | 4.175 | 4.912 | 4.12 | 3.801 | 4.099 | 3.881 | 0 | 0 | 3.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.892 | 2.155 | 2.248 | 2.065 | 2.004 | 2.193 | 2.409 | 2.494 | 2.302 | 2.858 | 2.923 | 3.004 | 2.857 | 3.254 | 3.324 | 3.244 | 3.431 | 3.952 | 3.962 | 3.56 | 3.352 | 3.58 | 3.543 | 3.059 | 2.841 | 3.074 | 11.203 | 9.94 | 8.98 | 2.712 | 9.052 | 7.399 | 7.029 |
Inventory
| -53.457 | -54.531 | -245.774 | -182.24 | -176.365 | -167.018 | -286.94 | -281.441 | -194.827 | -186.033 | -125.58 | 0 | -236.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 194.37 | 230.074 | 245.774 | 182.24 | 176.365 | 167.018 | 286.94 | 281.441 | 194.827 | 186.033 | 125.58 | 450.575 | 236.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.603 | 294.993 | 297.06 | 312.71 | 318.432 | 312.182 | 308.001 | 307.779 | 308.474 | 299.066 | 274.542 | 275.607 | 258.955 | 247.391 | 250.263 | 278.595 | 270.432 | 249.237 | 264.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 194.37 | 230.074 | 495.177 | 471.593 | 484.93 | 489.306 | 603.967 | 575.916 | 488.06 | 464.679 | 398.106 | 874.675 | 400.284 | 348.564 | 411.913 | 285.261 | 325.988 | 228.873 | 221.907 | 210.637 | 64.151 | 84.971 | 175.622 | 43.254 | 75.109 | 27.539 | 52.961 | 43.307 | 54.332 | 49.384 | 45.212 | 75.398 | 78.418 | 78.435 | 62.739 | 25.716 | 40.289 | 68.736 | 54.954 | 0 | 67.853 | 58.43 | 43.073 | 54.962 | 61.843 | 83.159 | 81.914 | 386.412 | 369.951 | 354.586 | 352.753 | 417.768 | 375.346 | 438.177 | 332.359 | 343.467 | 340.796 | 327.613 | 295.16 | 281.118 | 282.698 | 305.047 | 296.182 | 289.204 | 270.964 | 288.13 | 28.184 | 21.532 | 21.897 | 19.158 | 20.245 | 18.734 | 16.151 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.026 | 14.161 | 13.839 | 15.662 | 15.97 | 16.881 | 16.948 | 16.003 | 16.07 | 16.51 | 16.616 | 17.121 | 15.728 | 15.873 | 15.76 | 16.143 | 16.406 | 16.032 | 15.716 | 15.401 | 13.962 | 14.028 | 13.949 | 13.476 | 13.436 | 13.394 | 13.343 | 13.159 | 13.224 | 13.238 | 13.417 | 13.522 | 13.653 | 13.316 | 13.437 | 13.547 | 13.713 | 13.873 | 14.062 | 0 | 15.785 | 15.854 | 16.072 | 16.117 | 16.266 | 16.472 | 16.775 | 17.046 | 17.32 | 17.589 | 17.909 | 18.228 | 18.547 | 18.856 | 18.586 | 17.748 | 16.896 | 16.809 | 15.518 | 12.718 | 12.176 | 11.796 | 12.784 | 11.41 | 10.905 | 9.85 | 7.547 | 7.068 | 7.147 | 7.192 | 7.311 | 7.473 | 7.545 |
Goodwill
| 6.516 | 6.516 | 6.516 | 6.516 | 6.516 | 6.516 | 6.516 | 6.516 | 6.516 | 6.516 | 6.474 | 6.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.475 | 0.492 | 0.509 | 0.526 | 0.542 | 0.559 | 0.576 | 0.593 | 0.609 | 0.626 | 0.643 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.935 | 0.935 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.991 | 7.008 | 7.025 | 7.042 | 7.059 | 7.075 | 7.092 | 7.109 | 7.126 | 7.142 | 7.117 | 7.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.935 | 0.917 | 0.917 | 0.917 | 0.917 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 146.44 | 181.722 | 272.573 | 310.365 | 327.985 | 344.772 | 339.399 | 312.505 | 307.537 | 293.661 | 290.741 | 251.714 | 178.237 | 167.214 | 159.556 | 143.139 | 127.838 | 132.906 | 138.718 | 135.522 | 0 | 0 | 148.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.145 | 92.543 | 87.047 | 87.602 | 88.434 | 86.071 | 86.695 | 87.851 | 82.234 | 83.872 | 95.087 | 92.845 | 105.97 | 92.077 | 112.225 | 125.991 | 124.626 | 111.946 | 96.851 | 109.123 | 129.771 | 108.41 | 76.14 | 75.753 | 74.474 | 70.933 | 68.652 | 73.492 | 72.149 | 55.005 | 54.521 | 57.851 | 58.547 |
Tax Assets
| 980.441 | 918.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.23 | -28.155 | -27.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 42.141 | 42.163 | -293.438 | -333.069 | -351.014 | -368.728 | -363.439 | -335.617 | -330.732 | 33.23 | 28.155 | 27.631 | -193.965 | -183.087 | -175.316 | -159.282 | -144.243 | -148.938 | -154.434 | -150.923 | 599.101 | 575.983 | -162.312 | 574.276 | 562.572 | 567.414 | 531.444 | 537.796 | 528.733 | 510.305 | 499.937 | 482.502 | 458.495 | 459.481 | 453.911 | 466.125 | 463.414 | 424.737 | 420.379 | 0 | -108.93 | -108.396 | -103.119 | -103.719 | -104.7 | -102.543 | -103.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.2 | -80.561 | -79.296 | -62.197 | -61.832 | -65.325 | -66.091 |
Total Non-Current Assets
| 1,190.038 | 1,163.743 | 293.438 | 333.069 | 351.014 | 368.728 | 363.439 | 335.617 | 330.732 | 317.314 | 314.474 | 275.969 | 193.965 | 183.087 | 175.316 | 159.282 | 144.243 | 148.938 | 154.434 | 150.923 | 613.063 | 590.011 | 162.312 | 587.752 | 576.008 | 580.808 | 544.788 | 550.955 | 541.957 | 523.543 | 513.354 | 496.024 | 472.148 | 472.797 | 467.348 | 479.672 | 477.127 | 438.61 | 434.441 | 0 | 108.93 | 108.396 | 103.119 | 103.719 | 104.7 | 102.543 | 103.47 | 105.832 | 100.489 | 102.396 | 113.93 | 112.008 | 125.452 | 111.868 | 131.746 | 144.673 | 142.457 | 129.689 | 113.303 | 122.775 | 142.882 | 121.124 | 89.841 | 88.08 | 86.297 | 81.7 | 76.2 | 80.561 | 79.296 | 62.197 | 61.832 | 65.325 | 66.091 |
Total Assets
| 1,384.408 | 1,393.817 | 1,389.987 | 1,360.867 | 1,351.356 | 1,331.123 | 1,407.237 | 1,349.301 | 1,242.702 | 1,197.729 | 1,120.943 | 1,150.643 | 1,018.036 | 949.038 | 988.708 | 903.211 | 890.567 | 742.977 | 727.498 | 713.481 | 677.214 | 674.982 | 637.584 | 631.006 | 651.116 | 608.347 | 597.748 | 594.262 | 596.289 | 572.927 | 558.566 | 571.422 | 550.566 | 551.232 | 530.087 | 505.388 | 517.416 | 507.346 | 489.395 | 0 | 464.43 | 446.879 | 434.929 | 441.628 | 448.33 | 467.221 | 482.062 | 492.244 | 470.44 | 456.982 | 466.683 | 529.776 | 500.798 | 550.045 | 464.105 | 488.14 | 483.254 | 457.302 | 408.463 | 403.893 | 425.579 | 426.171 | 386.023 | 377.284 | 357.261 | 369.83 | 339.019 | 323.919 | 315.055 | 311.831 | 281.102 | 278.631 | 267.004 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.076 | 0.957 | 0.788 | 0.583 | 0.437 | 0.283 | 0.177 | 0.137 | 0.106 | 0.144 | 0.157 | 0.156 | 0.137 | 0.15 | 0.219 | 0.238 | 0.238 | 0.24 | 0.24 | 0.244 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 1.279 | 1.205 | 1.23 | 1.238 | 1.347 | 1.321 | 1.347 | 1.413 | 1.245 | 0.726 | 0.803 | 0.874 | 0.913 | 0.923 | 1.125 | 1.141 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 10.601 | 0 | 0 | 0 | 4.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 0 | 0 | 0 | 0 | 0 | 1.8 | 34.197 | 0 | 0 | 0 | 0 | 39.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -10.425 | 0 | 0 | 0 | -4.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 469.049 | 490.586 | -0.788 | -0.583 | -0.437 | -0.283 | -0.177 | -0.137 | -0.106 | -0.144 | -0.157 | -0.156 | -0.137 | -0.15 | -0.219 | -0.238 | -0.238 | -0.24 | -0.24 | -0.244 | 0 | 0 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.256 | -1.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.913 | -0.923 | -1.125 | -1.141 | -1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 470.124 | 491.542 | 0.788 | 0.583 | 0.437 | 0.283 | 0.177 | 0.137 | 0.106 | 0.144 | 0.157 | 0.156 | 0.137 | 0.15 | 0.219 | 0.238 | 0.238 | 0.24 | 0.24 | 0.244 | 4.831 | 0 | 0.206 | 0 | 4.188 | 2.91 | 4.048 | 0 | 0 | 0 | 1.783 | 0 | 0 | 0 | 1.482 | 0 | 0 | 0 | 1.169 | 0 | 0.256 | 1.279 | 11.515 | 11.54 | 11.548 | 11.657 | 11.631 | 11.657 | 11.723 | 11.555 | 11.036 | 11.113 | 11.184 | 0.913 | 0.923 | 1.125 | 1.141 | 1.161 | 1.8 | 34.197 | 0 | 0 | 0 | 0 | 39.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 34.582 | 40.457 | 40.792 | 41.124 | 18.5 | 18.72 | 18.939 | 21.133 | 29.688 | 29.926 | 23.508 | 23.695 | 23.879 | 20.052 | 20.22 | 30.846 | 20.558 | 20.746 | 18.458 | 15.556 | 13.388 | 10.31 | 14.971 | 10.31 | 15.24 | 15.376 | 16.554 | 10.31 | 10.31 | 10.31 | 15.654 | 10.31 | 10.31 | 10.31 | 10.807 | 10.31 | 10.31 | 10.31 | 10.96 | 0 | 11.368 | 11.426 | 1.14 | 1.198 | 1.223 | 1.28 | 1.305 | 1.363 | 1.388 | 1.445 | 1.47 | 1.528 | 1.552 | 11.92 | 11.945 | 12.002 | 12.027 | 12.085 | 10.31 | 21.185 | 14.325 | 21.262 | 14.32 | 16.03 | 11.061 | 13.116 | 15.144 | 13.961 | 13.212 | 12.285 | 13.154 | 14.367 | 13.493 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 620.527 | 608.603 | -40.792 | -41.124 | -18.5 | -18.436 | -18.762 | -20.996 | -29.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582.005 | 0 | 0 | 0 | 588.767 | 551.992 | 539.097 | 0 | 0 | 0 | 507.151 | 0 | 0 | 0 | 474.715 | 0 | 0 | 0 | 436.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 655.11 | 649.06 | 40.792 | 41.124 | 18.5 | 0.283 | 0.177 | 0.137 | 0.106 | 29.926 | 23.508 | 23.695 | 23.879 | 20.052 | 20.22 | 30.846 | 20.558 | 20.746 | 18.458 | 15.556 | 595.393 | 10.31 | 14.971 | 10.31 | 604.008 | 567.368 | 555.651 | 10.31 | 10.31 | 10.31 | 522.805 | 10.31 | 10.31 | 10.31 | 485.522 | 10.31 | 10.31 | 10.31 | 447.569 | 0 | 11.368 | 11.426 | 1.14 | 1.198 | 1.223 | 1.28 | 1.305 | 1.363 | 1.388 | 1.445 | 1.47 | 1.528 | 1.552 | 11.92 | 11.945 | 12.002 | 12.027 | 12.085 | 10.31 | 21.185 | 14.325 | 21.262 | 14.32 | 16.03 | 11.061 | 13.116 | 15.144 | 13.961 | 13.212 | 12.285 | 13.154 | 14.367 | 13.493 |
Total Liabilities
| 1,125.234 | 1,140.603 | 1,141.351 | 1,136.496 | 1,124.254 | 1,107.211 | 1,194.63 | 1,143.598 | 1,154.758 | 1,098.706 | 1,011.233 | 1,043.262 | 910.961 | 851.815 | 891.858 | 807.602 | 797.896 | 656.446 | 644.637 | 632.639 | 600.224 | 10.31 | 590.96 | 10.31 | 608.196 | 570.279 | 559.699 | 10.31 | 10.31 | 10.31 | 524.589 | 10.31 | 10.31 | 10.31 | 487.004 | 10.31 | 10.31 | 10.31 | 448.737 | 0 | 426.825 | 409.61 | 397.955 | 405.067 | 412.749 | 431.701 | 445.801 | 454.038 | 432.71 | 419.419 | 425.944 | 489.196 | 458.655 | 507.922 | 432.286 | 455.926 | 450.657 | 425.381 | 376.724 | 373.288 | 394.136 | 395.446 | 356.25 | 348.781 | 328.618 | 342.035 | 311.38 | 296.755 | 288.573 | 285.486 | 254.901 | 253.71 | 241.143 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 123.75 | 123.75 | 123.75 | 123.75 | 123.75 | 123.75 | 123.75 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 10.3 | 10.3 | 10.167 | 10.149 | 10.132 | 10.114 | 10.097 | 10.08 | 10.064 | 10.047 | 10.031 | 10.015 | 9.999 | 9.984 | 9.968 | 9.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 50.03 | 0.024 | 43.666 | 0.024 | 0.024 | 0.024 | 38.573 | 37.008 | 35.216 | 0.024 | 46.159 | 45.463 | 44.391 | 0.024 | 43.188 | 41.674 | 41.738 | 0.024 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.012 |
Retained Earnings
| 138.14 | 131.899 | 125.623 | 116.547 | 109.4 | 102.937 | 96.56 | 92.204 | 86.507 | 82.204 | 79.328 | 76.664 | 73.313 | 65.438 | 61.86 | 60.872 | 58.569 | 53.023 | 50.656 | 48.698 | 45.744 | 0 | 41.647 | 0 | 38.878 | 33.543 | 32.037 | 0 | 0 | 0 | 28.547 | 0 | 0 | 0 | 25.53 | 0 | 0 | 0 | 23.218 | 0 | 20.039 | 19.985 | 19.729 | 19.854 | 19.558 | 19.722 | 19.493 | 21.565 | 21.565 | 21.685 | 24.388 | 25.541 | 26.692 | 26.572 | 26.829 | 27.076 | 26.844 | 26.701 | 27.07 | 26.921 | 26.86 | 26.341 | 25.597 | 25.066 | 24.682 | 23.643 | 23.26 | 22.4 | 22.058 | 21.414 | 21.177 | 20.539 | 20.387 |
Accumulated Other Comprehensive Income/Loss
| -28.202 | -27.703 | -25.834 | -40.534 | -33.586 | -30.479 | -35.291 | -37.208 | -25.419 | -15.261 | -1.611 | -0.708 | 1.016 | -0.789 | 2.504 | 2.495 | 2.352 | 1.773 | 0.547 | 0.873 | -1.672 | 0 | -2.772 | 0 | -3.611 | -3.127 | -1.612 | 0 | 0 | 0 | -1.937 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | -0.128 | 27.543 | 0.402 | 0.325 | 0.326 | 0.118 | -0.543 | -0.426 | 0.568 | 0.736 | 0.284 | 0.351 | 0.846 | -0.114 | 0.32 | 0.393 | -0.277 | -0.068 | 0.553 | 0.071 | -0.347 | -1.248 | -0.349 | -0.475 | -0.533 | -1.221 | -0.756 | -0.512 | -0.299 | 0.122 | -0.205 | 0.302 | 0.395 | -0.246 | 0.884 |
Other Total Stockholders Equity
| 25.447 | 25.23 | 25.059 | 24.569 | 27.5 | 27.666 | 27.549 | 150.668 | 26.818 | 32.041 | 31.955 | 31.388 | 32.708 | 32.537 | 32.448 | 32.203 | 31.712 | 31.698 | 31.62 | 31.234 | 32.881 | 0 | 7.725 | 0 | 7.629 | 7.629 | 7.6 | 0 | 0 | 0 | 7.343 | 0 | 0 | 0 | 7.286 | 0 | 0 | 0 | 7.244 | 0 | 6.973 | 6.786 | 6.762 | 6.451 | 6.445 | 6.12 | 6.112 | 5.834 | 5.827 | 5.488 | 5.481 | 5.146 | 5.139 | 5.18 | 5.244 | 5.182 | 5.175 | 5.126 | 4.993 | 4.909 | 4.907 | 4.835 | 4.686 | 4.635 | 4.694 | 4.64 | 4.654 | 4.618 | 4.606 | 4.606 | 4.606 | 4.605 | 4.579 |
Total Shareholders Equity
| 259.174 | 253.214 | 248.636 | 224.37 | 227.102 | 223.912 | 212.607 | 205.703 | 87.945 | 99.023 | 109.71 | 107.382 | 107.075 | 97.223 | 96.85 | 95.609 | 92.671 | 86.531 | 82.861 | 80.843 | 76.99 | 50.03 | 46.625 | 43.666 | 42.92 | 38.069 | 38.049 | 38.573 | 37.008 | 35.216 | 33.977 | 46.159 | 45.463 | 44.391 | 43.083 | 43.188 | 41.674 | 41.738 | 40.658 | 37.843 | 37.605 | 37.269 | 36.974 | 36.561 | 35.581 | 35.519 | 36.261 | 38.206 | 37.73 | 37.564 | 40.739 | 40.58 | 42.144 | 42.123 | 31.819 | 32.214 | 32.596 | 31.921 | 31.739 | 30.605 | 31.443 | 30.725 | 29.773 | 28.503 | 28.643 | 27.794 | 27.639 | 27.164 | 26.483 | 26.345 | 26.2 | 24.921 | 25.861 |
Total Equity
| 259.174 | 253.214 | 248.636 | 224.37 | 227.102 | 223.912 | 212.607 | 205.703 | 87.945 | 99.023 | 109.71 | 107.382 | 107.075 | 97.223 | 96.85 | 95.609 | 92.671 | 86.531 | 82.861 | 80.843 | 76.99 | 50.03 | 46.625 | 43.666 | 42.92 | 38.069 | 38.049 | 38.573 | 37.008 | 35.216 | 33.977 | 46.159 | 45.463 | 44.391 | 43.083 | 43.188 | 41.674 | 41.738 | 40.658 | 37.843 | 37.605 | 37.269 | 36.974 | 36.561 | 35.581 | 35.519 | 36.261 | 38.206 | 37.73 | 37.564 | 40.739 | 40.58 | 42.144 | 42.123 | 31.819 | 32.214 | 32.596 | 31.921 | 31.739 | 30.605 | 31.443 | 30.725 | 29.773 | 28.503 | 28.643 | 27.794 | 27.639 | 27.164 | 26.483 | 26.345 | 26.2 | 24.921 | 25.861 |
Total Liabilities & Shareholders Equity
| 1,384.408 | 1,393.817 | 1,389.987 | 1,360.867 | 1,351.356 | 1,331.123 | 1,407.237 | 1,349.301 | 1,242.702 | 1,197.729 | 1,120.943 | 1,150.643 | 1,018.036 | 949.038 | 988.708 | 903.211 | 890.567 | 742.977 | 727.498 | 713.481 | 677.214 | 60.34 | 637.584 | 53.976 | 651.116 | 608.347 | 597.748 | 48.883 | 47.318 | 45.526 | 558.566 | 56.469 | 55.773 | 54.701 | 530.087 | 53.498 | 51.984 | 52.048 | 489.395 | 37.843 | 464.43 | 446.879 | 434.929 | 441.628 | 448.33 | 467.221 | 482.062 | 492.244 | 470.44 | 456.982 | 466.683 | 529.776 | 500.798 | 550.045 | 464.105 | 488.14 | 483.254 | 457.302 | 408.463 | 403.893 | 425.579 | 426.171 | 386.023 | 377.284 | 357.261 | 369.83 | 339.019 | 323.919 | 315.055 | 311.831 | 281.102 | 278.631 | 267.004 |