United Airlines Holdings, Inc.
NASDAQ:UAL
97.4 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53,717 | 44,955 | 24,634 | 15,355 | 43,259 | 41,303 | 37,736 | 36,556 | 37,864 | 38,901 | 38,279 | 37,152 | 37,110 | 23,229 | 16,335 | 20,194 | 20,143 | 19,340 | 17,379 | 16,391 | 13,724 | 14,286 | 16,138 | 19,352 | 18,027 | 17,561 | 17,378 | 16,362 | 14,943 | 13,950 | 14,511 | 12,889.7 | 11,663 | 11,037 | 9,794 | 8,982 | 8,305 | 7,119 | 5,292 | 6,968 | 6,022 |
Cost of Revenue
| 38,518 | 34,315 | 23,913 | 20,385 | 30,786 | 30,165 | 27,056 | 24,856 | 25,952 | 29,569 | 29,925 | 29,757 | 17,056 | 7,807 | 4,516 | -999 | 316 | 679 | 685 | 709 | 1,003 | 1,240 | 4,271 | 1,038 | 0 | 0 | 0 | 0 | 0 | 0 | 3,658 | 3,408.1 | 5,589 | 5,018 | 3,877 | 3,262 | 2,895 | 2,534 | 2,039 | 4,654 | 4,311 |
Gross Profit
| 15,199 | 10,640 | 721 | -5,030 | 12,473 | 11,138 | 10,680 | 11,700 | 11,912 | 9,332 | 8,354 | 7,395 | 20,054 | 15,422 | 11,819 | 21,193 | 19,827 | 18,661 | 16,694 | 15,682 | 12,721 | 13,046 | 11,867 | 18,314 | 18,027 | 17,561 | 17,378 | 16,362 | 14,943 | 13,950 | 10,853 | 9,481.6 | 6,074 | 6,019 | 5,917 | 5,720 | 5,410 | 4,585 | 3,253 | 2,314 | 1,711 |
Gross Profit Ratio
| 0.283 | 0.237 | 0.029 | -0.328 | 0.288 | 0.27 | 0.283 | 0.32 | 0.315 | 0.24 | 0.218 | 0.199 | 0.54 | 0.664 | 0.724 | 1.049 | 0.984 | 0.965 | 0.961 | 0.957 | 0.927 | 0.913 | 0.735 | 0.946 | 1 | 1 | 1 | 1 | 1 | 1 | 0.748 | 0.736 | 0.521 | 0.545 | 0.604 | 0.637 | 0.651 | 0.644 | 0.615 | 0.332 | 0.284 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,055 | 5,002 | 6,712 | 5,582 | 5,543 | 0 | 0 | 0 | 0 | 0 | 8,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,057 | 3,550 | 3,158 | 2,838 | 2,778 | 2,558 | 2,030 | 0 | 0 |
Selling & Marketing Expenses
| 1,977 | 1,535 | 677 | 459 | 1,651 | 1,558 | 1,349 | 1,303 | 1,342 | 1,373 | 1,390 | 1,352 | 1,435 | 912 | 534 | 710 | 779 | 0 | 0 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,977 | 1,535 | 677 | 459 | 1,651 | 1,558 | 1,349 | 1,303 | 1,342 | 1,373 | 1,390 | 1,352 | 11,490 | 5,914 | 7,246 | 5,582 | 5,543 | 4,267 | 0 | 0 | 0 | 0 | 9,512 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 9,909 | 9,293.8 | 4,057 | 3,550 | 3,158 | 2,838 | 2,778 | 2,558 | 2,030 | 0 | 0 |
Other Expenses
| 9,011 | 6,628 | 412 | 3,486 | 6,275 | -76 | 3 | -19 | -352 | -584 | 3 | 12 | 6,150 | 4,249 | 1,858 | 2,011 | 14,573 | 13,947 | 16,913 | 16,536 | 14,081 | 15,883 | 1,026 | 17,660 | 16,636 | 16,083 | 16,119 | 15,239 | 14,838 | 13,264 | 681 | 725.6 | 2,511 | 2,506 | 2,294 | 2,217 | 2,385 | 1,937 | 1,465 | 1,670 | 1,495 |
Operating Expenses
| 10,988 | 8,163 | 1,089 | 3,945 | 7,926 | 7,359 | 7,006 | 6,724 | 6,420 | 6,516 | 6,585 | 6,033 | 17,640 | 10,163 | 9,104 | 20,812 | 20,116 | 18,214 | 16,913 | 16,536 | 14,081 | 15,883 | 10,538 | 17,660 | 16,636 | 16,083 | 16,119 | 15,239 | 14,838 | 13,429 | 10,590 | 10,019.4 | 6,568 | 6,056 | 5,452 | 5,055 | 5,163 | 4,495 | 3,495 | 1,670 | 1,495 |
Operating Income
| 4,211 | 327 | -368 | -6,359 | 2,365 | 3,292 | 3,498 | 4,338 | 5,166 | 2,373 | 1,249 | 39 | 1,822 | 976 | -161 | -4,438 | 1,037 | 447 | -219 | -854 | -1,360 | -2,837 | -3,771 | 654 | 1,391 | 1,478 | 1,259 | 1,123 | 829 | 521 | 263 | -537.8 | -494 | -36 | 465 | 665 | 247 | 90 | -243 | 643 | 216 |
Operating Income Ratio
| 0.078 | 0.007 | -0.015 | -0.414 | 0.055 | 0.08 | 0.093 | 0.119 | 0.136 | 0.061 | 0.033 | 0.001 | 0.049 | 0.042 | -0.01 | -0.22 | 0.051 | 0.023 | -0.013 | -0.052 | -0.099 | -0.199 | -0.234 | 0.034 | 0.077 | 0.084 | 0.072 | 0.069 | 0.055 | 0.037 | 0.018 | -0.042 | -0.042 | -0.003 | 0.047 | 0.074 | 0.03 | 0.013 | -0.046 | 0.092 | 0.036 |
Total Other Income Expenses Net
| -824 | -1,347 | -1,535 | -2,463 | -387 | -581 | -595 | -519 | -947 | -1,245 | -710 | -763 | -977 | -726 | -511 | -941 | -342 | 22,442 | -20,961 | -872 | -1,444 | -368 | 414 | -223 | 551 | -222 | 265 | -153 | -208 | -350 | -310 | -118.2 | -14 | 200 | 74 | 324 | -260 | -318 | 34 | -161 | 32 |
Income Before Tax
| 3,387 | 990 | -2,557 | -8,822 | 3,914 | 2,658 | 2,999 | 3,819 | 4,219 | 1,128 | 539 | -724 | 845 | 250 | -672 | -5,379 | 695 | 22,889 | -21,180 | -1,726 | -2,808 | -3,205 | -3,357 | 431 | 1,942 | 1,256 | 1,524 | 970 | 621 | 171 | -47 | -656 | -508 | 164 | 539 | 989 | -13 | -228 | -209 | 482 | 248 |
Income Before Tax Ratio
| 0.063 | 0.022 | -0.104 | -0.575 | 0.09 | 0.064 | 0.079 | 0.104 | 0.111 | 0.029 | 0.014 | -0.019 | 0.023 | 0.011 | -0.041 | -0.266 | 0.035 | 1.184 | -1.219 | -0.105 | -0.205 | -0.224 | -0.208 | 0.022 | 0.108 | 0.072 | 0.088 | 0.059 | 0.042 | 0.012 | -0.003 | -0.051 | -0.044 | 0.015 | 0.055 | 0.11 | -0.002 | -0.032 | -0.039 | 0.069 | 0.041 |
Income Tax Expense
| 769 | 253 | -593 | -1,753 | 905 | 529 | 868 | 1,556 | -3,121 | -4 | -32 | -1 | 5 | 795 | -17 | -25 | 297 | 21 | 21,021 | 867 | 1,478 | 375 | -1,226 | 160 | 699 | 429 | 561 | 370 | 243 | 94 | -16 | -239 | -176 | 70 | 214 | 389 | -8 | -115 | -114 | 221 | 106 |
Net Income
| 2,618 | 737 | -1,964 | -7,069 | 3,009 | 2,129 | 2,131 | 2,263 | 7,340 | 1,132 | 571 | -723 | 840 | 253 | -651 | -5,348 | 403 | 22,876 | -21,176 | -1,721 | -2,808 | -3,212 | -2,139 | 50 | 1,235 | 821 | 949 | 533 | 349 | 51 | -50 | -957 | -332 | 94 | 324 | 1,124 | 335 | 11 | -49 | 282 | 142 |
Net Income Ratio
| 0.049 | 0.016 | -0.08 | -0.46 | 0.07 | 0.052 | 0.056 | 0.062 | 0.194 | 0.029 | 0.015 | -0.019 | 0.023 | 0.011 | -0.04 | -0.265 | 0.02 | 1.183 | -1.218 | -0.105 | -0.205 | -0.225 | -0.133 | 0.003 | 0.069 | 0.047 | 0.055 | 0.033 | 0.023 | 0.004 | -0.003 | -0.074 | -0.028 | 0.009 | 0.033 | 0.125 | 0.04 | 0.002 | -0.009 | 0.04 | 0.024 |
EPS
| 7.89 | 2.26 | -6.1 | -25.3 | 11.63 | 7.89 | 7.43 | 7.19 | 19.52 | 3.05 | 1.64 | -2.18 | 2.54 | 1.22 | -4.32 | -42.18 | 3.34 | 196.75 | -182.24 | -15.16 | -27.36 | -57.18 | -40.13 | 0.94 | 10.96 | 12.71 | 14.83 | 7.57 | 5 | -0.15 | -1.01 | -19.24 | -3.57 | 1.08 | 3.72 | 9.45 | 1.5 | 0.061 | -0.35 | 1.73 | 1.1 |
EPS Diluted
| 7.89 | 2.23 | -6.1 | -25.3 | 11.58 | 7.69 | 7.02 | 6.85 | 19.47 | 2.93 | 1.53 | -2.18 | 2.26 | 1.08 | -4.32 | -42.18 | 2.79 | 196.75 | -182.24 | -15.16 | -27.36 | -57.18 | -39.93 | 0.04 | 9.94 | 6.83 | 8.95 | 5.06 | 4.78 | -0.15 | -1.01 | -19.24 | -3.57 | 1.08 | 3.72 | 9.45 | 1.5 | 0.061 | -0.35 | 1.73 | 1.1 |
EBITDA
| 7,832 | 5,119 | 1,505 | -5,342 | 6,848 | 5,418 | 5,776 | 6,338 | 6,658 | 3,490 | 2,962 | 1,596 | 3,309 | 2,112 | 749 | -3,975 | 2,240 | 1,335 | -19,822 | -404 | -392 | -1,867 | 19,328 | 21,081 | 2,258 | 2,271 | 1,983 | 1,882 | 1,553 | 1,309 | 944 | 187.8 | -114.2 | 531.6 | 834 | 1,786.4 | 619.5 | 175.3 | 102.1 | 349 | 53 |
EBITDA Ratio
| 0.146 | 0.062 | -0.012 | -0.668 | 0.108 | 0.092 | 0.099 | 0.137 | 0.136 | 0.058 | 0.047 | 0.038 | 0.107 | 0.119 | 0.07 | -0.055 | 0.026 | 0.068 | 1.217 | 0.029 | 0.043 | -0.142 | -0.015 | 0.084 | 0.078 | 0.125 | 0.085 | 0.11 | 0.049 | 0.094 | 0.065 | 0.005 | -0.01 | 0.048 | 0.085 | 0.199 | 0.075 | 0.025 | 0.019 | 0.05 | 0.009 |