
TherapeuticsMD, Inc.
NASDAQ:TXMD
1.46 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.761 | 1.302 | 69.963 | 86.951 | 64.872 | 49.647 | 16.099 | 16.778 | 19.356 | 20.143 | 15.026 | 8.776 | 3.818 | 2.088 | 0.048 | 0.011 | 0 | 0 | 1.005 | 0.935 | 0.622 | 0.438 | 0.287 | 0.333 | 0.368 | 0.214 | 0.194 | 0.193 | 0.244 | 0.196 | 0.197 | 0.201 | 0 | 0 |
Cost of Revenue
| 0.509 | 0 | 1.397 | 18.838 | 15.975 | 6.335 | 2.738 | 2.637 | 4.186 | 4.507 | 3.672 | 1.96 | 1.348 | 0.947 | 0.072 | 0.043 | 0 | 0 | 0.205 | 0.272 | 0.192 | 0.131 | 0.077 | 0.116 | 0.088 | 0.067 | 0.069 | 0.041 | 0 | 0.056 | 0.052 | 0.059 | 0 | 0 |
Gross Profit
| 1.252 | 1.302 | 68.566 | 68.113 | 48.897 | 43.312 | 13.362 | 14.141 | 15.171 | 15.636 | 11.354 | 6.816 | 2.47 | 1.141 | -0.024 | -0.033 | 0 | 0 | 0.8 | 0.662 | 0.43 | 0.307 | 0.21 | 0.216 | 0.28 | 0.148 | 0.125 | 0.152 | 0.244 | 0.14 | 0.145 | 0.142 | 0 | 0 |
Gross Profit Ratio
| 0.711 | 1 | 0.98 | 0.783 | 0.754 | 0.872 | 0.83 | 0.843 | 0.784 | 0.776 | 0.756 | 0.777 | 0.647 | 0.546 | -0.492 | -3.083 | 0 | 0 | 0.796 | 0.709 | 0.691 | 0.701 | 0.731 | 0.651 | 0.761 | 0.689 | 0.644 | 0.789 | 1 | 0.716 | 0.736 | 0.705 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 7.086 | 10.432 | 19.792 | 27.299 | 33.853 | 53.943 | 72.043 | 43.219 | 13.551 | 4.492 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 57.903 | 92.602 | 76.954 | 58.815 | 0 | 0 | 0 | 0 | 0 | 19.003 | 14.004 | 0 | 0.377 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.087 | 0.095 | 0.097 | 0 | 0.083 | 0.083 | 0.086 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 108.195 | 117.052 | 114.231 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.066 | 0 | 0.006 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.744 | 8.903 | 57.903 | 200.797 | 192.964 | 174.113 | 115.989 | 57.703 | 51.348 | 28.721 | 22.124 | 19.015 | 14.07 | 6.406 | 0.383 | 1.537 | 0.396 | 0.094 | 0.263 | 0.268 | 0.191 | 0.102 | 0.083 | 0.089 | 0.106 | 0.087 | 0.095 | 0.097 | 0.074 | 0.083 | 0.083 | 0.086 | 0 | 0 |
Other Expenses
| 1.777 | 0.922 | -0.117 | 0.272 | 1.042 | 0.613 | 2.281 | 0.696 | 0.367 | 0.096 | 0.047 | 0.035 | 0.003 | 6.461 | 0.061 | 0.076 | 0.396 | 0.094 | 0.311 | 0.313 | 0.233 | 0.133 | 0.11 | 0.119 | 0.037 | 0.047 | 0.032 | 0.006 | 0 | 0.026 | 0.026 | 0.013 | 0 | 0 |
Operating Expenses
| 6.521 | 9.825 | 57.903 | 207.883 | 204.438 | 194.518 | 143.582 | 91.769 | 105.424 | 100.826 | 65.395 | 32.624 | 18.618 | 6.568 | 0.444 | 1.613 | 0.396 | 0.094 | 0.311 | 0.313 | 0.233 | 0.133 | 0.11 | 0.119 | 0.143 | 0.135 | 0.127 | 0.103 | 0.17 | 0.109 | 0.109 | 0.1 | 0 | 0 |
Operating Income
| -4.76 | -8.523 | 20.135 | -139.77 | -155.541 | -151.205 | -130.22 | -77.629 | -90.254 | -85.19 | -54.041 | -25.808 | -16.148 | -5.427 | -0.468 | -1.646 | -0.396 | -0.094 | 0.489 | 0.349 | 0.197 | 0.104 | 0.099 | 0.062 | 0.132 | 0.016 | -0.005 | 0.049 | 0.074 | 0.036 | 0.034 | 0.043 | 0 | 0 |
Operating Income Ratio
| -2.703 | -6.546 | 0.288 | -1.607 | -2.398 | -3.046 | -8.088 | -4.627 | -4.663 | -4.229 | -3.596 | -2.941 | -4.23 | -2.599 | -9.705 | -155.709 | 0 | 0 | 0.486 | 0.373 | 0.316 | 0.238 | 0.345 | 0.185 | 0.358 | 0.073 | -0.025 | 0.255 | 0.305 | 0.184 | 0.174 | 0.212 | 0 | 0 |
Total Other Income Expenses Net
| 2.417 | 0.781 | -0.117 | 0.272 | -27.983 | -24.94 | -2.397 | 0.703 | 0.378 | 0.113 | -0.176 | -2.611 | -18.972 | -7.486 | -0.185 | -0.009 | 0 | 0.043 | 0.05 | 0.023 | -0.046 | 0 | 0 | 0 | 0 | -0 | -0.011 | -0.062 | -0.001 | -0.005 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.343 | -7.742 | 1.074 | -172.415 | -183.524 | -176.145 | -132.617 | -76.925 | -89.875 | -85.077 | -54.217 | -28.419 | -35.12 | -12.913 | -0.51 | -1.655 | -0.396 | -0.051 | 0.483 | 0.372 | 0.151 | 0.104 | 0.099 | 0.062 | 0.132 | 0.012 | -0.016 | -0.013 | 0 | 0.032 | 0.034 | 0.043 | 0 | 0 |
Income Before Tax Ratio
| -1.33 | -5.946 | 0.015 | -1.983 | -2.829 | -3.548 | -8.237 | -4.585 | -4.643 | -4.224 | -3.608 | -3.238 | -9.199 | -6.184 | -10.575 | -156.547 | 0 | 0 | 0.48 | 0.398 | 0.243 | 0.238 | 0.345 | 0.185 | 0.358 | 0.058 | -0.08 | -0.066 | 0 | 0.161 | 0.174 | 0.212 | 0 | 0 |
Income Tax Expense
| -0.031 | -0.043 | -91.862 | 33.189 | 29.179 | 19.882 | 2.281 | -0.008 | 0.367 | -0.017 | 0.307 | 2.704 | 1.908 | 0.064 | 0.25 | 0 | 0 | -0.222 | 0.11 | 0.082 | 0.009 | 0.01 | 0.001 | 0 | 0 | 0 | 0.006 | 0 | 0.001 | 0.005 | 0 | 0 | 0 | 0 |
Net Income
| -2.181 | -10.278 | 111.997 | -205.604 | -212.703 | -196.027 | -132.617 | -76.925 | -89.875 | -85.077 | -54.217 | -28.419 | -35.12 | -12.913 | -0.695 | -1.655 | -0.396 | 0.171 | 0.373 | 0.29 | 0.142 | 0.094 | 0.099 | 0.062 | 0.132 | 0.012 | -0.016 | -0.013 | 0.074 | 0.032 | 0.034 | 0.043 | 0 | 0 |
Net Income Ratio
| -1.239 | -7.894 | 1.601 | -2.365 | -3.279 | -3.948 | -8.237 | -4.585 | -4.643 | -4.224 | -3.608 | -3.238 | -9.199 | -6.184 | -14.422 | -156.547 | 0 | 0 | 0.371 | 0.31 | 0.229 | 0.215 | 0.345 | 0.185 | 0.358 | 0.058 | -0.08 | -0.066 | 0.302 | 0.161 | 0.174 | 0.212 | 0 | 0 |
EPS
| -0.19 | -0.55 | -10.35 | -25.83 | -38.58 | -39.79 | -29.47 | -18.71 | -22.92 | -24.56 | -18.11 | -11.14 | -19.16 | -10.33 | -90.82 | -1,139.49 | -648.45 | 550.14 | -470.08 | -83.33 | -216.67 | 16.84 | 74 | 100.11 | 21.17 | -4.98 | -50.43 | -41.22 | 238.81 | 101.98 | 110.62 | 137.8 | 0 | 0 |
EPS Diluted
| -0.19 | -0.74 | -10.35 | -25.83 | -38.58 | -39.79 | -29.47 | -18.71 | -22.92 | -24.56 | -18.11 | -11.14 | -19.16 | -10.33 | -90.82 | -1,139.49 | -648.45 | 550.14 | -470.08 | -83.33 | -216.67 | 16.84 | 74 | 100.11 | 21.17 | -4.98 | -50.43 | -41.22 | 238.81 | 101.98 | 110.62 | 137.8 | 0 | 0 |
EBITDA
| -1.834 | -8.401 | 11.856 | -78.569 | -149.471 | -156.309 | -127.645 | -76.712 | -89.743 | -85.128 | -53.989 | -25.688 | -26.397 | -12.794 | -0.384 | -1.569 | -0.396 | -0.051 | -0.081 | 0.438 | 0.239 | 0.208 | 0.132 | 0.137 | 0.2 | 0.061 | 0.038 | 0.07 | 0.095 | 0.066 | 0.067 | 0.064 | 0 | 0 |
EBITDA Ratio
| -1.041 | -6.452 | 0.169 | -0.904 | -2.304 | -3.148 | -7.929 | -4.572 | -4.636 | -4.226 | -3.593 | -2.927 | -6.914 | -6.127 | -7.973 | -148.499 | 0 | 0 | -0.08 | 0.468 | 0.384 | 0.476 | 0.46 | 0.413 | 0.544 | 0.287 | 0.195 | 0.364 | 0.39 | 0.339 | 0.339 | 0.316 | 0 | 0 |