Sembcorp Industries Ltd (U96.SI)

Home
U96.SI
Financials

5.13 (SGD) • At close September 16, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Revenue Numbers are in millions	7,042	7,825	7,795	5,447	9,618	11,689	8,345.605	7,907.048	9,544.621	10,894.66	10,797.622	10,189.058	9,047.066	8,763.614	9,572.408	9,928.413	8,618.778	7,485.853	7,409.217	5,943.962	4,641.66	4,201.921	3,225.215	2,894.943	3,653.068	3,900.066	3,309.333
Cost of Revenue Numbers are in millions	5,477	6,598	6,693	4,660	8,726	10,769	7,399.538	6,801.916	8,812.96	9,479.983	9,510.359	8,808.796	7,692.621	7,242.974	8,222.294	8,896.422	7,802.101	6,820.304	6,769.618	5,358.663	4,144.718	3,669.77	2,768.8	2,401.924	3,023.956	0	0
Gross Profit Numbers are in millions	1,565	1,227	1,102	787	892	920	946.067	1,105.132	731.661	1,414.677	1,287.263	1,380.262	1,354.445	1,520.64	1,350.114	1,031.991	816.677	665.549	639.599	585.299	496.942	532.151	456.415	493.019	629.112	3,900.066	3,309.333
Gross Profit Ratio Numbers are in millions	0.222	0.157	0.141	0.144	0.093	0.079	0.113	0.14	0.077	0.13	0.119	0.135	0.15	0.174	0.141	0.104	0.095	0.089	0.086	0.098	0.107	0.127	0.142	0.17	0.172	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	432	499	432	344	447	408	420.089	360.827	524.373	352.486	339.042	320.38	288.641	341.065	295.063	264.599	246.079	207.907	324.741	315.406	298.347	292.395	265.831	271.767	413.933	0	0
Selling & Marketing Expenses Numbers are in millions	-18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	414	499	432	344	447	408	420.089	360.827	524.373	352.486	339.042	320.38	288.641	341.065	295.063	264.599	246.079	207.907	324.741	315.406	298.347	292.395	265.831	271.767	413.933	0	0
Other Expenses Numbers are in millions	36	-169	-140	-126	-222	48	29.703	39.603	417.991	76.687	211.966	43.068	99.87	88.788	204.419	12.864	242.873	156.016	192.798	745.92	272.039	62.124	149.693	43.716	0	28.209	0
Operating Expenses Numbers are in millions	414	330	292	218	225	301	344.539	360.827	524.373	352.486	339.042	320.38	288.641	341.065	295.063	264.599	246.079	207.907	324.741	315.406	298.347	292.395	265.831	271.767	413.933	28.209	0
Operating Income Numbers are in millions	1,151	1,159	830	696	866	619	601.528	783.908	625.279	1,138.878	948.221	1,059.882	1,065.804	1,179.575	1,055.051	767.392	570.598	457.642	314.858	269.893	198.595	239.756	190.584	221.252	3,653.068	3,900.066	3,309.333
Operating Income Ratio Numbers are in millions	0.163	0.148	0.106	0.128	0.09	0.053	0.072	0.099	0.066	0.105	0.088	0.104	0.118	0.135	0.11	0.077	0.066	0.061	0.042	0.045	0.043	0.057	0.059	0.076	1	1	1
Total Other Income Expenses Net Numbers are in millions	-185	-294	-407	-485	-571	-199	-289.425	-246.47	-198.929	107.56	266.138	94.874	204.775	187.754	163.233	94.553	242.873	156.016	192.798	745.92	272.039	62.124	149.693	43.716	-3,424.076	-3,715.102	-3,186.294
Income Before Tax Numbers are in millions	966	865	423	211	295	420	312.103	537.438	426.35	1,246.438	1,214.359	1,154.756	1,270.579	1,367.329	1,218.284	861.945	813.471	613.658	507.656	1,015.813	470.634	301.88	340.277	264.968	228.992	184.964	123.039
Income Before Tax Ratio Numbers are in millions	0.137	0.111	0.054	0.039	0.031	0.036	0.037	0.068	0.045	0.114	0.112	0.113	0.14	0.156	0.127	0.087	0.094	0.082	0.069	0.171	0.101	0.072	0.106	0.092	0.063	0.047	0.037
Income Tax Expense Numbers are in millions	182	138	123	32	78	88	67.391	100.284	-28.052	162.156	117.154	121.698	124.769	194.378	202.981	130.951	86.247	130.176	92.43	93.573	88.207	54.368	90.766	84.74	81.829	83.456	83.447
Net Income Numbers are in millions	942	848	279	179	247	347	230.772	394.889	520.916	791.501	816.229	753.283	809.282	792.871	682.664	507.061	526.217	497.728	380.751	391.488	285.135	171.554	245.213	180.228	179.052	-515.104	54.325
Net Income Ratio Numbers are in millions	0.134	0.108	0.036	0.033	0.026	0.03	0.028	0.05	0.055	0.073	0.076	0.074	0.089	0.09	0.071	0.051	0.061	0.066	0.051	0.066	0.061	0.041	0.076	0.062	0.049	-0.132	0.016
EPS Numbers are in millions	0.53	0.48	0.16	0.1	0.12	0.19	0.13	0.2	0.29	0.44	0.46	0.42	0.45	0.44	0.38	0.28	0.3	0.28	0.17	0.21	0.16	0.095	0.15	0.11	0.11	-0.33	0.057
EPS Diluted Numbers are in millions	0.52	0.47	0.15	0.1	0.12	0.19	0.13	0.2	0.29	0.44	0.45	0.42	0.45	0.44	0.38	0.28	0.29	0.28	0.17	0.21	0.16	0.095	0.15	0.11	0.11	-0.33	0.057
EBITDA Numbers are in millions	1,607	1,620	1,287	1,275	1,548	1,502	1,393.393	1,383.555	1,062.367	1,627.484	1,629.166	1,554.833	1,571.063	1,670.597	1,459.173	1,101.421	753.457	627.99	499.237	452.082	377.064	410.688	339.321	356.444	3,799.435	4,045.942	3,420.285
EBITDA Ratio Numbers are in millions	0.228	0.207	0.165	0.234	0.161	0.128	0.167	0.175	0.111	0.149	0.151	0.153	0.174	0.191	0.152	0.111	0.087	0.084	0.067	0.076	0.081	0.098	0.105	0.123	1.04	1.037	1.034

Sembcorp Industries Ltd

SGX:U96.SI Add to watchlist

SGX:U96.SI