Textron Inc.
NYSE:TXT
77.4 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,181 | 1,963 | 1,922 | 2,146 | 1,181 | 987 | 1,079 | 1,137 | 946 | 731 | 1,163 | 1,378 | 871 | 931 | 1,748 | 547 | 531 | 780 | 796 | 732 | 843 | 307 | 260 | 289 | 209 | 53 | 87 | 47 | 99 | 49 | 26.2 | 31.1 | 50.1 | 66.4 | 29.3 | 2,895.4 | 10.5 | 51.7 | 47.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844 | 820 | 5,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,181 | 1,963 | 1,922 | 2,146 | 1,181 | 987 | 1,079 | 1,137 | 946 | 731 | 1,163 | 1,378 | 871 | 931 | 1,748 | 547 | 531 | 780 | 796 | 732 | 843 | 307 | 260 | 289 | 209 | 53 | 87 | 47 | 99 | 49 | 26.2 | 31.1 | 50.1 | 66.4 | 29.3 | 2,895.4 | 10.5 | 51.7 | 47.6 |
Net Receivables
| 1,381 | 855 | 838 | 787 | 921 | 1,024 | 1,363 | 1,064 | 1,047 | 1,035 | 979 | 829 | 856 | 5,176 | 894 | 924 | 1,083 | 964 | 891 | 1,211 | 6,151 | 7,006 | 7,151 | 6,791 | 6,828 | 4,688 | 3,912 | 10,738 | 10,139 | 9,285 | 8,240.8 | 7,730.3 | 6,941.4 | 6,683.4 | 5,988.3 | 5,428.2 | 773.2 | 844 | 616.5 |
Inventory
| 3,914 | 3,550 | 3,468 | 3,513 | 4,069 | 3,818 | 4,150 | 4,464 | 4,144 | 3,928 | 2,963 | 2,712 | 2,402 | 2,277 | 2,273 | 3,159 | 2,724 | 2,069 | 1,712 | 1,742 | 1,439 | 1,611 | 1,727 | 1,871 | 1,859 | 1,640 | 1,349 | 1,192 | 1,284 | 1,211 | 1,487.7 | 1,648.1 | 1,358.8 | 1,294.2 | 1,320.8 | 1,231.7 | 1,210.4 | 1,320.7 | 1,025.6 |
Other Current Assets
| 929 | 1,668 | 1,018 | 1,802 | 1,752 | 1,665 | 1,437 | 1,484 | 1,487 | 1,649 | 2,008 | 2,495 | 3,887 | -3,304 | 8,497 | 9,010 | 9,405 | 8,738 | 8,253 | 6,348 | 532 | 563 | 390 | 443 | 343 | 1,524 | 8,078 | 820 | 5,926 | 5,294 | 4,764.2 | 4,152.1 | 3,766.3 | 3,348.1 | 3,079.6 | 0 | 180.3 | 64.8 | 426.2 |
Total Current Assets
| 8,405 | 7,401 | 7,246 | 7,396 | 7,065 | 6,614 | 7,027 | 7,053 | 6,478 | 6,273 | 5,572 | 5,389 | 5,263 | 9,996 | 5,875 | 13,640 | 13,420 | 12,551 | 11,652 | 10,033 | 8,965 | 9,487 | 9,528 | 9,394 | 9,239 | 7,905 | 13,426 | 12,797 | 17,448 | 15,839 | 14,518.9 | 13,561.6 | 12,116.6 | 11,392.1 | 10,418 | 9,555.3 | 2,174.4 | 2,281.2 | 2,115.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,477 | 2,523 | 2,538 | 2,516 | 2,527 | 2,615 | 2,721 | 2,581 | 2,492 | 2,497 | 2,215 | 2,149 | 1,996 | 1,932 | 1,968 | 2,115 | 1,999 | 1,773 | 1,574 | 1,922 | 1,925 | 1,981 | 2,044 | 2,568 | 2,484 | 2,185 | 1,860 | 1,539 | 1,408 | 1,253 | 1,269 | 1,183.8 | 971.5 | 1,000.7 | 1,011.3 | 960.3 | 791 | 857.6 | 588.9 |
Goodwill
| 2,295 | 2,283 | 2,149 | 2,157 | 2,150 | 2,218 | 2,364 | 2,113 | 2,023 | 2,027 | 1,735 | 1,649 | 1,635 | 1,632 | 1,622 | 1,865 | 2,301 | 1,426 | 1,148 | 1,608 | 1,589 | 1,549 | 2,169 | 2,557 | 2,807 | 2,119 | 1,753 | 1,609 | 1,607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 658 | 765 | 0 | 783 | 833 | 276 | 238 | 0 | 0 | 0 | 0 | 512 | 0 | 32 | 44 | 40 | 83 | 1,965 | 2,557 | 3,018 | 2,119 | 1,753 | 1,609 | 1,607 | 1,512 | 1,437.4 | 1,365.8 | 1,007 | 1,045.2 | 1,083.3 | 1,116.4 | 739.3 | 761.9 | 0 |
Goodwill and Intangible Assets
| 2,295 | 2,283 | 2,149 | 2,157 | 2,150 | 2,218 | 2,364 | 2,113 | 2,023 | 2,027 | 1,735 | 1,649 | 1,635 | 1,632 | 1,622 | 1,865 | 2,301 | 1,426 | 1,180 | 1,652 | 1,629 | 1,632 | 1,965 | 2,557 | 3,018 | 2,119 | 1,753 | 1,609 | 1,607 | 1,512 | 1,437.4 | 1,365.8 | 1,007 | 1,045.2 | 1,083.3 | 1,116.4 | 739.3 | 761.9 | 0 |
Long Term Investments
| 0 | 563 | 605 | 744 | 682 | 760 | 819 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | -1,758 | 0 | -472 | -497 | 0 | -453 | -390 | -398 | -357 | -315 | -307 | 1,176 | 0 | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 223 | 129 | 423 | 341 | 397 | 430 | 793 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 472 | 497 | 0 | 453 | 390 | 398 | 357 | 315 | 307 | 322 | 0 | -770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,679 | 3,300 | 3,160 | 2,164 | 2,253 | 1,660 | 1,979 | 1,883 | 3,715 | 3,808 | 3,422 | 3,846 | 4,721 | 1,722 | 11,097 | 2,400 | 2,236 | 1,800 | 2,093 | 2,268 | 2,571 | 2,405 | 2,515 | 1,851 | 1,652 | 14 | 1,571 | 2,290 | 2,709 | 2,321 | 2,433.1 | 2,255.6 | 1,642.2 | 1,453.5 | 1,277.8 | 922.1 | 1,638.9 | 1,656.4 | 1,632.6 |
Total Non-Current Assets
| 8,451 | 8,892 | 8,581 | 8,004 | 7,953 | 7,650 | 8,313 | 8,305 | 8,230 | 8,332 | 7,372 | 7,644 | 8,352 | 5,286 | 13,065 | 6,380 | 6,536 | 4,999 | 4,847 | 5,842 | 6,125 | 6,018 | 6,524 | 6,976 | 7,154 | 5,816 | 5,184 | 5,438 | 5,724 | 5,086 | 5,139.5 | 4,805.2 | 3,620.7 | 3,499.4 | 3,372.4 | 2,998.8 | 3,169.2 | 3,275.9 | 2,221.5 |
Total Assets
| 16,856 | 16,293 | 15,827 | 15,400 | 15,018 | 14,264 | 15,340 | 15,358 | 14,708 | 14,605 | 12,944 | 13,033 | 13,615 | 15,282 | 18,940 | 20,020 | 19,956 | 17,550 | 16,499 | 15,875 | 15,090 | 15,505 | 16,052 | 16,370 | 16,393 | 13,721 | 18,610 | 18,235 | 23,172 | 20,925 | 19,658.4 | 18,366.8 | 15,737.3 | 14,891.5 | 13,790.4 | 12,554.1 | 5,343.6 | 5,557.1 | 4,337.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,023 | 1,018 | 786 | 776 | 1,378 | 1,099 | 1,205 | 1,273 | 1,063 | 1,014 | 1,107 | 1,021 | 833 | 622 | 569 | 1,101 | 840 | 814 | 677 | 719 | 689 | 857 | 994 | 1,200 | 1,214 | 1,010 | 812 | 850 | 684 | 619 | 614.1 | 488.5 | 489.8 | 521.9 | 503.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 412 | 61 | 62 | 556 | 561 | 258 | 14 | 363 | 262 | 8 | 8 | 535 | 146 | 19 | 134 | 1,644 | 355 | 80 | 275 | 2,396 | 316 | 25 | 673 | 615 | 688 | 1,735 | 476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 31.4 | 38.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,595 | 1,416 | 1,105 | 758 | 715 | 876 | 1,007 | 991 | 1,323 | 1,412 | 888 | 840 | -833 | 0 | -569 | 2,622 | 472 | 1,958 | 1,749 | 453 | 390 | 0 | -527 | 0 | 0 | 0 | -10,496 | -10,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,403 | 1,229 | 1,239 | 1,180 | 1,192 | 1,273 | 2,441 | 1,266 | 1,144 | 1,204 | 1,888 | 1,841 | 1,783 | 2,016 | 2,027 | 2,649 | 5,216 | 2,100 | 2,093 | -140 | 1,251 | 1,357 | 1,384 | 1,448 | 1,354 | 1,174 | 474 | 817 | 3,469 | 2,424 | 2,267.8 | 2,072.3 | 1,232.6 | 1,237.8 | 1,207.5 | 516.6 | 1,283.8 | 1,253.8 | 1,020 |
Total Current Liabilities
| 4,378 | 3,670 | 3,136 | 3,270 | 3,846 | 3,506 | 3,660 | 3,893 | 3,792 | 3,638 | 3,003 | 3,512 | 2,931 | 2,657 | 2,730 | 4,766 | 6,411 | 5,243 | 3,147 | 2,975 | 2,256 | 2,239 | 3,075 | 3,263 | 3,256 | 3,919 | 1,762 | 1,667 | 4,153 | 3,043 | 2,881.9 | 2,560.8 | 1,722.4 | 1,759.7 | 1,711 | 516.6 | 1,287.7 | 1,285.2 | 1,058.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,843 | 3,501 | 3,504 | 3,542 | 2,796 | 2,808 | 3,074 | 2,414 | 2,435 | 2,803 | 1,923 | 1,766 | 2,313 | 5,943 | 3,450 | 8,313 | 9,104 | 8,582 | 6,564 | 4,178 | 6,118 | 6,526 | 5,449 | 6,136 | 5,630 | 3,709 | 10,496 | 10,346 | 10,249 | 9,364 | 8,872.1 | 8,723.1 | 7,483.8 | 7,244.3 | 6,617.3 | 5,867.8 | 1,485.8 | 2,181.5 | 1,503.1 |
Deferred Revenue Non-Current
| 0 | -95 | -110 | -81 | -72 | -322 | -381 | -124 | -494 | -118 | -129 | -465 | 0 | 0 | -136 | 0 | 0 | 0 | 515 | 564 | 616 | 1,123 | 1,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 95 | 110 | 81 | 72 | 322 | 381 | 124 | 494 | 118 | 129 | 465 | 0 | 0 | 136 | 337 | 472 | 497 | 461 | 453 | 390 | 398 | 357 | 315 | 307 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 341.1 | 328.7 | 350.6 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,648 | 2,009 | 2,372 | 2,786 | 2,858 | 2,758 | 2,959 | 3,477 | 3,517 | 3,892 | 3,634 | 4,764 | 5,626 | 3,710 | 9,798 | 4,238 | 1,290 | 2,828 | 2,021 | 4,053 | 2,020 | 1,813 | 1,591 | 2,150 | 2,311 | 2,291 | 3,124 | 3,039 | 5,358 | 5,636 | 5,124.2 | 4,595.1 | 3,262.3 | 2,896.4 | 2,564.4 | 3,808.5 | 262.9 | 278.8 | 183.2 |
Total Non-Current Liabilities
| 5,491 | 5,510 | 5,876 | 6,285 | 5,654 | 5,566 | 6,033 | 5,891 | 5,952 | 6,695 | 5,557 | 6,530 | 7,939 | 9,653 | 13,384 | 12,888 | 10,038 | 9,658 | 10,076 | 9,248 | 9,144 | 9,860 | 9,043 | 8,601 | 8,248 | 6,322 | 13,620 | 13,385 | 15,607 | 15,000 | 13,996.3 | 13,318.2 | 11,087.2 | 10,469.4 | 9,532.3 | 9,676.3 | 1,748.7 | 2,460.3 | 1,686.3 |
Total Liabilities
| 9,869 | 9,180 | 9,012 | 9,555 | 9,500 | 9,072 | 9,693 | 9,784 | 9,744 | 10,333 | 8,560 | 10,042 | 10,870 | 12,310 | 16,114 | 17,654 | 16,449 | 14,901 | 13,223 | 12,223 | 11,400 | 12,099 | 12,118 | 11,864 | 11,504 | 10,241 | 15,382 | 15,052 | 19,760 | 18,043 | 16,878.2 | 15,879 | 12,809.6 | 12,229.1 | 11,243.3 | 10,192.9 | 3,036.4 | 3,745.5 | 2,745.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 15 | 16 | 16.6 | 18.1 | 19.3 | 20.6 | 21.7 | 0 | 0 | 0 | 0 |
Common Stock
| 24 | 26 | 28 | 29 | 29 | 30 | 33 | 34 | 36 | 36 | 35 | 35 | 35 | 35 | 35 | 32 | 32 | 26 | 26 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,862 | 5,903 | 5,870 | 5,973 | 5,682 | 5,407 | 5,368 | 5,546 | 5,298 | 4,623 | 4,045 | 3,824 | 3,257 | 3,037 | 2,973 | 3,025 | 2,766 | 6,211 | 5,808 | 5,792 | 5,606 | 5,526 | 5,829 | 5,848 | 5,817 | 3,786 | 3,362 | 2,969 | 2,864 | 2,518 | 2,209.4 | 1,940.4 | 2,393.9 | 2,183.8 | 1,989.2 | 1,819.4 | 1,672.1 | 1,502.8 | 1,337.6 |
Accumulated Other Comprehensive Income/Loss
| -644 | -612 | -789 | -1,739 | -1,847 | -1,762 | -1,375 | -1,605 | -1,398 | -1,506 | -1,027 | -1,770 | -1,625 | -1,316 | -1,321 | -1,422 | -400 | -644 | -78 | -97 | -64 | -225 | -223 | -172 | -98 | -192 | -124 | 14 | 258 | -1,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,745 | 1,796 | 1,706 | 1,582 | 1,654 | 1,517 | 1,621 | 1,599 | 1,028 | 1,119 | 1,331 | 902 | 1,078 | 1,216 | 1,139 | 729 | 1,107 | -2,954 | -2,490 | -2,092 | -1,887 | -1,931 | -1,708 | -1,718 | -1,378 | -730 | -23 | 174 | 263 | 1,798 | 554.2 | 529.3 | 514.5 | 458 | 536.2 | 541.8 | 635.1 | 308.8 | 254.7 |
Total Shareholders Equity
| 6,987 | 7,113 | 6,815 | 5,845 | 5,518 | 5,192 | 5,647 | 5,574 | 4,964 | 4,272 | 4,384 | 2,991 | 2,745 | 2,972 | 2,826 | 2,366 | 3,507 | 2,649 | 3,276 | 3,652 | 3,690 | 3,406 | 3,934 | 3,994 | 4,377 | 2,997 | 3,228 | 3,183 | 3,412 | 2,882 | 2,780.2 | 2,487.8 | 2,927.7 | 2,662.4 | 2,547.1 | 2,361.2 | 2,307.2 | 1,811.6 | 1,592.3 |
Total Equity
| 6,987 | 7,113 | 6,815 | 5,845 | 5,518 | 5,192 | 5,647 | 5,574 | 4,964 | 4,272 | 4,384 | 2,991 | 2,745 | 2,972 | 2,826 | 2,366 | 3,507 | 2,649 | 3,276 | 3,652 | 3,690 | 3,406 | 3,934 | 4,506 | 4,889 | 3,480 | 3,228 | 3,183 | 3,412 | 2,882 | 2,780.2 | 2,487.8 | 2,927.7 | 2,662.4 | 2,547.1 | 2,361.2 | 2,307.2 | 1,811.6 | 1,592.3 |
Total Liabilities & Shareholders Equity
| 16,856 | 16,293 | 15,827 | 15,400 | 15,018 | 14,264 | 15,340 | 15,358 | 14,708 | 14,605 | 12,944 | 13,033 | 13,615 | 15,282 | 18,940 | 20,020 | 19,956 | 17,550 | 16,499 | 15,875 | 15,090 | 15,505 | 16,052 | 16,370 | 16,393 | 13,721 | 18,610 | 18,235 | 23,172 | 20,925 | 19,658.4 | 18,366.8 | 15,737.3 | 14,891.5 | 13,790.4 | 12,554.1 | 5,343.6 | 5,557.1 | 4,337.4 |