Unima 2000 Systemy Teleinformatyczne S.A.
WSE:U2K.WA
6.56 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.169 | -0.079 | -0.999 | -7.519 | -1.607 | -0.405 | -0.421 | -1.834 | 1.136 | -0.283 | -0.424 | 0.369 | -0.337 | -0.209 | -0.596 | 1.229 | 0.799 | -0.061 | -0.207 | -0.038 | 1.267 | -0.893 | 0.318 | -2.543 | 0.785 | -0.861 | 0.393 | 0.084 | 0.833 | 0.009 | 0.195 | 0.264 | 0.071 | -0.062 | 0.191 | 0.779 | 0.351 | 0.021 | 0.287 | -0.737 | 0.044 | -0.287 | -0.077 | 0.21 | 0.456 | 0.392 | 0.124 | 0.22 | 0.203 | 0.187 | 0.034 | 0.963 | 0.066 | -0.047 | -0.131 | 1.057 | 0.023 | 0.058 | 0.48 |
Depreciation & Amortization
| 0.224 | 0.086 | 0.086 | 0.145 | 0.163 | 0.228 | 0.161 | 0.168 | 0.167 | 0.168 | 0.269 | 0.038 | 0.558 | 0.314 | 0.333 | 0.342 | 0.342 | 0.343 | 0.336 | 0.18 | 0.206 | 0.205 | 0.192 | 0.181 | 0.209 | 0.219 | 0.218 | 0.232 | 0.23 | 0.223 | 0.232 | 0.123 | 0.207 | 0.205 | 0.199 | 0.251 | 0.281 | 0.281 | 0.265 | 0.252 | 0.303 | 0.304 | 0.305 | 0.288 | 0.321 | 0.314 | 0.333 | -0.186 | 0.403 | 0.268 | 0.343 | -0.119 | 0.319 | 0.306 | 0.314 | 0.314 | 0.223 | 0.224 | 0.231 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.568 | -1.214 | 0.98 | 4.387 | -1.311 | -0.244 | -1.265 | 0.611 | 1.979 | -0.921 | -0.069 | 2.311 | -2.431 | -0.51 | 1.9 | -1.543 | -0.479 | 0.667 | -0.541 | 0.66 | -1.102 | 1.496 | 0.418 | -0.365 | -0.702 | 1.381 | -0.83 | 1.3 | -1.048 | -0.296 | -0.94 | -0.766 | 0.708 | 0.977 | 0.367 | -1.419 | -0.598 | 0.44 | -0.998 | 0.136 | 1.404 | -0.579 | 2.083 | -1.948 | -0.719 | -0.681 | -2.898 | 3.774 | -0.29 | -0.162 | -0.661 | -0.294 | 0.888 | -0.397 | -0.486 | 0.086 | 0.584 | -0.63 | 0.315 |
Accounts Receivables
| 0 | 0.318 | -0.041 | 4.271 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.027 | 0.026 | 0.011 | 0.004 | -0.017 | 0.056 | 0.126 | -0.042 | 0.074 | 0.014 | 0.287 | -0.035 | 0.184 | 0.104 | 0.225 | -0.16 | -0.287 | -0.117 | 0.179 | 0.32 | 0.115 | -0.198 | 0.2 | 0.061 | 1.053 | -0.75 | 0.995 | 0.099 | 0.551 | -0.469 | -0.814 | 0.366 | 0.108 | -1.153 | 0.409 | 0.246 | -0.214 | -0.247 | 0.53 | -0.404 | 1.13 | -0.202 | 0.234 | -0.828 | 1.071 | -0.905 | 0.484 | -1.257 | 0.147 | -0.236 | 0.32 | -0.14 | 0.009 | -0.04 | 2.374 | -1.391 | -0.505 | 0.837 |
Change In Accounts Payables
| 0 | -0.318 | 0.041 | -4.271 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.241 | 0.954 | 4.376 | -1.315 | -0.227 | -1.321 | 0.485 | 2.021 | -0.995 | -0.083 | 2.024 | -2.396 | -0.694 | 1.796 | -1.768 | -0.319 | 0.954 | -0.424 | 0.481 | -1.422 | 1.381 | 0.616 | -0.565 | -0.763 | 0.328 | -0.08 | 0.305 | -1.147 | -0.847 | -0.471 | 0.048 | 0.342 | 0.869 | 1.52 | -1.828 | -0.844 | 0.654 | -0.751 | -0.394 | 1.808 | -1.709 | 2.285 | -2.182 | 0.109 | -1.752 | -1.993 | 3.29 | 0.967 | -0.309 | -0.425 | -0.614 | 1.028 | -0.406 | -0.446 | -2.288 | 1.975 | -0.125 | -0.522 |
Other Non Cash Items
| -0.022 | -0.016 | -0.012 | 0.299 | -0.067 | -0.136 | 0.057 | 0.544 | -1.403 | 0.529 | -0.067 | -0.381 | -0.232 | -0.209 | -0.276 | 0.051 | -0.192 | 0.136 | -0.057 | -0.064 | -0.05 | -0.012 | -0.161 | 2.593 | -0.04 | 0.407 | -0.066 | -0.033 | -0.163 | 0.033 | -0.015 | -0.092 | 0.002 | -0.067 | -0.178 | -0.057 | -0.416 | 0.373 | -0.097 | 0.53 | -0.325 | 0.104 | -0.058 | -0.563 | -0.009 | 0.053 | -0.119 | 0.722 | -0.07 | 0.071 | -0.013 | -0.553 | -0.018 | 0.062 | -0.109 | -0.01 | 0.325 | 0.049 | -0.061 |
Operating Cash Flow
| -0.197 | -1.223 | 0.055 | -2.688 | -2.822 | -0.557 | -1.468 | -0.511 | 1.879 | -0.507 | -0.291 | 2.337 | -2.442 | -0.614 | 1.361 | 0.079 | 0.47 | 1.085 | -0.469 | 0.738 | 0.321 | 0.796 | 0.767 | -0.134 | 0.252 | 1.146 | -0.285 | 1.583 | -0.148 | -0.031 | -0.528 | -0.471 | 0.988 | 1.053 | 0.579 | -0.446 | -0.382 | 1.115 | -0.543 | 0.181 | 1.426 | -0.458 | 2.253 | -2.013 | 0.049 | 0.078 | -2.56 | 4.53 | 0.246 | 0.364 | -0.297 | -0.003 | 1.255 | -0.076 | -0.412 | 1.447 | 1.155 | -0.299 | 0.965 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.392 | -0.101 | -0.609 | -0.101 | -0.158 | -0.099 | -0.238 | -0.112 | -0.061 | -0.02 | -0.008 | -0.042 | -0.033 | -0.003 | -0.001 | -0.003 | -0.01 | -0.033 | -0.059 | -0.04 | -0.118 | -0.537 | -0.024 | -0.035 | -0.015 | -0.029 | -0.01 | -0.025 | -0.03 | 0 | 0 | -0.064 | -0.062 | -0.062 | -0.144 | -0.095 | -0.002 | -0.029 | -0.003 | -0.027 | 0.013 | 0 | 0 | 0.265 | -0.193 | -0.203 | -0.069 | -0.498 | -0.149 | -0.225 | -0.105 | 0.17 | -0.179 | -0.05 | -0.173 | -0.418 | -0.346 | 0 | -0.093 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.096 | 0.329 | 0.106 | 0.453 | 0.178 | 0.119 | 0 | 0.096 | 0.105 | 0.021 | 0 | 0.02 | 0.016 | -0.084 | 0.2 | 0 | 0 | 0.026 | 0.062 | 0 | 0.205 | -0.196 | 0.014 | 0.082 | 0 | -0.006 | 0 | 0 | 0.007 | -0.083 | 0.002 | -0.05 | 0.003 | 0 | 0.007 | -0.008 | -0.001 | 0.019 | 0.062 | 0.132 | 0.041 | -0.023 | -0.012 | -0.229 | 0.007 | 0.028 | -0.028 | -1.046 | -0.366 | 0.004 | 0.001 | -0.272 | 0.01 | 0.17 | 0.011 | 0.896 | -0.805 | -0.345 | 0.038 |
Investing Cash Flow
| -0.296 | 0.228 | -0.503 | 0.352 | -0.134 | 0.02 | -0.238 | -0.016 | 0.044 | 0.001 | -0.008 | -0.022 | -0.017 | -0.087 | 0.199 | -0.003 | -0.01 | -0.007 | 0.003 | -0.04 | 0.087 | -0.733 | -0.01 | 0.047 | -0.015 | -0.035 | -0.01 | -0.044 | -0.023 | -0.083 | -0.018 | -0.114 | -0.059 | -0.062 | -0.137 | -0.103 | -0.003 | -0.01 | 0.059 | 0.105 | 0.054 | -0.023 | -0.012 | 0.036 | -0.186 | -0.175 | -0.097 | -1.544 | -0.515 | -0.221 | -0.104 | -0.102 | -0.169 | 0.12 | -0.162 | 0.478 | -0.872 | -0.345 | -0.155 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.056 | -4.153 | -0.075 | -1.188 | -0.156 | -0.029 | -0.764 | -0.084 | -0.027 | 0 | -0.987 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 | -0.946 | -0.014 | -0.014 | 0 | -1.586 | -0.037 | -0.035 | -0.048 | -0.862 | -0.04 | -0.009 | -0.056 | -0.328 | -0.17 | -0.217 | -0.113 | -0.872 | -0.042 | -0.648 | -0.73 | -0.042 | -0.042 | -0.115 | -0.032 | -1.588 | -0.042 | -0.041 | -0.042 | -0.041 | -0.083 | 0 | -0.042 | -0.041 | -0.042 | -0.041 | -0.042 | -0.041 | -0.052 | -0.057 | -0.054 | -0.052 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.001 | -0.004 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.522 | 0 | -0.001 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.976 | 5.652 | 0.415 | 3.331 | 0.915 | 0.107 | 2.368 | 0.328 | -1.24 | 0.505 | 0.665 | -1.744 | 2.426 | 0.229 | 0.655 | 0.24 | -0.767 | -0.632 | 1.371 | -0.422 | 0.354 | -0.507 | 0.701 | 0.27 | -1.522 | -0.11 | 1.811 | -1.071 | -0.003 | 0.303 | 0.906 | -0.274 | 0.078 | 0.065 | -0.009 | 0.049 | 1.29 | -0.089 | 0.575 | -0.079 | -1.364 | 0.352 | -0.066 | 1.526 | -0.426 | -0.056 | -0.058 | 0.011 | -0.281 | -0.09 | -0.091 | 0.057 | -0.917 | -0.176 | -0.163 | -0.342 | -0.63 | -0.188 | 0 |
Financing Cash Flow
| 0.92 | 1.499 | 0.34 | 2.143 | 1.344 | 0.078 | 1.604 | 0.244 | -1.267 | 0.505 | -0.322 | -1.744 | 2.426 | 0.229 | -0.595 | 0.24 | -0.767 | -0.632 | 0.425 | -0.436 | 0.34 | -0.507 | -0.885 | 0.233 | -1.557 | -0.158 | 0.949 | -1.633 | -0.012 | 0.246 | 0.133 | -0.444 | -0.139 | -0.048 | -0.881 | 0.007 | 0.642 | -0.819 | 0.533 | -0.124 | -1.48 | 0.316 | -1.654 | 1.484 | -0.467 | -0.098 | -0.154 | -0.072 | -0.281 | -0.132 | -0.132 | 0.015 | -0.958 | -0.218 | -0.243 | -0.394 | -0.687 | -0.242 | -0.052 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.427 | 0.504 | -0.108 | 0.107 | -1.912 | -0.459 | -0.102 | -0.283 | 0.656 | -0.001 | -0.621 | 0.571 | -0.033 | -0.472 | 0.965 | 0.316 | -0.307 | 0.446 | -0.041 | 0.262 | 0.748 | -0.444 | -0.128 | -0.21 | -1.32 | 0.953 | 0.654 | -0.094 | -0.183 | 0.132 | -0.413 | -1.029 | 0.79 | 0.943 | -0.439 | -0.542 | 0.257 | 0.286 | 0.049 | 0.162 | 0 | -0.165 | 0.587 | -0.493 | -0.604 | -0.195 | -2.811 | 2.554 | -0.55 | 0.011 | -0.533 | -0.15 | 0.128 | -0.174 | -0.817 | 1.531 | -0.404 | -0.886 | 0.758 |
Cash At End Of Period
| 1.213 | 0.786 | 0.282 | 0.39 | 0.283 | 2.195 | 2.654 | 2.756 | 3.039 | 2.383 | 2.384 | 3.005 | 2.434 | 2.467 | 2.939 | 1.974 | 1.658 | 1.965 | 1.519 | 1.56 | 1.298 | 0.55 | 0.994 | 1.122 | 1.332 | 2.652 | 1.699 | 1.045 | 1.139 | 1.322 | 1.19 | 1.603 | 2.632 | 1.842 | 0.899 | 1.338 | 1.88 | 1.623 | 1.337 | 1.288 | 1.126 | 1.126 | 1.291 | 0.704 | 1.197 | 1.801 | 1.996 | 4.549 | 1.995 | 2.545 | 2.534 | 2.707 | 2.857 | 2.729 | 2.903 | 3.72 | 2.189 | 2.593 | 3.479 |