
Nokian Renkaat Oyj
HEL:TYRES.HE
8.26 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.6 | -37.8 | 6.1 | -4.3 | 0.9 | -25.5 | 26.3 | 4.2 | -337.2 | -18.7 | -15.7 | 24.4 | -231.2 | 47 | 37.1 | 69.1 | 64.5 | 35.5 | 55.9 | 52.5 | -24.8 | 2.4 | 81.1 | 51.2 | 73 | 194.6 | 95.9 | 65.2 | 87.5 | 46.6 | 94.7 | 10.3 | 71.1 | 45.3 | 91.2 | 59.4 | 61.3 | 39.9 | -16.8 | 57.7 | 64.5 | 135.3 | 50.1 | 53.4 | 66.1 | 38.8 | -36.6 | 71 | 85.6 | 63.6 | 88.4 | 59.7 | 95.4 | 87.6 | 94.3 | 78.1 | 74.2 | 62.4 | 62.6 | 34.5 | 52.6 | 20.1 | 29.3 | 27.5 | 11.9 | -10.4 |
Depreciation & Amortization
| 34.3 | 34.8 | 34.2 | 30.6 | 29 | 30.4 | 30.2 | 29.2 | 22.9 | 32.6 | -240.6 | 40.7 | 319.4 | 35.5 | 53.4 | 36 | 35.5 | 32.6 | 31.8 | 33.9 | 56.2 | 34.1 | 32.8 | 31.1 | 30.8 | 30.5 | 24.4 | 23.2 | 22.8 | 23 | 27.5 | 28.4 | 23 | 19.5 | 27.9 | 22.7 | 31 | 18.9 | 30.9 | 24.6 | 22.4 | 22.5 | 24.3 | 28 | 21.7 | 24.6 | 22.5 | 27.1 | 20.1 | 23.9 | 21.7 | 23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 | 16.1 | 0 | 0 | 6 | 6.7 | 2.5 | 3.1 | 2.7 | 2.2 | 2.9 | 2.1 | 1.9 | 1.6 | 2.4 | 2.3 | 3.3 | 3 | 3.2 | 4 | 3 | 3.5 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -11.2 | -116.1 | 275.5 | -123.3 | -76.5 | -89.3 | 244.5 | -126.3 | -94.9 | -66.8 | 294.1 | -150.5 | -202.4 | -198.3 | 384.6 | -202.9 | -88.9 | -87.3 | 323.6 | -80.2 | -11.2 | -62.3 | 352.2 | -177.7 | -112.4 | -297.8 | 334.7 | -164.8 | 58.1 | -95.6 | 292.6 | -190.1 | -91.6 | -83.8 | 309.1 | -134.7 | -60.4 | -71 | 299.9 | -152.1 | -92 | -71.2 | 469.9 | -187.6 | -102.7 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -44 | -10.9 | 206 | -164.9 | -78.7 | -26.2 | 174.2 | -105.5 | -82.4 | 9.7 | 258 | -151.3 | -120.7 | -79.9 | 341.8 | -206.7 | -78.3 | -78.8 | 304 | -166.8 | -0.4 | -14.9 | 320.2 | -164.8 | -139.1 | -84.3 | 304.7 | -143.2 | -125.9 | -46.6 | 257.9 | -168.9 | -106.2 | -51.8 | 290.4 | -148.2 | -57.6 | -38.3 | 288.5 | -151.8 | -126.9 | -37.4 | 463.5 | -192.7 | -139.4 | -106.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.2 | -32.4 | 25.3 | -7 | 21.4 | -23.5 | 23.8 | -14.5 | -13.4 | -36.4 | 46.4 | 4.8 | -89.8 | -54.8 | 6.6 | -30.2 | -15.2 | -32 | 28.4 | 4 | 33.8 | -41 | 66.5 | -40.7 | 3.7 | -23.4 | 14.8 | -23.7 | 2.6 | -35.5 | 35.9 | -33.7 | -17.5 | -36.5 | 45.5 | -24.2 | -5.8 | -25.3 | 44.7 | -20.8 | 14 | -29.7 | 35.7 | -24.2 | 23.8 | -16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 48.6 | -19.2 | -39.6 | 46.5 | -6.3 | 0.9 | -40.1 | -10.4 | -3.9 | 8.1 | -63.6 | 36.1 | 34 | 4.8 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 30.6 | -72.8 | 44.2 | 48.6 | -19.2 | -39.6 | 46.5 | -6.3 | 0.9 | -40.1 | 0.1 | -0.1 | 8.1 | -143.5 | 378 | -172.7 | -73.7 | -55.3 | 295.2 | -84.2 | -45 | -21.3 | 285.7 | -137 | -116.1 | -274.4 | 319.9 | -141.1 | 55.5 | -60.1 | 256.7 | -156.4 | -74.1 | -47.3 | 263.6 | -110.5 | -54.6 | -45.7 | 255.2 | -131.3 | -106 | -41.5 | -29.3 | 29.3 | 12.9 | 25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.2 | -2.7 | -1 | 4.8 | 7.2 | 147.2 | -3.4 | 2 | 342.5 | -4.7 | 280.8 | -13.8 | 4.8 | 1.5 | 17.5 | 16.8 | -1.8 | -5.2 | 17.7 | 0.8 | 5.1 | -13.1 | -67.8 | 6.7 | -12.3 | 3.8 | 5 | 2.7 | 0.5 | 7.7 | -46.6 | 63.3 | -8.4 | -21.1 | 28.7 | 0.1 | -10.5 | -49.2 | 84.9 | -40 | 16.2 | -103.4 | -50.1 | -53.4 | -105.8 | -62.6 | 36.6 | -71 | -115.4 | -131.6 | -88.4 | -59.7 | -95.4 | -87.6 | -94.3 | -195.7 | -100.3 | -126.8 | -62.6 | -87.4 | -57.3 | -15.7 | 238.4 | -58.6 | 7.4 | -51.3 |
Operating Cash Flow
| 16.5 | -121.8 | 314.8 | -92.2 | -57.9 | -87.3 | 297.6 | -90.9 | -66.7 | -57.6 | 318.6 | -99.2 | -109.4 | -114.3 | 492.6 | -81 | 9.3 | -24.4 | 429 | 7 | 25.3 | -38.9 | 398.3 | -88.7 | -20.9 | -68.9 | 460 | -73.7 | 168.9 | -18.3 | 368.2 | -88.1 | -5.9 | -40.1 | 456.9 | -52.5 | 21.4 | -61.4 | 398.9 | -109.8 | 11.1 | -16.8 | 492.7 | -105.8 | -39.7 | -23.8 | 492.6 | -77.3 | -29.8 | -68 | 595.8 | -92.9 | 1.3 | -115.4 | 441 | -117.6 | -26.1 | -64.4 | 380.4 | -52.9 | -4.7 | 4.4 | 267.7 | -31.1 | 19.3 | -61.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -37.7 | -52 | -90.1 | -101.6 | -88.7 | -69.7 | -95.6 | -69.4 | -52.8 | -34.4 | -65.6 | -26.8 | -18.7 | -14.1 | -60 | -20.3 | -22.2 | -17.1 | -31.6 | -30.8 | -36.6 | -50.9 | -65.5 | -76.6 | -93.7 | -54.3 | -112.3 | -49.3 | -47.2 | -17.7 | -39.6 | -35.4 | -42.6 | -17.3 | -27.1 | -29 | -28.2 | -17.2 | -30.4 | -21.4 | -26.3 | -21.9 | -22.6 | -23.1 | -18.9 | -17.1 | -47 | -12.1 | -45.1 | -47.6 | -37.9 | -62.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.4 | 0 | 0.2 | 0 | 0 | 0.1 | 1.4 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.3 | 1.2 | 0 | 0 | 0 | 0 | 0 | -9.5 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | 0.2 | -7 | 0.2 | -0.1 | -1.3 | -1 | -3.3 | -0.5 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.2 | 0.6 | 0.1 | 0.3 | 0.4 | 0 | 0.2 | 0 | -0.1 | 199.1 | -1.9 | 0.2 | -0.7 | 0.5 | 0.2 | -0.6 | 0.1 | 1.2 | 3.8 | 5.9 | -7.1 | 6.7 | 2.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | -0.1 | 0.1 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0 | 0.1 | 0.1 | 0.3 | 0.7 | 0.2 | 0.2 | -24.3 | -21.2 | -21.7 | -17.5 | -39.8 | -16.5 | -40.9 | -46.2 | -48.2 | -56.6 | -60.8 | -37.8 | -50.8 | -54.1 | -38.1 | -15.4 | -6.5 | -3.1 | -11.6 | -12.5 | -15.9 | -16.1 | -25.3 | -35.5 |
Investing Cash Flow
| -37.5 | -51.4 | -90 | -101.3 | -88.3 | -69.7 | -95.2 | -69.4 | -52.9 | 164.8 | -67.5 | -26.5 | -19.3 | -13.6 | -59.8 | -20.9 | -22.1 | -15.9 | -27.8 | -24.9 | -43.7 | -44.2 | -63.4 | -86 | -93.6 | -54.2 | -113 | -49.2 | -47.3 | -17.6 | -39.6 | -34.9 | -42.3 | -16.7 | -38.8 | -29 | -28.1 | -17.1 | -29.9 | -27.7 | -25.9 | -21.8 | -24.3 | -21.2 | -21.7 | -17.5 | -39.8 | -16.5 | -40.9 | -46.2 | -48.2 | -56.6 | -60.8 | -37.8 | -50.8 | -54.1 | -38.1 | -15.4 | -6.5 | -3.1 | -11.6 | -12.5 | -15.9 | -16.1 | -25.3 | -35.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 109.1 | 96 | -173.7 | 190.5 | 98 | 36.6 | -0.2 | -2.2 | 236.5 | 3.4 | -81.8 | 39.6 | 156.9 | 19.8 | -60.1 | 14.1 | -117.2 | -41.1 | -368.4 | 152.8 | 209.7 | 208.5 | -125.7 | 163.8 | 106.9 | -0.6 | -6.3 | -0.3 | 5.8 | -0.8 | -76.7 | -0.8 | -64.3 | -8.8 | -23.8 | -1.3 | -72.2 | -2.5 | 2.8 | -6.2 | 9.3 | -8.7 | 7.5 | 109.4 | -67.6 | 1.6 | 0 | 57.3 | 55.7 | -1.2 | -178.9 | 10.5 | 312.6 | -249.9 | -7.2 | 231 | 7.2 | -0.4 | -206.1 | 52.5 | 36.7 | -1.3 | -207.2 | 0 | 0 | 5.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.6 | 0 | 0.5 | 0 | 17.9 | 0.3 | 4.8 | 1.3 | 28.5 | 0.4 | 0 | 35.9 | 0 | 0 | 0 | 0.1 | 33.4 | 0 | 0 | 0.9 | 0.8 | 0.9 | 3.2 | 6.9 | 2.9 | 4.8 | 0.2 | 0.4 | 25.4 | 17.9 | 0.3 | 0.7 | 1.4 | 25 | 8.1 | 0 | 0 | 26.6 | 0.1 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -34.5 | -3.8 | -23.7 | 0 | -48.3 | 0 | -23.7 | 0 | -48.4 | 0 | 0 | 0 | -76 | -13.7 | -69.4 | -0.1 | -82.9 | -6.5 | -41.9 | -0.1 | -109.5 | -0.1 | 0 | -0.5 | -218.6 | 0 | 0 | 0 | -214.2 | 0 | 0 | -10.8 | -207.9 | 0 | 0 | -0.4 | -201.6 | 0 | 0 | 0 | -193.5 | 0 | 0 | 0 | -193.4 | 0 | 0 | 0 | -191.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -12.5 | -10.4 | -12.1 | -11.3 | -11.2 | -11.3 | -10.8 | -10.3 | -9.9 | -9 | -10 | -9.6 | -10.2 | -9.9 | -7.7 | -10.5 | -11.4 | -7.2 | -4.2 | -11.4 | -2.5 | -12 | -83 | -7.5 | -1.8 | -4.1 | 0.6 | -4.1 | -4.2 | -0.3 | -8.3 | 61.6 | -16.5 | 31.5 | 15.2 | 6.2 | 90.9 | -14.5 | -11.1 | 5.1 | -27.9 | 6.7 | -92.2 | 1.8 | 10.7 | 0.5 | -115.8 | 0 | 0 | 0 | -1.5 | 0.1 | -156.6 | 0 | 0.1 | -0.1 | -83.7 | 0 | -6.8 | -0.1 | -50.5 | -0.1 | 1.4 | 39.6 | 9.3 | 0 |
Financing Cash Flow
| 62.1 | 81.8 | -209.5 | 179.2 | 38.5 | 25.3 | -34.7 | -12.5 | 182.6 | -5.6 | -91.8 | 30 | 70.7 | -3.8 | -137.2 | 3.7 | -211.5 | -54.8 | -414.5 | 136.6 | 92.2 | 196.4 | -208.8 | 156.8 | -97.9 | -4.7 | -5.2 | -4.4 | -194.7 | -0.8 | -80.2 | 44.3 | -260.3 | 23.1 | -8.6 | 40.4 | -182.9 | -17 | -8.4 | -1 | -178.8 | -2 | -84.7 | 112.1 | -258.1 | 3 | -112.6 | 64.2 | -133.3 | 3.6 | -180.2 | 10.9 | 181.4 | -232 | -6.8 | 231.6 | -75.2 | 24.7 | -204.8 | 52.4 | -13.8 | 25.2 | -205.7 | 39.6 | 9.3 | 5.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1 | 0.1 | 0.4 | -0.6 | -0.1 | 0 | -0.9 | 0.7 | 0.1 | -3.5 | -20 | -4.1 | 24 | -0.6 | 0.5 | 0.8 | 1.1 | 1.3 | -0.1 | -4.9 | 1.4 | -3.6 | -0.1 | 1.3 | 0.3 | 1.7 | -0.5 | 1.4 | -2.4 | 2.2 | -0.4 | -0.5 | -1.9 | 0.6 | 0.8 | 0.1 | 0.1 | -0.2 | 0.7 | 1.9 | -0.1 | -1 | 3.2 | 0.1 | 1.9 | -0.9 | -1.3 | 0.2 | -1 | 0.3 | -0.1 | 0.2 | -0.2 | 0.4 | 1.4 | -2.6 | -0.1 | 0.4 | 0.4 | -0.8 | 0.8 | 1.1 | 0.1 | -0.2 | 0.1 | -0.4 |
Net Change In Cash
| 40.1 | -91.3 | 15.7 | -14.9 | -107.9 | -131.7 | 166.8 | -172.1 | 63.1 | 98.1 | 139.3 | -99.8 | -34 | -132.4 | 296.1 | -97.3 | -223.3 | -93.8 | -13.3 | 113.8 | 75.1 | 109.8 | 126.1 | -16.6 | -212.1 | -126.1 | 339.9 | -126.4 | -75 | -34.4 | 249.3 | -78.2 | -307.9 | -33 | 410 | -41.1 | -189.2 | -95.8 | 361.3 | -136.6 | -193.7 | -41.6 | 386.9 | -14.8 | -317.6 | -39.2 | 338.9 | -29.4 | -205 | -110.2 | 367.3 | -138.4 | 121.7 | -384.8 | 384.8 | 57.3 | -139.4 | -54.8 | 169.5 | -4.3 | -29.3 | 18.2 | 46.2 | -7.8 | 3.4 | -92.5 |
Cash At End Of Period
| 124.9 | 84.8 | 176.1 | 160.4 | 175.3 | 283.2 | 414.9 | 248.1 | 420.2 | 357.1 | 259 | 119.7 | 219.5 | 253.5 | 385.9 | 89.8 | 187.1 | 410.4 | 504.2 | 517.5 | 403.7 | 328.6 | 218.8 | 92.7 | 109.3 | 321.4 | 447.5 | 107.6 | 234 | 309 | 343.4 | 94.1 | 172.3 | 480.2 | 513.2 | 103.2 | 144.3 | 333.5 | 429.3 | 68 | 204.6 | 398.3 | 439.9 | 53 | 67.8 | 385.4 | 424.6 | 85.7 | 115.1 | 320.1 | 430.3 | 63 | 201.4 | 79.7 | 464.5 | 79.7 | 22.4 | 161.8 | 216.6 | 47.1 | 51.4 | 80.7 | 62.5 | 16.3 | 24.1 | 20.7 |