Unima 2000 Systemy Teleinformatyczne S.A.
WSE:U2K.WA
6.56 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.213 | 0.786 | 0.282 | 0.39 | 0.583 | 2.195 | 2.654 | 2.756 | 3.039 | 2.383 | 2.384 | 3.005 | 2.434 | 2.467 | 2.939 | 1.974 | 1.658 | 1.965 | 1.519 | 1.56 | 1.298 | 0.55 | 0.994 | 1.122 | 1.003 | 2.323 | 1.343 | 0.689 | 0.697 | 0.88 | 0.863 | 1.276 | 2.632 | 1.842 | 0.899 | 1.338 | 1.88 | 1.623 | 1.337 | 1.288 | 1.216 | 1.126 | 1.291 | 0.704 | 1.197 | 1.801 | 1.996 | 4.549 | 1.995 | 2.545 | 2.534 | 2.707 | 2.857 | 2.729 | 2.903 | 3.72 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.037 | 0.065 | 0.092 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.099 | 0.126 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.858 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.213 | 0.786 | 0.282 | 0.39 | 0.583 | 2.195 | 2.654 | 2.756 | 3.048 | 2.42 | 2.449 | 3.097 | 2.545 | 2.578 | 3.05 | 2.085 | 1.769 | 2.076 | 1.618 | 1.686 | 1.298 | 0.755 | 0.994 | 1.122 | 1.003 | 2.323 | 1.343 | 0.689 | 0.786 | 0.969 | 0.863 | 1.276 | 2.632 | 1.842 | 0.899 | 1.338 | 1.88 | 1.623 | 1.337 | 1.288 | 1.216 | 1.126 | 1.291 | 0.704 | 1.197 | 1.801 | 1.996 | 6.407 | 1.995 | 2.545 | 2.534 | 2.782 | 2.857 | 2.729 | 2.903 | 3.72 |
Net Receivables
| 0 | 4.964 | 5.338 | 3.845 | 8.018 | 8.077 | 8.077 | 9.783 | 11.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.554 | 0 | 0 | 0 | 0 |
Inventory
| 0.037 | 0.037 | 0.051 | 0.05 | 0.101 | 0.105 | 0.088 | 0.144 | 0.27 | 0.228 | 0.302 | 0.316 | 0.603 | 0.568 | 0.752 | 0.856 | 1.081 | 0.921 | 0.634 | 0.517 | 0.696 | 1.016 | 1.131 | 0.894 | 1.133 | 1.194 | 2.247 | 1.497 | 2.492 | 2.591 | 3.142 | 2.673 | 1.859 | 2.225 | 2.333 | 1.18 | 1.589 | 1.835 | 1.621 | 1.374 | 1.904 | 1.5 | 2.63 | 2.428 | 2.662 | 1.834 | 2.905 | 1.866 | 2.562 | 1.305 | 1.452 | 1.097 | 1.555 | 1.415 | 1.424 | 1.384 |
Other Current Assets
| 0 | 1.073 | 1.47 | 1.027 | 1.241 | 9.556 | 9.084 | 11.355 | 11.781 | 9.7 | 9.084 | 7.983 | 13.733 | 12.281 | 11.722 | 14.212 | 12.382 | 9.355 | 9.271 | 9.559 | 11.109 | 13.196 | 10.55 | 13.048 | 9.843 | 8.406 | 11.326 | 11.187 | 12.887 | 10.57 | 6.605 | 7.127 | 7.731 | 9.409 | 8.302 | 14.231 | 9.869 | 7.745 | 6.268 | 6.592 | 6.448 | 7.62 | 5.908 | 9.64 | 9.033 | 6.716 | 4.036 | 5.834 | 5.913 | 4.91 | 4.969 | 5.583 | 6.27 | 5.938 | 5.408 | 9.268 |
Total Current Assets
| 7.55 | 6.86 | 7.154 | 5.352 | 9.943 | 11.856 | 11.826 | 14.255 | 15.099 | 12.348 | 11.835 | 11.396 | 16.881 | 15.427 | 15.524 | 17.153 | 15.232 | 12.352 | 11.523 | 11.762 | 13.103 | 14.967 | 12.675 | 15.064 | 11.979 | 11.923 | 14.916 | 13.373 | 16.165 | 14.13 | 10.61 | 11.076 | 12.222 | 13.476 | 11.534 | 16.749 | 13.338 | 11.203 | 9.226 | 9.254 | 9.568 | 10.246 | 9.829 | 12.772 | 12.892 | 10.351 | 8.937 | 14.107 | 10.47 | 8.76 | 8.955 | 14.016 | 10.682 | 10.082 | 9.735 | 14.372 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.086 | 4.197 | 4.337 | 4.298 | 4.379 | 4.371 | 4.486 | 4.399 | 4.576 | 4.598 | 4.751 | 4.996 | 5.519 | 5.807 | 6.03 | 6.284 | 6.432 | 6.623 | 6.899 | 5.824 | 5.981 | 6.036 | 5.427 | 5.176 | 5.354 | 5.29 | 5.439 | 5.543 | 5.709 | 5.721 | 5.853 | 6.044 | 5.863 | 5.479 | 5.531 | 5.427 | 5.392 | 5.482 | 5.63 | 5.465 | 5.46 | 5.649 | 5.506 | 5.621 | 5.644 | 6.135 | 6.166 | 3.314 | 5.912 | 6.052 | 6.064 | 3.008 | 6.344 | 6.414 | 6.596 | 6.676 |
Goodwill
| 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 2.415 | 0 | 0 | 2.415 | 2.527 | 2.527 | 2.527 | 2.527 | 2.527 | 2.527 | 2.527 | 2.527 | 0 | 0 | 5.492 | 5.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.14 | 0.049 | 0.051 | 0.055 | 0.056 | 0.069 | 0.046 | 0.058 | 0.071 | 0.084 | 0.098 | 0.114 | 0.121 | 0.072 | 0.091 | 0.21 | 0.243 | 0.276 | 0.305 | 0.339 | 0.372 | 0.405 | 0.424 | 3.202 | 0 | 0 | 0.304 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.555 | 2.464 | 2.466 | 2.47 | 2.471 | 2.484 | 2.461 | 2.473 | 2.486 | 2.499 | 2.513 | 2.529 | 2.536 | 0.072 | 0.091 | 2.625 | 2.77 | 2.803 | 2.832 | 2.866 | 2.899 | 2.932 | 2.951 | 5.729 | 5.617 | 5.488 | 5.796 | 5.837 | 5.859 | 5.897 | 5.914 | 5.954 | 5.995 | 5.764 | 5.801 | 5.496 | 5.496 | 5.496 | 5.496 | 6.233 | 5.599 | 5.599 | 5.599 | 5.599 | 7.026 | 6.688 | 6.783 | 0.704 | 7.056 | 7.135 | 7.11 | 0.635 | 6.735 | 6.797 | 6.854 | 6.916 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.534 | 1.405 | 1.904 | 1.798 | 1.672 | 4.204 | 3.801 | 1.268 | 1.165 | 1.144 | 1.179 | 1.158 | 0 | 0.127 | 0.332 | 0.332 | 0.329 | 0.329 | 0.356 | 0.356 | 0.264 | 0.542 | 0.644 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.39 | 0.404 | 0.423 | 0.437 | 0.45 | 0.455 | 7.231 | 0 | 0 | 0 | 7.701 | 0.352 | 0.352 | 0.352 | 0.352 |
Tax Assets
| 0.361 | 0.344 | 0.138 | 0.137 | 1.649 | 1.538 | 1.792 | 1.897 | 1.105 | 0.862 | 0.919 | 1.07 | 1.097 | 1.25 | 0.96 | 0.989 | 1.219 | 1.147 | 0.929 | 0.904 | 0.705 | 0.715 | 0.589 | 0.67 | 0.624 | 0.617 | 0.474 | 0.516 | 0.614 | 0.353 | 0.327 | 0.703 | 0.749 | 0.694 | 0.647 | 0.679 | 0.683 | 0.827 | 0.872 | 0.812 | 0.808 | 0.781 | 0.731 | 0.731 | 0.817 | 0.802 | 0.8 | 0.283 | 0.551 | 0.528 | 0.539 | 0.093 | 0.224 | 0.268 | 0.313 | 0.313 |
Other Non-Current Assets
| 0.84 | 0.84 | 0.841 | 0.861 | 1.32 | 1.308 | 1.558 | 1.464 | 0.02 | 0.055 | 0.089 | 0.124 | 0.13 | 0.114 | 0.116 | 0.114 | 0.118 | 0.123 | 0.116 | 0.146 | 0.75 | 0.619 | 0.028 | -2.796 | 0.035 | 0.039 | 0.043 | 0.047 | 0.183 | 0.188 | 0.112 | 0.127 | 0.141 | 0.038 | 0.038 | 0.389 | 0.457 | 0.563 | 0.668 | 0.032 | 0.894 | 1.011 | 1.138 | 1.215 | 0.031 | 0.063 | 0.045 | 1.913 | 0.035 | 0.054 | 0.053 | 0.523 | 0.175 | 0.185 | 0.201 | 0.253 |
Total Non-Current Assets
| 7.842 | 7.845 | 7.782 | 7.766 | 9.819 | 9.701 | 10.297 | 10.233 | 9.721 | 9.419 | 10.176 | 10.517 | 10.954 | 11.447 | 10.998 | 11.28 | 11.704 | 11.84 | 11.955 | 10.898 | 10.335 | 10.429 | 9.327 | 9.111 | 11.959 | 11.763 | 12.108 | 12.299 | 12.629 | 12.701 | 12.85 | 13.155 | 12.748 | 11.975 | 12.017 | 11.991 | 12.028 | 12.368 | 12.666 | 12.542 | 13.122 | 13.43 | 13.378 | 13.589 | 13.955 | 14.138 | 14.249 | 13.445 | 13.554 | 13.769 | 13.766 | 11.96 | 13.83 | 14.016 | 14.316 | 14.51 |
Total Assets
| 15.392 | 14.705 | 14.936 | 13.118 | 19.762 | 21.557 | 22.123 | 24.488 | 24.82 | 21.767 | 22.011 | 21.913 | 27.835 | 26.874 | 26.522 | 28.433 | 26.936 | 24.192 | 23.478 | 22.66 | 23.438 | 25.396 | 22.002 | 24.175 | 23.938 | 23.686 | 27.024 | 25.672 | 28.794 | 26.831 | 23.46 | 24.231 | 24.97 | 25.451 | 23.551 | 28.74 | 25.366 | 23.571 | 21.892 | 21.796 | 22.69 | 23.676 | 23.207 | 26.361 | 26.847 | 24.489 | 23.186 | 27.552 | 24.024 | 22.529 | 22.721 | 25.976 | 24.512 | 24.098 | 24.051 | 28.882 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.268 | 1.789 | 2.88 | 2.419 | 4.616 | 5.62 | 5.272 | 8.136 | 8.06 | 4.905 | 5.062 | 3.999 | 6.383 | 7.769 | 6.926 | 7.96 | 7.706 | 5.418 | 4.946 | 5.814 | 6.478 | 9.418 | 6.168 | 7.911 | 5.789 | 5.039 | 7.28 | 7.032 | 0 | 7.422 | 4.02 | 5.035 | 0 | 6.67 | 3.991 | 9.391 | 6.055 | 5.263 | 2.731 | 3.91 | 3.803 | 4.17 | 3.527 | 5.082 | 6.397 | 4.643 | 2.645 | 0 | 4.323 | 2.497 | 2.525 | 1.438 | 3.421 | 1.893 | 1.592 | 5.319 |
Short Term Debt
| 9.358 | 8.377 | 6.427 | 6.186 | 3.674 | 2.525 | 2.292 | 1.164 | 0.662 | 2.738 | 2.699 | 2.866 | 4.23 | 2.143 | 1.731 | 2.146 | 1.771 | 2.223 | 2.613 | 1.486 | 1.489 | 1.061 | 1.322 | 1.935 | 1.168 | 2.469 | 2.579 | 1.505 | 2.488 | 2.243 | 1.836 | 1.075 | 1.301 | 0.8 | 0.639 | 1.362 | 0.908 | 0.166 | 0.854 | 0.165 | 0.166 | 0.673 | 0.166 | 1.713 | 0.435 | 0.184 | 0.185 | 0 | 0.168 | 0.168 | 0.166 | 4.785 | 0.166 | 0.166 | 0.166 | 0.166 |
Tax Payables
| 0 | 0 | 0.12 | 0.151 | 0 | 0 | 0.052 | 0.038 | 0.028 | 0 | 0 | 0 | 0.001 | 0.001 | 0.296 | 0.348 | 0.305 | 0.176 | 0.093 | 0.114 | 0.203 | 0.179 | 0.046 | 0.053 | 0.064 | 0.026 | 0.023 | 0.005 | 0 | 0 | 0.001 | 0.003 | 0 | 0.012 | 0 | 0.135 | 0.053 | 0.007 | 0 | 0 | 0 | 0.01 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.001 | 0.001 | 0.296 | 0.348 | 0.305 | 0.176 | 0.093 | 0.114 | 0.203 | 0.179 | 0.046 | 0.053 | 0.064 | 0.026 | 0.023 | 0.005 | 0 | 0 | 0.001 | 0.003 | 0 | 0.012 | 0 | 0.135 | 0.053 | 0.007 | 0 | 0 | 0 | 0.01 | 0 | 0.027 | 0 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.623 | 3.636 | 4.83 | 2.812 | 1.017 | 1.298 | 1.693 | 2.223 | 1.801 | 0.975 | 0.966 | 1.091 | 3.309 | 2.502 | 3.123 | 2.781 | 2.728 | 2.488 | 1.719 | 1.571 | 1.678 | 2.204 | 0.78 | 0.879 | 0.917 | 1.023 | 0.753 | 1.015 | 10.014 | 1.457 | 1.054 | 1.054 | 6.595 | 1.449 | 1.937 | 0.955 | 1.988 | 1.871 | 1.815 | 1.558 | 1.412 | 1.453 | 1.091 | 0.926 | 1.33 | 0.317 | 1.778 | 6.959 | 1.506 | 1.683 | 1.956 | 0.001 | 1.396 | 2.44 | 1.922 | 2.609 |
Total Current Liabilities
| 14.249 | 13.802 | 14.137 | 11.417 | 9.307 | 9.443 | 9.257 | 11.523 | 10.551 | 8.618 | 8.727 | 7.956 | 13.923 | 12.415 | 12.076 | 13.235 | 12.51 | 10.305 | 9.371 | 8.985 | 9.848 | 12.862 | 8.316 | 10.778 | 7.938 | 8.557 | 10.635 | 9.557 | 12.502 | 11.122 | 6.911 | 7.167 | 7.896 | 8.931 | 6.567 | 11.843 | 9.004 | 7.307 | 5.4 | 5.633 | 5.381 | 6.306 | 4.784 | 7.748 | 8.162 | 6.282 | 4.608 | 6.959 | 5.997 | 4.348 | 4.647 | 6.488 | 4.983 | 4.499 | 3.68 | 8.094 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.188 | 0.132 | 0.155 | 0.045 | 0.06 | 0.474 | 0.214 | 0.315 | 0.306 | 0.574 | 0.41 | 0.509 | 0.762 | 0.424 | 0.52 | 0.66 | 0.777 | 0.923 | 1.16 | 0.467 | 0.497 | 0.608 | 0.579 | 0.393 | 0.46 | 0.258 | 0.307 | 0.349 | 0.55 | 0.557 | 0.712 | 0.856 | 1.018 | 0.564 | 0.655 | 0.693 | 0.368 | 0.41 | 0.451 | 0.493 | 0.534 | 0.575 | 0.617 | 0.658 | 0.7 | 0.741 | 0.782 | 0 | 0.865 | 0.906 | 0.948 | 0.989 | 1.031 | 1.072 | 1.114 | 1.155 |
Deferred Revenue Non-Current
| 0.068 | 0.068 | 0.069 | 0.083 | 0.068 | 0.068 | 0.079 | 0.106 | 0.134 | 0.134 | 0.116 | 0.116 | 0.129 | 0.116 | 0.028 | 0.028 | 0.028 | 0.028 | 0.032 | 0.032 | 0.036 | 0.036 | 0.008 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.021 | 0.038 | 0.055 | 0.071 | 0.088 | 0.104 | 0.121 | 0.138 | 0.154 | 0.187 | 0.235 | 0.272 | 0.321 | 0.369 | 0.402 | 0.198 | 0.232 | 0 | 0.299 | 0.334 | 0.491 | 0 | 0.658 | 0.594 | 0.618 | 0.718 |
Deferred Tax Liabilities Non-Current
| 0.151 | 0.236 | 0.142 | 0.191 | 0.573 | 0.58 | 0.712 | 0.888 | 0.72 | 0.814 | 0.856 | 0.885 | 0.77 | 1.078 | 0.807 | 0.829 | 0.968 | 0.88 | 0.842 | 0.831 | 0.719 | 0.782 | 0.719 | 0.8 | 0.578 | 0.564 | 0.578 | 0.577 | 0.59 | 0.608 | 0.583 | 0.6 | 0.56 | 0.424 | 0.411 | 0.396 | 0.372 | 0.405 | 0.417 | 0.339 | 0.351 | 0.321 | 0.32 | 0.325 | 0.31 | 0.292 | 0.321 | 0.269 | 0.185 | 0.232 | 0.181 | 0.169 | 0.2 | 0.206 | 0.176 | 0.176 |
Other Non-Current Liabilities
| 0.414 | 0.414 | 0.414 | 0.414 | 0.055 | -0.284 | 0.055 | 0.048 | 0.196 | 0.124 | 0.077 | 0.077 | 0.079 | 0.079 | 0.079 | 0.079 | 0.067 | 0.067 | 0.067 | 0.067 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.388 | 0.327 | 0.372 | 0.271 | 0.305 | 0.311 | 0.11 | 0.095 | 0.133 | 0.183 | 0.227 | 1.823 | 0.129 | 0.093 | 0.004 | 0.431 | 0.049 | 0.172 | 0.294 | 0.366 |
Total Non-Current Liabilities
| 0.821 | 0.85 | 0.78 | 0.733 | 0.756 | 0.838 | 1.06 | 1.357 | 1.356 | 1.646 | 1.459 | 1.587 | 1.74 | 1.697 | 1.434 | 1.596 | 1.84 | 1.898 | 2.101 | 1.397 | 1.272 | 1.446 | 1.326 | 1.223 | 1.052 | 0.836 | 0.899 | 0.94 | 1.154 | 1.184 | 1.33 | 1.508 | 1.647 | 1.073 | 1.168 | 1.207 | 1.249 | 1.28 | 1.394 | 1.29 | 1.425 | 1.479 | 1.368 | 1.447 | 1.545 | 1.414 | 1.562 | 2.092 | 1.478 | 1.565 | 1.624 | 1.589 | 1.938 | 2.044 | 2.202 | 2.415 |
Total Liabilities
| 15.07 | 14.652 | 14.917 | 12.15 | 10.063 | 10.281 | 10.317 | 12.88 | 11.907 | 10.264 | 10.186 | 9.543 | 15.663 | 14.112 | 13.51 | 14.831 | 14.35 | 12.203 | 11.472 | 10.382 | 11.12 | 14.308 | 9.642 | 12.001 | 8.99 | 9.393 | 11.534 | 10.497 | 13.656 | 12.306 | 8.241 | 8.675 | 9.543 | 10.004 | 7.735 | 13.05 | 10.253 | 8.587 | 6.794 | 6.923 | 6.806 | 7.785 | 6.152 | 9.195 | 9.707 | 7.696 | 6.17 | 9.051 | 7.475 | 5.913 | 6.271 | 8.077 | 6.921 | 6.543 | 5.882 | 10.509 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.736 | 2.736 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.735 | 2.686 | 2.686 | 2.686 | 2.686 |
Retained Earnings
| -16.85 | -17.119 | -17.153 | -16.204 | -7.811 | -6.234 | -5.365 | -4.978 | -3.673 | -5.083 | -4.781 | -4.236 | -4.434 | -3.882 | -3.632 | -3.042 | -4.094 | -4.691 | -4.674 | -4.402 | -4.362 | -5.592 | -4.378 | -4.6 | -1.826 | -2.481 | -1.284 | -1.599 | -2.836 | -3.493 | -1.514 | -1.174 | -1.341 | -1.321 | -0.749 | -0.875 | 2.036 | 1.906 | -1.528 | -1.753 | -0.686 | -0.73 | 0.428 | 0.518 | 0.36 | 0.006 | 0.266 | 0.644 | -0.234 | -0.092 | -0.182 | 0.851 | 1.256 | 1.22 | 2.052 | 2.217 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.436 | 14.436 | 14.437 | 14.437 | 14.775 | 14.775 | 14.436 | 13.851 | 13.851 | 13.851 | 13.871 | 13.871 | 13.871 | 13.909 | 13.909 | 13.909 | 13.945 | 13.945 | 13.945 | 13.945 | 13.945 | 13.945 | 14.003 | 14.039 | 14.039 | 14.039 | 14.039 | 14.039 | 15.239 | 15.283 | 13.998 | 13.998 | 14.036 | 14.033 | 13.833 | 13.833 | 10.346 | 10.346 | 13.894 | 13.894 | 13.836 | 13.888 | 13.892 | 13.912 | 14.044 | 14.052 | 14.016 | 15.122 | 14.048 | 13.973 | 13.897 | 14.313 | 13.649 | 13.649 | 13.431 | 13.47 |
Total Shareholders Equity
| 0.322 | 0.053 | 0.019 | 0.968 | 9.699 | 11.276 | 11.806 | 11.608 | 12.913 | 11.503 | 11.825 | 12.37 | 12.172 | 12.762 | 13.012 | 13.602 | 12.586 | 11.989 | 12.006 | 12.278 | 12.318 | 11.088 | 12.36 | 12.174 | 14.948 | 14.293 | 15.49 | 15.175 | 15.138 | 14.525 | 15.219 | 15.559 | 15.43 | 15.447 | 15.819 | 15.693 | 15.117 | 14.987 | 15.101 | 14.876 | 15.885 | 15.893 | 17.055 | 17.165 | 17.139 | 16.793 | 17.017 | 18.501 | 16.549 | 16.616 | 16.45 | 17.899 | 17.591 | 17.555 | 18.169 | 18.373 |
Total Equity
| 0.322 | 0.053 | 0.019 | 0.968 | 9.699 | 11.276 | 11.806 | 11.608 | 12.913 | 11.503 | 11.825 | 12.37 | 12.172 | 12.762 | 13.012 | 13.602 | 12.586 | 11.989 | 12.006 | 12.278 | 12.318 | 11.088 | 12.36 | 12.174 | 14.948 | 14.293 | 15.49 | 15.175 | 15.138 | 14.525 | 15.219 | 15.559 | 15.43 | 15.447 | 15.819 | 15.693 | 15.117 | 14.987 | 15.101 | 14.876 | 15.885 | 15.893 | 17.055 | 17.165 | 17.139 | 16.793 | 17.017 | 18.501 | 16.549 | 16.616 | 16.45 | 17.899 | 17.591 | 17.555 | 18.169 | 18.373 |
Total Liabilities & Shareholders Equity
| 15.392 | 14.705 | 14.936 | 13.118 | 19.762 | 21.557 | 22.123 | 24.488 | 24.82 | 21.767 | 22.011 | 21.913 | 27.835 | 26.874 | 26.522 | 28.433 | 26.936 | 24.192 | 23.478 | 22.66 | 23.438 | 25.396 | 22.002 | 24.175 | 23.938 | 23.686 | 27.024 | 25.672 | 28.794 | 26.831 | 23.46 | 24.231 | 24.97 | 25.451 | 23.551 | 28.74 | 25.366 | 23.571 | 21.892 | 21.796 | 22.69 | 23.676 | 23.207 | 26.361 | 26.847 | 24.489 | 23.186 | 27.552 | 24.024 | 22.529 | 22.721 | 25.976 | 24.512 | 24.098 | 24.051 | 28.882 |