United States Antimony Corporation
AMEX:UAMY
0.3032 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.056 | 0.086 | -3.56 | -1.645 | -0.336 | -0.807 | -0.762 | 0.043 | 0.361 | 0.786 | 0.037 | -0.099 | 0.337 | -0.335 | -1.71 | -0.993 | -0.274 | -0.309 | -1.911 | -0.569 | -0.486 | -0.707 | 0.203 | 1.267 | -0.123 | -0.474 | -0.464 | -0.263 | -0.017 | -0.391 | -0.167 | -0.797 | -0.157 | -0.189 | -0.945 | -0.136 | -0.198 | 0.44 | -0.254 | -0.559 | -0.424 | -0.358 | -0.556 | -0.125 | -0.552 | -0.409 | -0.271 | -0.175 | 0.004 | -0.116 | -0.203 | 0.708 | 0.086 | 0.045 | 0.599 | 0.086 | 0.205 | -0.084 | 0.031 | -0.05 | -0.037 | -0.239 | -0.153 | -0.075 | 0.701 | -0.141 | -0.451 | -0.014 | -0.114 | -0.045 | 0.155 | -0.033 | -0.106 | -0.301 | -0.286 | -0.1 | -0.122 | -0.068 | 0.234 | -0.104 | -0.116 | -0.108 | -0.185 | -0.189 | -0.25 | -0.174 | -0.199 | -0.04 | 0.073 | -0.194 | -0.259 | -0.214 | -0.238 | -0.265 | 0.638 | -0.314 | -0.236 | -0.156 | -0.14 | 0.43 | 0.1 | -0.09 | -0.01 | -0.25 | -0.09 | -0.12 | 0.68 | 0.05 | 0.05 | -0.12 |
Depreciation & Amortization
| 0.133 | 0.124 | 0.249 | 0.249 | 0.241 | 0.224 | 0.215 | 0.243 | 0.231 | 0.22 | 0.215 | 0.223 | 0.22 | 0.222 | 0.219 | 0.218 | 0.223 | 0.226 | 0.163 | 0.286 | 0.223 | 0.223 | 0.227 | 0.225 | 0.175 | 0.278 | 0.332 | 0.207 | 0.214 | 0.216 | 0.347 | 0.21 | 0.181 | 0.261 | 0.268 | 0.222 | 0.222 | 0.22 | 0.219 | 0.189 | 0.187 | 0.185 | 0.186 | 0.136 | 0.185 | 0.182 | 0.124 | 0.132 | 0.108 | 0.109 | 0.108 | 0.105 | 0.1 | 0.093 | 0.092 | 0.103 | 0.085 | 0.076 | 0.072 | 0.078 | 0.057 | 0.056 | 0.054 | 0.06 | 0.052 | 0.05 | 0.04 | 0.055 | 0.036 | 0.034 | 0.016 | 0.042 | 0.042 | 0.033 | 0.032 | 0.041 | 0.031 | 0.031 | 0.033 | 0.034 | 0.025 | 0.028 | 0.021 | 0.026 | 0.026 | 0.025 | 0.03 | 0.023 | 0.018 | 0.027 | 0.004 | 0.05 | 0.046 | 0.037 | 0.044 | 0.042 | 0.033 | 0.033 | 0.04 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
Deferred Income Tax
| 0 | 0 | 0.023 | 0 | 0 | 0 | -0.061 | 0 | -0.047 | 0 | 0 | 0 | -0.463 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | -0.474 | -0.107 | 0.006 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | -0.106 | 0 | -0.008 | 0 | -0.042 | -0.008 | 0 | 0 | 0 | 0.229 | 0 | 0.241 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.095 | 0.206 | -0.023 | 0 | 0 | 0 | 0.061 | 0 | 0.047 | 0.028 | -0.037 | 0.028 | 0.028 | 0.028 | 0.016 | 0.028 | 0.034 | 0.028 | 0.038 | 0.034 | 0.031 | 0.136 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.054 | 0.038 | 0.038 | 0.038 | 0.025 | 0.055 | 0.038 | 0.003 | 0.125 | 0.019 | 0.02 | 0 | -0.003 | 0 | 0.032 | 0.003 | 0.045 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.002 | -0.148 | -0.207 | 0.295 | -1.035 | -1.941 | 0.344 | -1.235 | -0.298 | -0.872 | -0.31 | -0.331 | 0.176 | -2.424 | 0.735 | 0.141 | -0.228 | 0.016 | 0.559 | 0.1 | 0.142 | 0.212 | -0.545 | -0.178 | -0.022 | 0.245 | 0.305 | 0.241 | -0.18 | 0.21 | -0.263 | 0.494 | 0.163 | 0.165 | -0.244 | 0.363 | 0.97 | -0.897 | 0.156 | -0.921 | 0.338 | 0.204 | 0.407 | -0.053 | 0.328 | 0.118 | -0.003 | -0.153 | 0.406 | -0.034 | -0.32 | 0.094 | -0.81 | 0.231 | -0.261 | -0.077 | -0.241 | -0.098 | 0.051 | -0.085 | -0.19 | -0.053 | -0.088 | -0.038 | 0.059 | -0.009 | 0.391 | -0.085 | 0.099 | -0.098 | 0.652 | -0.03 | -0.073 | -0.037 | 0.043 | -0.016 | 0.133 | 0.015 | -0.26 | 0.028 | 0.109 | -0.204 | 0.048 | 0.109 | -0.05 | 0.096 | 0.177 | -0.037 | -0.109 | 0.114 | 0.02 | 0.121 | 0.082 | 0.158 | -0.07 | 0.033 | 0.032 | -0.08 | -0.25 | 0.53 | 0.18 | -0.15 | -0.03 | -0.28 | 0.03 | -0.08 | 1.21 | -0.02 | -0.03 | -0.12 |
Accounts Receivables
| -0.322 | -0.432 | 0.569 | -0.126 | 0.396 | -0.92 | 0.607 | 0.154 | -0.129 | -0.585 | -0.169 | -0.121 | -0.064 | -0.299 | -0.017 | 0.012 | -0.004 | 0.055 | 0.038 | 0.094 | -0.082 | 0.103 | 0.136 | -0.113 | -0.049 | -0.05 | 0.134 | 0.045 | 0.013 | -0.002 | -0.032 | 0.152 | 0.196 | -0.445 | 0.316 | 0.142 | -0.379 | -0.067 | 0.382 | -0.078 | 0.074 | -0.256 | 0.087 | -0.322 | 0.014 | 0.101 | 0.036 | 0.111 | 0.016 | 0.82 | -0.921 | 0.724 | -0.872 | 0.523 | -0.425 | 0.037 | -0.14 | -0.055 | 0.081 | -0.144 | -0.032 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.26 | 0.286 | -0.7 | 0.047 | -0.95 | -0.482 | -0.414 | -0.511 | 0.3 | 0.028 | -0.321 | -0.101 | 0.143 | -0.125 | -0.085 | 0.021 | 0.057 | -0.017 | 0.065 | 0.016 | 0.164 | -0.132 | -0.038 | -0.004 | -0.072 | 0.274 | 0.025 | -0.133 | 0.105 | -0.055 | -0.118 | 0.168 | 0.044 | 0.144 | 1.116 | 0.106 | -0.009 | -0.874 | -0.301 | 0.011 | -0.463 | 0.354 | -0.155 | -0.001 | 0.136 | 0.177 | 0.262 | -0.377 | 0.384 | -0.394 | 0.176 | -0.477 | -0.548 | -0.074 | 0.381 | 0.056 | -0.402 | 0.021 | -0.069 | 0.018 | -0.032 | -0.004 | 0.076 | 0.049 | -0.019 | 0.038 | 0.059 | -0.112 | -0.029 | 0.114 | 0.025 | -0.165 | 0.058 | -0.015 | -0.058 | 0.103 | 0.005 | -0.001 | -0.105 | 0.007 | -0.026 | 0.039 | -0.085 | 0.019 | -0.041 | 0.077 | -0.023 | 0.02 | 0.013 | -0.007 | 0.007 | 0.02 | 0.018 | 0.05 | 0.001 | -0.003 | 0.07 | -0.013 | 0.01 | 0.14 | -0.07 | 0.01 | -0.02 | 0.11 | 0.02 | -0.02 | 0.11 | -0.12 | 0.09 | 0.02 |
Change In Accounts Payables
| 0.141 | 0.073 | -0.149 | 0.199 | -0.429 | 0.207 | 0.167 | -0.217 | -0.428 | -0.278 | 0.133 | -0.104 | 0.063 | -0.582 | -0.2 | 0.004 | -0.232 | -0.025 | 0.268 | -0.011 | 0.026 | 0.119 | -0.379 | -0.063 | 0.075 | 0.016 | 0.077 | 0.335 | -0.257 | 0.325 | 0.141 | -0.074 | -0.229 | 0.33 | -1.301 | -0.281 | 1.27 | 0.121 | -0.053 | -0.68 | 0.606 | 0.215 | 0.126 | 0.231 | 0.231 | -0.114 | 0.21 | 0.142 | -0.221 | 0.055 | -0.043 | 0.2 | 0.276 | 0.153 | -0.051 | -0.177 | 0.293 | -0.031 | 0.082 | -0.052 | -0.132 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.04 | -0.16 | -0.06 | -0.01 | -0.11 | -0.01 | 0 | 0.57 | 0.01 | 0.13 | 0.08 |
Other Working Capital
| -0.081 | -0.075 | 0.073 | 0.175 | -0.053 | -0.746 | -0.015 | -0.661 | -0.041 | -0.038 | 0.047 | -0.004 | 0.034 | -1.417 | 1.036 | 0.104 | -0.049 | 0.003 | 0.187 | 0.002 | 0.034 | 0.122 | -0.263 | 0.002 | 0.024 | 0.005 | 0.07 | -0.005 | -0.04 | -0.057 | -0.254 | 0.248 | 0.152 | 0.136 | -0.374 | 0.396 | 0.087 | -0.078 | 0.128 | -0.173 | 0.122 | -0.109 | 0.348 | 0.039 | -0.052 | -0.047 | -0.512 | -0.028 | 0.227 | -0.515 | 0.468 | -0.352 | 0.334 | -0.371 | -0.165 | 0.008 | 0.009 | -0.031 | -0.042 | 0.094 | 0.007 | -0.037 | -0.164 | -0.086 | 0.078 | -0.047 | 0.331 | 0.027 | 0.128 | -0.213 | 0.626 | 0.135 | -0.131 | -0.022 | 0.101 | -0.118 | 0.128 | 0.017 | -0.155 | 0.02 | 0.135 | -0.243 | 0.133 | 0.09 | -0.009 | 0.019 | 0.201 | -0.058 | -0.121 | 0.121 | 0.013 | 0.1 | 0.064 | 0.107 | -0.072 | 0.035 | -0.038 | -0.067 | -0.24 | 0.21 | 0.41 | -0.1 | 0 | -0.28 | 0.02 | -0.06 | 0.53 | 0.09 | -0.25 | -0.22 |
Other Non Cash Items
| 0.677 | 0.325 | 2.586 | 0.474 | 0.213 | 0.25 | -0.069 | -0.046 | 0.287 | 0.03 | 0.104 | -0.034 | -0.085 | 0.029 | 0.018 | 0.348 | 0.035 | 0.03 | 1.466 | 0.054 | 0.051 | 0.05 | 0.066 | -1.434 | 0.066 | 0.066 | 0.052 | 0.066 | 0.079 | 0.11 | -0.124 | 0.154 | -0.089 | 0.015 | 1.013 | 0.013 | -0.904 | 0.005 | -0.029 | 0.02 | 0.013 | 0.007 | 0.149 | -0.033 | 0.005 | 0.002 | 0.002 | 0.002 | 0.178 | 0.002 | 0.075 | 0 | 0 | 0 | -0.493 | 0.199 | 0 | 0.049 | -0.088 | 0 | 0 | 0 | 0.015 | -0.025 | -0.8 | -0.041 | -0.071 | -0.03 | -0.037 | -0.057 | -0.272 | 0.05 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0.007 | 0.015 | 0.001 | 0.027 | 0.065 | 0.008 | 0 | 0 | 0.201 | 0 | 0.008 | 0 | -0.847 | 0 | 0.019 | 0.039 | 0.42 | -1.02 | -0.29 | 0.21 | 0.06 | 0.48 | 0.02 | 0.13 | -1.85 | -0.05 | 0.07 | 0 |
Operating Cash Flow
| 0.566 | 0.065 | -0.932 | -0.626 | -0.918 | -2.274 | -0.272 | -0.722 | 0.581 | 0.164 | 0.046 | -0.241 | 0.213 | -2.45 | -0.739 | -0.287 | -0.244 | -0.036 | 0.278 | -0.129 | -0.069 | -0.086 | -0.306 | -0.549 | 0.034 | 0.164 | 0.225 | 0.252 | 0.096 | 0.144 | 0.014 | 0.061 | 0.099 | 0.252 | 0.092 | 0.412 | 0.091 | -0.237 | 0.092 | -1.293 | 0.126 | 0.039 | 0.186 | -0.074 | 0.228 | -0.104 | 0.138 | -0.194 | 0.696 | -0.113 | -0.111 | 0.908 | -0.624 | 0.392 | 0.004 | 0.311 | 0.049 | -0.056 | 0.066 | -0.056 | -0.171 | -0.197 | -0.172 | -0.077 | 0.012 | -0.142 | -0.091 | -0.074 | -0.016 | -0.166 | 0.551 | 0.029 | -0.138 | -0.305 | -0.249 | -0.075 | 0.042 | -0.021 | -0.118 | -0.042 | 0.018 | -0.284 | -0.11 | -0.04 | -0.274 | -0.026 | 0.074 | -0.047 | -0.018 | -0.053 | -0.034 | -0.044 | -0.103 | -0.07 | -0.236 | -0.239 | -0.152 | -0.164 | 0.07 | -0.03 | 0.01 | 0.01 | 0.06 | -0.01 | 0 | -0.03 | 0.09 | 0.02 | 0.13 | -0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.098 | -0.053 | -0.009 | -0.172 | -0.733 | -0.615 | -1.134 | -0.209 | -0.194 | -0.189 | -0.032 | -0.501 | -0.092 | -0.023 | -0.023 | -0.02 | -0.104 | -0.096 | -0.115 | -0.204 | -0.161 | -0.313 | -0.488 | -0.237 | -0.08 | -0.095 | -0.086 | -0.128 | -0.072 | -0.08 | -0.136 | -0.099 | -0.115 | -0.246 | -0.36 | -0.455 | -0.785 | -0.109 | -0.511 | -0.684 | -0.336 | -0.296 | -0.991 | -0.487 | -0.799 | -0.457 | -0.978 | -0.921 | -0.806 | -0.565 | -0.494 | -0.707 | -0.938 | -0.1 | -0.173 | -0.422 | -0.228 | -0.142 | -0.285 | -0.143 | -0.114 | -0.055 | -0.095 | -0.066 | -0.101 | -0.049 | 0.115 | -0.122 | -0.242 | -0.314 | -0.601 | -0.149 | -0.258 | -0.031 | -0.113 | -0.053 | -0.101 | -0.109 | -0.071 | -0.043 | -0.098 | -0.029 | -0.02 | -0.069 | -0.023 | -0.009 | -0.045 | -0.071 | -0.084 | -0.106 | -0.041 | -0.015 | -0.054 | -0.039 | -0.001 | -0.002 | -0.019 | -0.016 | -0.01 | -0.02 | -0.05 | 0 | 0 | -0.01 | 0 | -0.02 | -0.05 | -0.03 | -0.03 | -0.03 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -11.607 | 0 | 13.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -2.685 | 0.29 | -13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.051 | 0.187 | 0 | 0 | 0 | 15.718 | 0.01 | 0.397 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.051 | 0.187 | 0 | 0 | -0.114 | 11.607 | 0.3 | -13.393 | 0 | -0.215 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | -0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.243 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.011 | 0 | 0.041 | 0.035 | 0.03 | 0.038 | 0.059 | 0.053 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.098 | -0.002 | 0.178 | -0.172 | -0.733 | -0.615 | 11.899 | 0.091 | -13.587 | -0.189 | -0.247 | -0.501 | 0.118 | -0.023 | -0.023 | -0.02 | -0.104 | -0.096 | -0.115 | -0.204 | -0.161 | 0.087 | -0.188 | 1.263 | -0.08 | -0.095 | -0.086 | -0.128 | -0.072 | -0.08 | -0.123 | -0.099 | -0.115 | -0.246 | -0.36 | -0.455 | -0.78 | -0.109 | -0.511 | -0.684 | -0.336 | -0.296 | -0.991 | -0.487 | -0.799 | -0.457 | -0.979 | -0.921 | -0.806 | -0.807 | -0.495 | -0.707 | -0.938 | -0.1 | -0.174 | -0.422 | -0.228 | -0.142 | -0.286 | -0.143 | -0.114 | -0.047 | -0.095 | -0.055 | -0.101 | -0.008 | 0.15 | -0.092 | -0.204 | -0.255 | -0.547 | -0.149 | -0.258 | -0.031 | -0.043 | -0.053 | -0.101 | -0.109 | -0.051 | -0.043 | -0.098 | -0.029 | -0.02 | -0.069 | -0.023 | -0.009 | -0.045 | -0.071 | -0.084 | -0.106 | -0.041 | -0.015 | -0.054 | -0.039 | -0.001 | -0.002 | -0.019 | -0.016 | -0.01 | -0.02 | -0.05 | 0 | 0 | -0.01 | 0 | -0.02 | -0.05 | -0.03 | -0.03 | -0.03 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.018 | -0.021 | -0.214 | -0.024 | -0.023 | -0.023 | -0.023 | -0.022 | -0.016 | -0.004 | -1.021 | -0.059 | -0.015 | -0.013 | -0.067 | -0.025 | -0.041 | -0.011 | -0.004 | -0.042 | -0.051 | -0.14 | -0.026 | -0.159 | -0.049 | -0.161 | -0.001 | -0.114 | -0.053 | -0.053 | -0.014 | -0.094 | -0.019 | -0.087 | -0.159 | -0.057 | -0.607 | -0.281 | -0.095 | -0.139 | -0.067 | -0.031 | -0.04 | -0.05 | -0.136 | -0.046 | -0.204 | -0.019 | -0.109 | -0.133 | -0.014 | -0.024 | -0.084 | -0.003 | -0.001 | -0.027 | -0.016 | -0.016 | -0.013 | -0.019 | -0.015 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1.791 | 23.342 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.036 | 0 | 0 | 137,500 | -0.12 | 0.12 | 0 | 2,950 | 0 | 1.133 | 1.767 | 0.17 | 0.494 | -0.027 | 0.68 | 0.003 | 0 | -0.087 | 2.249 | 2.462 | -0 | 0.08 | 0.38 | 0.783 | 0.721 | 0.022 | 0.159 | 0.1 | 0.407 | 0.142 | 0.321 | 0.265 | 0.363 | 0.125 | 0.085 | 0.114 | 0 | 0.359 | 0.181 | 0.294 | 0.22 | 0.135 | 0.509 | 0.129 | 0.466 | 0.063 | 0.237 | 0.028 | 0.196 | 0.04 | 0.16 | 0.237 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0.012 | 0.16 | 0.153 | 0.039 | 0.107 | 0.042 | 0 | 0.1 | 0.015 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0.038 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 0 | 0 | 0 | 0.21 |
Dividends Paid
| 0 | 0 | -0.788 | 0 | 0 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.021 | 0.644 | -0.024 | -0.023 | -0.023 | -0.203 | 0 | -0.016 | -0.004 | -0 | 0 | -0.994 | 24.863 | 0.058 | 1.644 | 0.489 | 0.051 | -0.088 | 0.401 | 0.283 | -0.011 | 0.056 | -0.058 | 0.098 | 0.077 | -0.138 | -0.006 | 0.042 | -0.179 | 0.054 | 0.093 | -0.019 | -137,499.916 | -0.221 | 0.375 | 0.001 | 0.096 | 0.099 | -0.05 | 0.077 | 0.103 | 0.287 | 0.357 | 0.68 | -0.003 | -0.331 | 0.154 | 0 | -0.133 | 0.114 | -0.06 | 0 | 0.02 | -0.143 | 0.118 | -0.021 | 0.029 | -0.017 | 0.007 | 0.006 | 0.005 | -0.046 | -0.002 | -0.007 | -0.022 | -0.042 | -0.132 | 0.024 | -0.073 | -0.106 | -0.056 | -0.024 | -0.027 | 0.015 | -0.015 | -0.065 | 0.09 | -0.015 | 0.045 | -0.08 | 0.076 | 0.13 | 0.109 | 0.297 | 0.035 | -0.064 | 0.118 | 0.09 | -0.001 | -0.078 | 0.02 | 0.05 | 0.067 | 0.237 | 0.141 | 0.156 | 0.041 | -0.06 | 0.05 | 0.04 | -0.01 | -0.06 | -0.02 | 0.01 | 0 | -0.04 | 0.01 | -0.09 | 0.01 |
Financing Cash Flow
| -0.018 | -0.021 | -0.214 | -0.024 | -0.023 | -0.811 | -0.226 | -0.022 | -0.016 | -0.004 | -0 | -0.059 | -1.009 | 24.85 | -0.008 | 1.619 | 0.448 | 0.04 | -0.119 | 0.359 | 0.233 | -0.015 | 0.031 | -0.217 | 0.049 | -0.084 | -0.139 | -0.12 | -0.011 | -0.063 | 0.076 | -0.002 | -0.038 | -0.003 | -0.062 | 0.432 | 0.608 | 0.377 | 0.004 | 0.943 | 1.777 | 0.242 | 0.74 | 0.28 | 0.544 | -0.046 | -0.535 | 0.048 | 2.141 | 2.329 | 0.1 | -0.004 | 0.333 | 0.803 | 0.577 | 0.114 | 0.122 | 0.114 | 0.377 | 0.13 | 0.312 | 0.257 | 0.317 | 0.123 | 0.078 | 0.092 | -0.042 | 0.227 | 0.205 | 0.221 | 0.114 | 0.079 | 0.485 | 0.102 | 0.481 | 0.047 | 0.172 | 0.118 | 0.181 | 0.085 | 0.08 | 0.313 | 0.13 | 0.109 | 0.297 | 0.035 | -0.029 | 0.118 | 0.102 | 0.159 | 0.075 | 0.059 | 0.157 | 0.109 | 0.237 | 0.241 | 0.171 | 0.181 | -0.06 | 0.05 | 0.04 | -0.01 | -0.06 | 0.01 | 0.01 | 0.05 | -0.04 | 0.01 | -0.09 | 0.22 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.002 | -0.265 | 1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.45 | 0.042 | -0.965 | -0.822 | -1.674 | -3.699 | 11.402 | -0.654 | -13.022 | -0.029 | -0.2 | -0.801 | -0.678 | 22.377 | -0.77 | 1.312 | 0.1 | -0.092 | 0.044 | 0.026 | 0.002 | -0.013 | -0.463 | 0.497 | 0.003 | -0.016 | 0 | 0.003 | 0.013 | 0.001 | -0.033 | -0.04 | -0.055 | 0.004 | -0.07 | 0.129 | -0.062 | 0.012 | -0.414 | -1.033 | 1.567 | -0.015 | -0.064 | -0.281 | -0.028 | -0.608 | -1.376 | -1.067 | 2.03 | 1.408 | -0.506 | 0.197 | -1.229 | 1.094 | 0.408 | 0.003 | -0.058 | -0.085 | 0.157 | -0.069 | 0.027 | 0.012 | 0.05 | -0.009 | -0.011 | -0.058 | 0.017 | 0.061 | -0.014 | -0.2 | 0.117 | -0.041 | 0.089 | -0.235 | 0.255 | -0.081 | 0.125 | -0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.01 | 0.01 | 0 | -0 | 0 | 0.01 | -0.01 |
Cash At End Of Period
| 12.391 | 11.941 | 11.9 | 12.922 | 13.744 | 15.418 | 19.118 | 7.716 | 8.37 | 21.392 | 21.42 | 21.621 | 22.422 | 23.1 | 0.722 | 1.492 | 0.181 | 0.08 | 0.173 | 0.129 | 0.103 | 0.101 | 0.114 | 0.577 | 0.079 | 0.076 | 0.028 | 0.028 | 0.025 | 0.011 | 0.01 | 0.043 | 0.083 | 0.138 | 0.134 | 0.203 | 0.074 | 0.136 | 0.124 | 0.538 | 1.571 | 0.005 | 0.02 | 0.085 | 0.366 | 0.393 | 1.001 | 2.377 | 3.444 | 1.414 | 0.005 | 0.511 | 0.314 | 1.543 | 0.449 | 0.041 | 0.039 | 0.096 | 0.181 | 0.023 | 0.093 | 0.066 | 0.054 | 0.004 | 0.013 | 0.024 | 0.082 | 0.065 | 0.004 | 0.019 | 0.218 | 0.101 | 0.142 | 0.053 | 0.288 | 0.033 | 0.114 | -0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.01 | 0.01 | 0 | -0 | 0 | 0.01 | -0.01 |