Sembcorp Industries Ltd

SGX:U96.SI

5.01 (SGD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 7,0427,8257,7955,4479,61811,6898,345.6057,907.0489,544.62110,894.6610,797.62210,189.0589,047.0668,763.6149,572.4089,928.4138,618.7787,485.8537,409.2175,943.9624,641.664,201.9213,225.2152,894.9433,653.0683,900.0663,309.333
Cost of Revenue 5,4776,5986,6934,6608,72610,7697,399.5386,801.9168,812.969,479.9839,510.3598,808.7967,692.6217,242.9748,222.2948,896.4227,802.1016,820.3046,769.6185,358.6634,144.7183,669.772,768.82,401.9243,023.95600
Gross Profit 1,5651,2271,102787892920946.0671,105.132731.6611,414.6771,287.2631,380.2621,354.4451,520.641,350.1141,031.991816.677665.549639.599585.299496.942532.151456.415493.019629.1123,900.0663,309.333
Gross Profit Ratio 0.2220.1570.1410.1440.0930.0790.1130.140.0770.130.1190.1350.150.1740.1410.1040.0950.0890.0860.0980.1070.1270.1420.170.17211
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 432499432344447408420.089360.827524.373352.486339.042320.38288.641341.065295.063264.599246.079207.907324.741315.406298.347292.395265.831271.767413.93300
Selling & Marketing Expenses -1800000000000000000000000000
SG&A 414499432344447408420.089360.827524.373352.486339.042320.38288.641341.065295.063264.599246.079207.907324.741315.406298.347292.395265.831271.767413.93300
Other Expenses 36-169-140-126-2224829.70339.603417.99176.687211.96643.06899.8788.788204.41912.864242.873156.016192.798745.92272.03962.124149.69343.716028.2090
Operating Expenses 414330292218225301344.539360.827524.373352.486339.042320.38288.641341.065295.063264.599246.079207.907324.741315.406298.347292.395265.831271.767413.93328.2090
Operating Income 1,1511,159830696866619601.528783.908625.2791,138.878948.2211,059.8821,065.8041,179.5751,055.051767.392570.598457.642314.858269.893198.595239.756190.584221.2523,653.0683,900.0663,309.333
Operating Income Ratio 0.1630.1480.1060.1280.090.0530.0720.0990.0660.1050.0880.1040.1180.1350.110.0770.0660.0610.0420.0450.0430.0570.0590.076111
Total Other Income Expenses Net -185-294-407-485-571-199-289.425-246.47-198.929107.56266.13894.874204.775187.754163.23394.553242.873156.016192.798745.92272.03962.124149.69343.716-3,424.076-3,715.102-3,186.294
Income Before Tax 966865423211295420312.103537.438426.351,246.4381,214.3591,154.7561,270.5791,367.3291,218.284861.945813.471613.658507.6561,015.813470.634301.88340.277264.968228.992184.964123.039
Income Before Tax Ratio 0.1370.1110.0540.0390.0310.0360.0370.0680.0450.1140.1120.1130.140.1560.1270.0870.0940.0820.0690.1710.1010.0720.1060.0920.0630.0470.037
Income Tax Expense 18213812332788867.391100.284-28.052162.156117.154121.698124.769194.378202.981130.95186.247130.17692.4393.57388.20754.36890.76684.7481.82983.45683.447
Net Income 942848279179247347230.772394.889520.916791.501816.229753.283809.282792.871682.664507.061526.217497.728380.751391.488285.135171.554245.213180.228179.052-515.10454.325
Net Income Ratio 0.1340.1080.0360.0330.0260.030.0280.050.0550.0730.0760.0740.0890.090.0710.0510.0610.0660.0510.0660.0610.0410.0760.0620.049-0.1320.016
EPS 0.530.480.160.10.120.190.130.20.290.440.460.420.450.440.380.280.30.280.170.210.160.0950.150.110.11-0.330.057
EPS Diluted 0.520.470.150.10.120.190.130.20.290.440.450.420.450.440.380.280.290.280.170.210.160.0950.150.110.11-0.330.057
EBITDA 1,6071,6201,2871,2751,5481,5021,393.3931,383.5551,062.3671,627.4841,629.1661,554.8331,571.0631,670.5971,459.1731,101.421753.457627.99499.237452.082377.064410.688339.321356.4443,799.4354,045.9423,420.285
EBITDA Ratio 0.2280.2070.1650.2340.1610.1280.1670.1750.1110.1490.1510.1530.1740.1910.1520.1110.0870.0840.0670.0760.0810.0980.1050.1231.041.0371.034