Tyranna Resources Limited
ASX:TYX.AX
0.003 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -40.079 | -2.392 | -2.866 | -4.736 | -0.217 | -0.567 | -0.782 | 0.398 | -0.866 | -6.074 | -1.463 | -6.744 | -0.623 | -2.088 | -1.387 | -4.723 | -0.441 | -1.163 | 4.145 | -0.288 | -22.371 | -1.69 | 2.288 | -1.241 | -0.475 | -0.475 | -0.475 | -0.143 | -0.143 | -0.143 | -0.143 | -0.23 | -0.23 | -0.23 | -0.23 | 0.036 | 0.036 | 0.036 | 0.036 | -0.525 | -0.525 | -0.525 | -0.525 |
Depreciation & Amortization
| 37.191 | 0.026 | 0.184 | 0 | 0 | 0 | -0.673 | 0 | 0.001 | 0.063 | 0.068 | 0.184 | 0.182 | 0.181 | 0.184 | 1.397 | 0.182 | 0.291 | 2.849 | 0.009 | 20.723 | 0 | 0.019 | 0 | 0.001 | 0.001 | 0.001 | 0.02 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 |
Deferred Income Tax
| 0 | 0 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | -0.093 | 0 | -0.08 | 0 | -0.074 | 0 | -0.129 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.005 | 0 | 0.457 | 3.762 | 0.18 | 0 | 0 | 0 | 0 | -0.187 | 0.029 | 0.006 | 0.322 | 0.007 | 0.095 | -0.011 | 0.025 | 0.004 | 0.082 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.06 | 0 | -0.095 | 0 | -0.097 | 0 | -0.009 | 0 | -0.231 | 0 | 0.121 | 0 | -0.266 | 0 | -0.005 | 0 | 0.04 | 0 | -0.091 | 0 | 0.001 | 0 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.06 | 0 | -0.095 | 0 | -0.097 | 0 | -0.009 | 0 | -0.001 | 0 | 0.033 | 0 | -0.229 | 0 | -0.016 | 0 | 0.049 | 0 | 0.047 | 0 | 0.001 | 0 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.229 | 0 | 0.088 | 0 | -0.036 | 0 | 0.011 | 0 | -0.009 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.296 | -0.583 | 1.14 | 3.039 | -0.058 | -0.106 | 0.979 | -1.038 | 0.578 | 5.176 | 0.32 | 4.715 | -0.562 | -0.21 | -0.577 | -0.044 | -0.842 | -0.685 | -6.114 | -1.03 | 3.028 | -0.084 | 0.447 | 0.684 | 0.475 | 0.475 | 0.475 | 0.123 | 0.123 | 0.123 | 0.123 | 0.208 | 0.208 | 0.208 | 0.208 | -0.056 | -0.056 | -0.056 | -0.056 | 0.505 | 0.505 | 0.505 | 0.505 |
Operating Cash Flow
| -2.527 | -2.95 | -1.726 | -1.697 | -0.275 | -0.673 | -0.485 | -0.64 | -0.289 | -0.961 | -1.211 | -1.839 | -0.946 | -2.11 | -1.689 | -3.381 | -1.037 | -1.553 | 0.87 | -1.309 | 1.416 | -1.774 | 3.44 | -0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.052 | -0.361 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.05 | 0 | -0.093 | -1.289 | -0.123 | -0.25 | -0.003 | -0.056 | -0.394 | -0.008 | -0.539 | -1.016 | -1.521 | -2.367 | -3.577 | -6.615 | -6.365 | -6.365 | -6.365 | -2.768 | -2.768 | -2.768 | -2.768 | -0.02 | -0.02 | -0.02 | -0.02 | -0.001 | -0.001 | -0.001 | -0.001 | -0.116 | -0.116 | -0.116 | -0.116 |
Acquisitions Net
| -10 | 10 | 0 | 0 | 0 | 2.4 | 0 | 1.1 | -0.05 | 0.05 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.177 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0.419 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.177 | 0 | 0.276 | 2.4 | 0.018 | 1.1 | 0.075 | 0.469 | 1.598 | 0.187 | 0.554 | -0.025 | -0.124 | 2.71 | 1.122 | 0.634 | -0.357 | 0.128 | 0 | 1.203 | 0.003 | 5.503 | 5.922 | 5.922 | 5.922 | 2.424 | 2.424 | 2.424 | 2.424 | -1.947 | -1.947 | -1.947 | -1.947 | -1.492 | -1.492 | -1.492 | -1.492 | -2.258 | -2.258 | -2.258 | -2.258 |
Investing Cash Flow
| -0.052 | -0.361 | 0.177 | 3.033 | 0.226 | 2.4 | 0.018 | 1.1 | -0.025 | 0.469 | 1.505 | -1.102 | 0.431 | -0.275 | -0.127 | 2.654 | 0.728 | 0.626 | -0.884 | -0.888 | -1.521 | -1.164 | -3.574 | -1.111 | -0.443 | -0.443 | -0.443 | -0.344 | -0.344 | -0.344 | -0.344 | -1.967 | -1.967 | -1.967 | -1.967 | -1.494 | -1.494 | -1.494 | -1.494 | -2.374 | -2.374 | -2.374 | -2.374 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.946 | 0 | -0.7 | 0 | 0 | 0 | -0.998 | -0.39 | -0.39 | -0.39 | -0.386 | -0.386 | -0.386 | -0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.054 | 3.596 | -0.003 | 0.556 | 1.027 | 0 | 0 | 0.29 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.305 | 6.305 | 6.305 | 6.183 | 6.183 | 6.183 | 6.183 | 0.628 | 0.628 | 0.628 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | -0.265 | -0.265 | -0.272 | -0.272 | -0.272 | -0.272 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.117 | -0.117 | -0.117 | -0.117 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.054 | 13.596 | -0.003 | 0.556 | 0.942 | 0 | -0 | 0.29 | 0.453 | 0 | 0 | -0.02 | 2.322 | 2.354 | -0.006 | 3.758 | 0.282 | -0.059 | -0.019 | -0.002 | 0.047 | -0.045 | -0.756 | -1.011 | -5.312 | -5.312 | -5.312 | -5.868 | -5.868 | -5.868 | -5.868 | -2.591 | -2.591 | -2.591 | -2.591 | -1.494 | -1.494 | -1.494 | -1.494 | -2.257 | -2.257 | -2.257 | -2.257 |
Financing Cash Flow
| 0.054 | 13.596 | -0.003 | 0.556 | 0.942 | 0 | -0 | 0.29 | 0.453 | 0 | 0 | -0.02 | 2.322 | 2.354 | -0.006 | 3.658 | 0.282 | 0.886 | -0.019 | 0.699 | 0.047 | -0.045 | -0.756 | -1.011 | -0.443 | -0.443 | -0.443 | -0.344 | -0.344 | -0.344 | -0.344 | -1.967 | -1.967 | -1.967 | -1.967 | -1.494 | -1.494 | -1.494 | -1.494 | -2.374 | -2.374 | -2.374 | -2.374 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.553 | -0.036 | -0.031 | 0.026 | -0.005 | 0 | 0 | -0 | 0.005 | -0.005 | -0.001 | 0.002 | 0 | -0.009 | -0.036 | 0.033 | -0.001 | -0.02 | -0.004 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.117 | 10.249 | -1.584 | -1.115 | 0.887 | 1.727 | -0.485 | 0.749 | 0.145 | -0.497 | 0.293 | -2.959 | 1.807 | -0.041 | -1.858 | 2.963 | -0.028 | -0.061 | -0.037 | -1.498 | -0.058 | -2.983 | -0.89 | -2.679 | -0.376 | -0.376 | -0.376 | 2.413 | 2.413 | 2.413 | 2.413 | -0.814 | -0.814 | -0.814 | -0.814 | -1.487 | -1.487 | -1.487 | -1.487 | -3.443 | -3.443 | -3.443 | -3.443 |
Cash At End Of Period
| 7.466 | 10.583 | 0.333 | 1.917 | 3.033 | 2.146 | 0.419 | 0.904 | 0.154 | 0.009 | 0.507 | 0.214 | 3.173 | 1.366 | 1.407 | 3.265 | 0.302 | 0.33 | 0.391 | 0.428 | 1.926 | 1.984 | 4.967 | 5.858 | 2.134 | 2.134 | 2.134 | 2.511 | 2.511 | 2.511 | 2.511 | 0.098 | 0.098 | 0.098 | 0.098 | 0.912 | 0.912 | 0.912 | 0.912 | 2.4 | 2.4 | 2.4 | 2.4 |