PT Pakuan, Tbk

IDX:UANG.JK

865 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 217,305.459116,867.617116,877.4112,761.525106,376.895238,365.883140,337.907448,281.83120,015.947122,284.85872,360.42324,385.84319,689.39313,395.8571,798.705653.8824,057.012-2,994.0162,994.016-385.348
Short Term Investments 000000000000000005,988.0330770.696
Cash and Short Term Investments 217,305.459116,867.617116,877.4112,761.525106,376.895238,365.883140,337.907448,281.83120,015.947122,284.85872,360.42324,385.84319,689.39313,395.8571,798.705653.8824,057.0122,994.0162,994.016385.348
Net Receivables 39,071.95939,124.15632,893.7463,866.5714,225.2516,139.19203,368.1208,108.64413,313.29922,391.0553,653.4643,944.7914,484.475147,347.7460000
Inventory 262,411.547351,982.945264,102.264211,897.508217,759.203236,796.01929,016.45660,732.876046,491.44839,726.71200229,365.239000000
Other Current Assets 311,966.309214,919.541209,838.338527,845.658516,972.66309,503.98573,779.175286,275.274379,027.296247,777.592246,483.769454,501.951453,350.534451,545.119136,425.033211.243115,335.0080119,360.6670
Total Current Assets 830,755.273722,894.258623,711.749856,371.261855,334.009790,805.074743,133.538798,658.101499,043.244424,662.542371,884.203501,278.849476,693.391468,885.768142,708.212148,212.87119,392.0212,994.016122,354.683385.348
Non-Current Assets:
Property, Plant & Equipment, Net 497,659.07384,297.148481,324.689487,597.582553,762.363554,162.5683,484.762578,745.2921,610.018635,306.803629,418.81428,417.59828,649.4627,639.43528,149.42428,319.84228,925.138030,186.1930
Goodwill 00000000000000000000
Intangible Assets 751.342711.667813.482901.2091,002.1611,202.4881,204.0651,603.142104.719106.29617.87395,269.20996,174.7483,324.91697,986.74998,866.83899,771.1080101,579.6480
Goodwill and Intangible Assets 751.342711.667813.482901.2091,002.1611,202.4881,204.0651,603.142104.719106.29617.87395,269.20996,174.7483,324.91697,986.74998,866.83899,771.1080101,579.6480
Long Term Investments 136,419.627137,890.786138,720.124139,449.568136,273.385137,240.815130,960.438137,427.1443,3006,547.2946,547.29493,901.4580,047.10151,424.53951,424.53949,999.5390000
Tax Assets 000135,967.283133,530.871135,045.4490111.970111.97111.97267.033267.033267.033267.03332.0040000
Other Non-Current Assets 212,500212,500212,500-135,967.283-133,530.871-135,045.449610,045.3730630,614.100-0013,755.8280050,031.543-2,994.01630,755.995-385.348
Total Non-Current Assets 847,330.039735,399.601833,358.294627,948.358691,037.91692,605.871745,694.637717,887.548635,628.836642,072.362636,095.95217,855.291205,138.335176,411.751177,827.746177,218.223178,727.788-2,994.016162,521.835-385.348
Total Assets 1,678,085.3131,458,293.8591,457,070.0431,484,319.6191,546,371.9181,483,410.9451,488,828.1751,516,545.6491,134,672.081,066,734.9041,007,980.153719,134.14681,831.726645,297.519320,535.958325,431.093298,119.8090284,876.5190
Liabilities & Equity:
Current Liabilities:
Account Payables 30,555.6719,702.5512,250.99510,042.6037,331.04320,122.96414,882.6415,506.97610,199.1389,054.0927,552.0675,086.6768,681.7741,167.7342,765.557187.790000
Short Term Debt 19,946.20522,085.35222,052.83316,844.5762,504.79946,521.08311,249.71910,051.769,998.8110,210.54427,105.052119.775182.2248,00065,699.51736,01823,000017,0000
Tax Payables 00000000000000000000
Deferred Revenue 242,463.381227,491.354278,411.827243,044.063254,144.865377,643.9740270,330.6840118,804.91234,218.859000000000
Other Current Liabilities 643,499.316440,731.422525,911.537575,116.458660,987.357478,535.721,120,853.654455,106.464605,743.757386,777.873370,422.554116,077.64562,374.9823,813.22312,294.88410,620.9928,544.728012,537.2580
Total Current Liabilities 936,464.573700,010.677838,627.193845,047.701924,968.064922,823.7391,446,986.012750,995.884625,941.705524,847.42439,298.532121,284.09771,238.97572,980.95780,759.95846,826.78131,544.728029,537.2580
Non-Current Liabilities:
Long Term Debt 407,050.388391,053.404370,977.117353,977.117353,977.117314,706.73560,141.326512,849.858520,808.593527,970.977527,970.977305,763.398518,087.065448,581.4124,000157,510.115166,0000187,594.970
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000
Other Non-Current Liabilities 5,723.4185,723.4185,723.4181,354.971,354.971,354.971,354.97967.688508.953967.688967.688239,997.2469,966.31317,653.6831,335.167431.96473.0820345.570
Total Non-Current Liabilities 412,773.806396,776.822376,700.534355,332.087355,332.087316,061.70561,496.296513,817.546521,317.546528,938.665528,938.665545,760.644528,053.379466,235.083125,335.167157,942.075166,473.0820187,940.540
Total Liabilities 1,349,238.3781,096,787.4991,215,327.7271,200,379.7871,280,300.1511,238,885.4441,508,482.3081,264,813.431,147,259.2511,053,786.085968,237.197667,044.741599,292.353539,216.04206,095.124204,768.856198,017.810217,477.7980
Equity:
Preferred Stock 00000000000000000000
Common Stock 121,000121,000121,000121,000121,000121,000121,000121,000121,000121,000121,000121,000121,000121,000121,000121,00093,500050,0000
Retained Earnings 197,044.315234,627.606114,863.685157,062.829139,194.91117,648.725-146,530.257124,855.481-139,463.328-113,925.79-87,131.657-74,785.632-44,335.658-20,793.553-12,434.197-6,212.7946,601.999017,398.7210
Accumulated Other Comprehensive Income/Loss 0001.5531.5531.55301.5531.5531.5531.553126,875.0310-7,041.05100067,398.721-091,208.636
Other Total Stockholders Equity 5,875.0315,875.0315,875.0315,873.4785,873.4785,873.4785,875.0315,873.4785,875.0315,873.4785,873.478-121,0005,875.03112,916.0835,875.0315,875.03100-00
Total Shareholders Equity 323,919.347361,502.637241,738.717283,937.86266,069.941244,523.756-19,655.226251,730.512-12,586.74312,949.24139,743.37552,089.39982,539.373106,081.479114,440.834120,662.237100,101.99967,398.72167,398.72191,208.636
Total Equity 328,846.934361,506.36241,742.315283,939.832266,071.767244,525.501-19,654.133251,732.219-12,587.17112,948.81939,742.95652,089.39982,539.373106,081.479114,440.834120,662.237100,101.99967,398.72167,398.72191,208.636
Total Liabilities & Shareholders Equity 1,678,085.3131,458,293.8591,457,070.0431,484,319.6191,546,371.9181,483,410.9451,488,828.1751,516,545.6491,134,672.081,066,734.9041,007,980.153719,134.14681,831.726645,297.519320,535.958325,431.093298,119.80967,398.721284,876.51991,208.636