Travelzoo
NASDAQ:TZOO
20.79 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.713 | 18.693 | 43.815 | 63.061 | 19.505 | 18.017 | 22.553 | 26.838 | 35.128 | 54.812 | 66.223 | 61.169 | 38.744 | 41.184 | 19.776 | 14.179 | 22.641 | 33.415 | 24.469 | 26.435 | 3.522 | 1.258 | 0.61 | 0.046 | 0.011 | 0.012 |
Short Term Investments
| 0.286 | 0.153 | 0.19 | 0.137 | 0.105 | 0.167 | 0.259 | 0.105 | 0.782 | 0.086 | 0 | 0.389 | 0.278 | 0 | 0 | 0 | 0 | 0 | 19.887 | 10.032 | 0.097 | 0.022 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.713 | 18.693 | 43.815 | 63.061 | 19.505 | 18.017 | 22.553 | 26.838 | 35.128 | 54.812 | 66.223 | 61.169 | 39.022 | 41.184 | 19.776 | 14.179 | 22.641 | 33.415 | 44.356 | 36.467 | 3.619 | 1.281 | 0.61 | 0.046 | 0.011 | 0.012 |
Net Receivables
| 12.965 | 13.82 | 14.871 | 4.519 | 11.209 | 12.646 | 11.769 | 14.415 | 16.398 | 16.124 | 13.986 | 13.626 | 13.34 | 13.554 | 17.34 | 13.106 | 10.968 | 7.274 | 9.02 | 5.327 | 2.37 | 1.311 | 0.892 | 0 | 0 | 0 |
Inventory
| 0 | 2.938 | 3.5 | 1.298 | 1.103 | 0.556 | 0.776 | 1.44 | 3.368 | 5.457 | 18.063 | 9.265 | 0 | 2.9 | 8.036 | 3.815 | 2.371 | 2.486 | 1.651 | 1.065 | 0 | 0 | 0.083 | 0 | 0 | 0 |
Other Current Assets
| 2.09 | 2.846 | 6.437 | 2.464 | 6.053 | 2.503 | 2.917 | 3.213 | 5.535 | 11.585 | 21.265 | 11.525 | 7.78 | 3.029 | 2.208 | 2.567 | 2.648 | 2.663 | 1.679 | 1.228 | 0.454 | 0.196 | 0.116 | 0 | 0 | 0 |
Total Current Assets
| 30.768 | 35.591 | 65.471 | 70.044 | 36.11 | 33.166 | 37.239 | 44.466 | 57.253 | 77.487 | 101.474 | 86.32 | 59.864 | 57.767 | 40.468 | 29.802 | 36.257 | 43.352 | 55.056 | 43.022 | 6.346 | 2.788 | 1.618 | 0.046 | 0.011 | 0.012 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.593 | 8.097 | 8.359 | 9.888 | 12.269 | 3.79 | 4.921 | 6.158 | 7.905 | 9.022 | 8.245 | 4.314 | 3.557 | 3.425 | 4.089 | 4.259 | 0.622 | 0.172 | 0.159 | 0.108 | 0.164 | 0.142 | 0.137 | 0 | 0 | 0 |
Goodwill
| 10.944 | 10.944 | 10.944 | 10.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.091 | 3.651 | 3.426 | 4.534 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.404 | 0.986 | 0.704 | 1.058 | 1.411 | 0.045 | 0.058 | 0.034 | 0.02 | 0.084 | 0.147 | 0.212 | 0.36 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 13.035 | 14.595 | 14.37 | 15.478 | 0 | 0 | -1.448 | -1.152 | -1.328 | 0.163 | 0.404 | 0.986 | 0.704 | 1.058 | 1.411 | 0.045 | 0.058 | 0.034 | 0.02 | 0.084 | 0.147 | 0.212 | 0.36 | 0 | 0 | 0 |
Long Term Investments
| 2.142 | 5.428 | 1.142 | 1.178 | 2.484 | 2.694 | 1.448 | 1.152 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | -1.089 | -1.393 | -1.98 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 |
Tax Assets
| 3.196 | 3.222 | 3.949 | 5.067 | 2.051 | 1.645 | 1.516 | 1.052 | 1.769 | 1.336 | 2.032 | 1.71 | 0.344 | 0.349 | 0.052 | 1.089 | 1.393 | 1.98 | 0.028 | 0.043 | 0.028 | 0.032 | 0.015 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.352 | 0.341 | 6.784 | 0.745 | 2.025 | 2.129 | 1.996 | 1.854 | 1.844 | 2.48 | 2.647 | 4.503 | 3.879 | 3.403 | 1.256 | 1.216 | 0.349 | 0.142 | 0.19 | 0 | 0.043 | 0.065 | 0.015 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.614 | 31.683 | 34.604 | 32.356 | 18.829 | 10.258 | 8.433 | 9.064 | 11.518 | 13.001 | 13.328 | 11.513 | 8.484 | 8.235 | 6.808 | 5.52 | 1.029 | 0.348 | 0.397 | 0.235 | 0.381 | 0.451 | 0.513 | 0 | 0 | 0 |
Total Assets
| 55.382 | 67.274 | 100.075 | 102.4 | 54.939 | 43.424 | 45.672 | 53.53 | 68.771 | 90.488 | 114.802 | 97.833 | 68.348 | 66.002 | 47.276 | 35.322 | 37.286 | 43.7 | 55.452 | 43.257 | 6.726 | 3.24 | 2.131 | 1.556 | 0.405 | 0.107 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 25.168 | 4.271 | 72.089 | 6.996 | 19.349 | 17.129 | 19.105 | 19.714 | 23.655 | 26.858 | 31.766 | 28.695 | 21.731 | 9.931 | 6.834 | 6.434 | 4.96 | 2.839 | 2.373 | 0.439 | 0.224 | 0.442 | 0.175 | 0 | 0 | 0 |
Short Term Debt
| 5.06 | 5.944 | 6.36 | 10.023 | 4.847 | 0 | 0 | 0 | 8.864 | 5.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.766 | 1.778 | 0.185 | 0.326 | 0.914 | 0.489 | 0.961 | 0.691 | 0.477 | 0.574 | 0 | 0 | 0.279 | 0.65 | 0 | 0 | 0 | 1.142 | 856.362 | 0 | 1,310.874 | 439.432 | 0.646 | 0 | 0 | 0 |
Deferred Revenue
| 2.044 | 2.216 | 1.733 | 2.688 | 0.896 | 1.339 | 0.825 | 0.719 | 1.277 | 1.192 | 1.578 | 2.698 | 2.282 | 1.325 | 0.828 | 0.703 | 0.45 | 0.75 | 0.296 | 0.091 | 0.022 | 0.019 | 0.087 | 0 | 0 | 0 |
Other Current Liabilities
| 1.152 | 33.325 | 7.517 | 62.837 | 9.884 | 7.853 | 8.702 | 8.699 | 9.667 | 12.826 | 37.218 | 12.273 | 6.425 | 6.298 | 4.412 | 5.295 | 4.645 | 2.149 | -852.112 | 2.464 | -1,308.235 | -438.445 | 0.371 | 0 | 0 | 0 |
Total Current Liabilities
| 34.19 | 47.534 | 87.976 | 82.87 | 34.994 | 26.81 | 29.593 | 29.823 | 41.207 | 36.302 | 70.562 | 43.666 | 30.603 | 18.204 | 12.142 | 12.395 | 10.055 | 6.88 | 6.919 | 2.995 | 2.885 | 1.449 | 1.193 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 6.717 | 8.326 | 9.111 | 11.588 | 7.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -1.562 | -2.065 | 0 | -2.551 | 0 | 0 | 0 | 3.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.562 | 2.065 | 0.357 | 2.551 | 0.249 | 0.373 | 0 | 3 | 10.936 | 10.436 | 10.03 | 2.225 | 0 | 0.533 | 0.465 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.592 | 2.563 | 2.364 | 1.085 | 0.761 | 2.555 | 3.001 | 5.643 | 6.177 | 14.369 | 12.905 | 10.828 | 2.986 | 1.909 | 2.754 | 1.699 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.309 | 10.889 | 11.475 | 13.03 | 8.681 | 2.555 | 3.001 | 5.643 | 6.177 | 14.372 | 12.905 | 10.828 | 2.986 | 1.909 | 3.287 | 2.164 | 1.329 | 0.003 | 3,393.842 | 2,464.269 | 1,328.537 | 547.68 | 0 | 0 | 0 | 0 |
Total Liabilities
| 46.499 | 58.423 | 99.451 | 95.9 | 43.675 | 29.365 | 32.594 | 35.466 | 47.384 | 50.674 | 83.467 | 54.494 | 33.589 | 20.113 | 15.429 | 14.559 | 11.384 | 6.883 | 6.919 | 2.995 | 2.885 | 1.449 | 1.193 | 0.982 | 0.211 | 0.018 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.136 | 0.165 | 0.126 | 0.114 | 0.115 | 0.12 | 0.125 | 0.135 | 0.161 | 0.163 | 0.163 | 0.163 | 0.164 | 0.164 | 0.164 | 0.143 | 0.143 | 0.153 | 0.163 | 0.162 | 0.194 | 0.194 | 0.078 | 0 | 0 | 0 |
Retained Earnings
| 19.508 | 7.142 | 0.764 | -0.406 | 14.601 | 18.153 | 16.55 | 21.716 | 17.387 | 53.122 | 37.117 | 42.948 | 43.484 | 40.165 | 30.441 | 21.823 | 25.939 | 34.566 | 17.763 | 9.8 | 3.763 | 1.713 | 0.86 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -15.897 | -4.905 | -3.793 | -4.056 | -3.452 | -4.214 | -3.597 | -3.787 | -3.907 | -2.997 | -0.53 | -0.737 | -1.422 | -1.038 | -1.173 | -1.388 | -0.18 | 0.022 | -0.038 | -0.442 | -0.347 | -0.249 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.439 | 1.854 | -1.073 | 6.239 | 0 | 0 | 0 | 0 | 7.759 | 9.069 | -5.415 | 0.965 | -7.467 | 6.598 | 4.772 | 0.185 | 0 | 2.076 | -17,714.892 | 30.3 | -0.116 | -0.116 | -0.116 | 0.574 | 0.194 | 0.089 |
Total Shareholders Equity
| 4.186 | 4.256 | -3.976 | 1.892 | 11.264 | 14.059 | 13.078 | 18.064 | 21.387 | 39.814 | 31.335 | 43.339 | 34.759 | 45.889 | 31.847 | 20.763 | 25.902 | 36.817 | 48.533 | 40.263 | 3.841 | 1.791 | 0.938 | 0.574 | 0.194 | 0.089 |
Total Equity
| 8.883 | 8.851 | 0.624 | 6.5 | 11.264 | 14.059 | 13.078 | 18.064 | 21.387 | 39.814 | 31.335 | 43.339 | 34.759 | 45.889 | 31.847 | 20.763 | 25.902 | 36.817 | 48.533 | 40.263 | 3.841 | 1.791 | 0.938 | 0.574 | 0.194 | 0.089 |
Total Liabilities & Shareholders Equity
| 55.382 | 67.274 | 100.075 | 102.4 | 54.939 | 43.424 | 45.672 | 53.53 | 68.771 | 90.488 | 114.802 | 97.833 | 68.348 | 66.002 | 47.276 | 35.322 | 37.286 | 43.7 | 55.452 | 43.257 | 6.726 | 3.24 | 2.131 | 1.556 | 0.405 | 0.107 |