Tyranna Resources Limited
ASX:TYX.AX
0.003 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.466 | 10.583 | 0.333 | 1.917 | 3.033 | 2.146 | 0.419 | 0.904 | 0.154 | 0.009 | 0.507 | 0.214 | 3.173 | 1.366 | 1.407 | 3.265 | 0.302 | 0.33 | 0.391 | 0.428 | 1.926 | 1.984 | 4.967 | 5.858 | 8.537 | 10.043 | 0.392 | 3.649 | 9.599 |
Short Term Investments
| 0 | 0 | 0 | 0.23 | 0.268 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.466 | 10.583 | 0.333 | 2.147 | 3.301 | 2.146 | 0.419 | 0.904 | 0.154 | 0.009 | 0.507 | 0.214 | 3.173 | 1.366 | 1.407 | 3.265 | 0.302 | 0.33 | 0.391 | 0.428 | 1.926 | 1.984 | 4.967 | 5.858 | 8.537 | 10.043 | 0.392 | 3.649 | 9.599 |
Net Receivables
| 0.174 | 0.132 | 0.051 | 0.01 | 0.024 | 0.037 | 0.02 | 0.041 | 0.011 | 0.034 | 0.01 | 0 | 0.276 | 0 | 0.079 | 0 | 0.495 | 0 | 0.057 | 0 | 0.089 | 0.109 | 0.049 | 0.139 | 0.871 | 1.256 | 0.596 | 0.269 | 0.365 |
Inventory
| -0.174 | -0.132 | -0.051 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.276 | 0 | -0.079 | 0 | 0 | 0 | -0.057 | 0 | -0.089 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.174 | 0.132 | 0.051 | 0.031 | 0.024 | 0.42 | 2.823 | 2.9 | 3.15 | 0.95 | 0.01 | 1.574 | 0.276 | 0.084 | 0.079 | 1.409 | 1.469 | 3.697 | 2.654 | 5.501 | 2.213 | 4.985 | 5.998 | 6.258 | 0 | 0 | 0 | 0.007 | 0.007 |
Total Current Assets
| 7.64 | 10.715 | 0.384 | 2.188 | 3.325 | 2.602 | 3.262 | 3.845 | 3.316 | 0.994 | 0.517 | 1.788 | 3.449 | 1.45 | 1.486 | 4.673 | 2.266 | 4.026 | 3.044 | 5.929 | 4.139 | 7.078 | 10.965 | 12.256 | 9.408 | 11.299 | 0.988 | 3.924 | 9.971 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.379 | 37.563 | 0.005 | 38.247 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.015 | 9.317 | 9.402 | 9.674 | 9.833 | 10.014 | 10.195 | 13.555 | 13.965 | 14.804 | 6.414 | 7.613 | 27.101 | 24.999 | 22.676 | 54.174 | 33.946 | 22.477 | 14.576 | 9.881 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.085 | 0.24 | 0.268 | 0.097 | 0.188 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.552 | 0.982 | 3.071 | 2.486 | 1.81 | 1.957 | 4.786 | 2.646 | 1.12 | 0 | 0.015 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 37.18 | -0 | 0.05 | 0 | 0 | 0 | 0 | 2.858 | -9.869 | 0.07 | -12.745 | 0.57 | -11.824 | 0.03 | -18.341 | 0.045 | -15.924 | 0.315 | -7.629 | 0.443 | 0.431 | -22.676 | 5.952 | 0.065 | 0.04 | 0.011 | 0.01 |
Total Non-Current Assets
| 0.464 | 37.802 | 37.452 | 38.344 | 0.458 | 0.315 | 0.315 | 0.315 | 0.315 | 2.968 | 9.869 | 10.454 | 12.745 | 12.889 | 11.824 | 12.182 | 18.341 | 16.656 | 15.924 | 6.729 | 7.629 | 27.544 | 25.445 | 22.676 | 60.126 | 34.011 | 22.517 | 14.588 | 9.891 |
Total Assets
| 8.104 | 48.517 | 37.837 | 40.532 | 3.783 | 2.917 | 3.577 | 4.16 | 3.63 | 3.962 | 10.386 | 12.242 | 16.794 | 14.34 | 13.31 | 16.855 | 20.637 | 20.683 | 18.999 | 12.658 | 12.195 | 34.622 | 36.409 | 35.38 | 69.534 | 45.31 | 23.505 | 18.512 | 19.862 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.142 | 0.074 | 0.249 | 0.216 | 0.072 | 0.033 | 0.29 | 0.058 | 0.354 | 0.257 | 0.406 | 0.466 | 0.163 | 0.268 | 0.59 | 0.758 | 1.155 | 1.267 | 1.049 | 1.248 | 0.543 | 1.246 | 0.617 | 1.746 | 1.412 | 0.487 | 0.395 | 0.033 | 1.079 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.724 | 0.701 | 0.8 | 0 | 0 | 0 | 0 | 1.818 | 0 | 0.3 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.028 | 0.043 | 0.042 | 0 | 0.045 | 0.221 | 0.042 | 0.075 | 0.086 | 0.054 | 0.231 | 0.219 | 0.177 | 0.27 | 0.183 | 0.176 | 0.446 | 0.834 | 1.203 | 0.022 | 0.774 | 0.162 | 0.89 | 1.019 | 1.375 | 2.215 | 2.959 | 0.234 | 0.459 |
Total Current Liabilities
| 0.171 | 0.117 | 0.291 | 0.216 | 0.117 | 0.254 | 0.332 | 0.133 | 0.44 | 0.311 | 0.637 | 0.685 | 0.341 | 0.538 | 0.773 | 0.934 | 1.601 | 2.825 | 2.252 | 2.07 | 1.316 | 1.408 | 1.506 | 2.765 | 4.605 | 2.703 | 3.655 | 0.267 | 1.539 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.171 | 0.117 | 0.291 | 0.216 | 0.117 | 0.254 | 0.332 | 0.133 | 0.44 | 0.311 | 0.637 | 0.685 | 0.341 | 0.538 | 0.773 | 0.934 | 1.601 | 2.825 | 2.317 | 2.07 | 1.316 | 1.408 | 1.506 | 2.765 | 4.605 | 2.703 | 3.655 | 0.267 | 1.539 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 1.365 | 0 | 1.053 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117.336 | 117.331 | 113.71 | 91.988 | 87.036 | 85.829 | 85.829 | 85.829 | 85.359 | 84.956 | 84.756 | 84.756 | 81.494 | 79.323 | 76.764 | 76.757 | 72.834 | 72.057 | 71.164 | 69.399 | 69.365 | 69.365 | 69.365 | 69.365 | 69.378 | 45.208 | 21.821 | 19.325 | 19.325 |
Retained Earnings
| -134.049 | -93.971 | -91.578 | -88.712 | -83.976 | -83.759 | -83.192 | -82.41 | -82.808 | -79.373 | -73.299 | -71.835 | -65.091 | -64.468 | -62.38 | -60.993 | -56.27 | -55.828 | -54.666 | -58.81 | -61.32 | -38.95 | -37.26 | -39.549 | -7.248 | -5.346 | -4.775 | -3.854 | -3.996 |
Accumulated Other Comprehensive Income/Loss
| 15.024 | 15.191 | 15.413 | 37.04 | 0.605 | 0.603 | 0.608 | 0.608 | 0.638 | -1.933 | -1.709 | -1.365 | 0.051 | -1.053 | -1.847 | 0.158 | 2.472 | 1.534 | 0.183 | 0 | 2.834 | 2.799 | 2.799 | 0 | 2.799 | 2.747 | 2.804 | 2.774 | 2.994 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0 | -1.709 | -1.365 | -0 | -1.053 | -1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.799 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -1.689 | 38.552 | 37.546 | 40.317 | 3.665 | 2.663 | 3.244 | 4.027 | 3.19 | 3.651 | 9.749 | 11.556 | 16.454 | 13.802 | 12.537 | 15.921 | 19.036 | 17.763 | 16.681 | 10.589 | 10.879 | 33.214 | 34.903 | 32.615 | 64.929 | 42.608 | 19.851 | 18.245 | 18.323 |
Total Equity
| 7.933 | 48.399 | 37.546 | 40.317 | 3.665 | 2.663 | 3.244 | 4.027 | 3.19 | 3.651 | 9.749 | 11.556 | 16.454 | 13.802 | 12.537 | 15.921 | 19.036 | 17.763 | 16.681 | 10.589 | 10.879 | 33.214 | 34.903 | 32.615 | 64.929 | 42.608 | 19.851 | 18.245 | 18.323 |
Total Liabilities & Shareholders Equity
| 8.104 | 48.517 | 37.837 | 40.532 | 3.783 | 2.917 | 3.577 | 4.16 | 3.63 | 3.962 | 10.386 | 12.242 | 16.794 | 14.34 | 13.31 | 16.855 | 20.637 | 20.588 | 18.999 | 12.658 | 12.195 | 34.622 | 36.409 | 0 | 69.534 | 45.31 | 23.505 | 18.512 | 19.862 |