Tower Limited
NZX:TWR.NZ
0.635 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 412.162 | 360.012 | 341.343 | 327.887 | 303.357 | 281.722 | 267.598 | 266.245 | 265.683 | 254.864 | 233.993 | 422.242 | 478.458 | 564.162 | 481.78 | 454.799 | 481.217 | 472.336 | 1,301.771 | 1,221.458 | 987.251 | 725.761 | 1,222.793 | 1,726.98 | 1,311.553 | 1,195.039 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 412.162 | 360.012 | 341.343 | 327.887 | 303.357 | 281.722 | 267.598 | 266.245 | 265.683 | 254.864 | 233.993 | 422.242 | 478.458 | 564.162 | 481.78 | 454.799 | 481.217 | 472.336 | 1,301.771 | 1,221.458 | 987.251 | 725.761 | 1,222.793 | 1,726.98 | 1,311.553 | 1,195.039 | 0 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 79.57 | 80.043 | 37.72 | 44.136 | 57.799 | 36.974 | 27.602 | 32.115 | 30.141 | 31.552 | 72.069 | 114.193 | 147.228 | 145.217 | 147.708 | 157.8 | 150.68 | 54.909 | 0.798 | 0.809 | 0 | 0.881 | 0.723 | 138.715 | 12.468 | 4.177 | 0 |
| Selling & Marketing Expenses
| 13.128 | 11.757 | 8.518 | 8.181 | 8.77 | 26.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.447 | 0 | 0 | 0 | 448.872 | 0 | 0 | 328.512 | 0 | 0 |
| SG&A
| 92.698 | 91.8 | 46.238 | 52.317 | 66.569 | 36.974 | 27.602 | 32.115 | 30.141 | 31.552 | 72.069 | 114.193 | 147.228 | 145.217 | 147.708 | 157.8 | 150.68 | 154.447 | 0.798 | 0.809 | 0 | 449.753 | 0.723 | 138.715 | 328.512 | 4.177 | 0 |
| Other Expenses
| -501.913 | -426.838 | -102.013 | -120.511 | -2.132 | -326.764 | 1.898 | -24.627 | 0 | 0 | 0 | -451.847 | -577.588 | -613.657 | -485.458 | -466.194 | -282.685 | -540.576 | -1,176.514 | -1,134.888 | -1,139.651 | -1,300.105 | -2,282.582 | -1,691.325 | -1,696.441 | -1,985.008 | 178.263 |
| Operating Expenses
| -409.215 | -335.038 | 102.013 | 120.511 | 102.02 | -289.79 | 80.876 | 91.803 | 275.613 | 220.812 | 221.928 | -337.654 | -430.36 | -468.44 | -337.75 | -308.394 | -132.005 | -386.129 | -1,175.716 | -1,134.079 | -1,139.651 | -850.352 | -2,281.859 | -1,552.61 | -1,367.929 | -1,980.831 | 178.263 |
| Operating Income
| 2.947 | 24.974 | 27.111 | 19.514 | 25.755 | -8.068 | -6.46 | -7.045 | 20.916 | 31.518 | 41.008 | 84.588 | 48.098 | 95.722 | 144.03 | 146.405 | 349.212 | 86.207 | 126.055 | 87.379 | -152.4 | -124.591 | -1,059.066 | 174.37 | -56.376 | -785.792 | 178.263 |
| Operating Income Ratio
| 0.007 | 0.069 | 0.079 | 0.06 | 0.085 | -0.029 | -0.024 | -0.026 | 0.079 | 0.124 | 0.175 | 0.2 | 0.101 | 0.17 | 0.299 | 0.322 | 0.726 | 0.183 | 0.097 | 0.072 | -0.154 | -0.172 | -0.866 | 0.101 | -0.043 | -0.658 | 0 |
| Total Other Income Expenses Net
| 0.91 | 1.355 | 0.707 | 0.288 | 0.24 | 0.047 | 0.461 | -20.194 | -29.796 | -1.57 | 0.308 | 0.17 | 0.163 | 0.124 | -84.102 | -121.736 | -96.982 | 0.932 | 21.422 | 17.687 | 19.777 | 24.121 | 1,222.793 | 55.452 | 139.443 | 932.468 | -65.959 |
| Income Before Tax
| 7.437 | 25.2 | 28.45 | 20.251 | 25.995 | -8.021 | -5.999 | -26.426 | -9.93 | 29.948 | 7.49 | 71.993 | 48.575 | 96.357 | 60.476 | 24.677 | 54.828 | 38.799 | 149.162 | 105.209 | -132.612 | -100.454 | 86.526 | 130.171 | 83.067 | 78.65 | 112.304 |
| Income Before Tax Ratio
| 0.018 | 0.07 | 0.083 | 0.062 | 0.086 | -0.028 | -0.022 | -0.099 | -0.037 | 0.118 | 0.032 | 0.171 | 0.102 | 0.171 | 0.126 | 0.054 | 0.114 | 0.082 | 0.115 | 0.086 | -0.134 | -0.138 | 0.071 | 0.075 | 0.063 | 0.066 | 0 |
| Income Tax Expense
| 5.085 | 7.526 | 9.135 | 7.91 | 9.19 | -1.295 | 2.001 | -4.911 | -1.898 | 8.324 | 7.071 | 29.419 | 15.195 | 38.292 | 10.391 | -15.791 | 19.598 | 23.645 | 149.162 | 105.209 | -132.612 | -100.454 | 86.526 | 130.171 | 9.962 | 78.65 | 112.304 |
| Net Income
| -1.228 | 18.803 | 18.683 | 11.892 | 16.565 | -6.773 | -8.461 | -22.328 | -6.982 | 23.194 | 34.245 | 55.339 | 33.066 | 57.554 | 49.537 | 40.46 | 232.632 | 63.494 | -1.685 | -0.143 | -0.011 | -0.016 | 77.201 | 99.651 | 73.105 | 68.026 | 65.959 |
| Net Income Ratio
| -0.003 | 0.052 | 0.055 | 0.036 | 0.055 | -0.024 | -0.032 | -0.084 | -0.026 | 0.091 | 0.146 | 0.131 | 0.069 | 0.102 | 0.103 | 0.089 | 0.483 | 0.134 | -0.001 | -0 | -0 | -0 | 0.063 | 0.058 | 0.056 | 0.057 | 0 |
| EPS
| -0.003 | 0.047 | 0.049 | 0.029 | 0.051 | -0.022 | -0.039 | -0.1 | -0.031 | 0.095 | 0.13 | 0.21 | 0.13 | 0.22 | 0.24 | 0.2 | 1.05 | 0.17 | -0.004 | -0 | -0 | -0 | 0.41 | 0.63 | 0.42 | 0.51 | 0.49 |
| EPS Diluted
| -0.003 | 0.047 | 0.049 | 0.029 | 0.051 | -0.021 | -0.039 | -0.1 | -0.031 | 0.095 | 0.13 | 0.21 | 0.13 | 0.22 | 0.24 | 0.2 | 1.05 | 0.17 | -0.004 | -0 | -0 | -0 | 0.41 | 0.63 | 0.42 | 0.51 | 0.49 |
| EBITDA
| 26.11 | 44.689 | 44.379 | 34.954 | 33.925 | -1.374 | 1.967 | -0.657 | 24.95 | 34.21 | 63.571 | 112.658 | 76.117 | 123.24 | 164.543 | 163.104 | 364.173 | 107.7 | 150.004 | 119.615 | 21.195 | -92.351 | -1,037.114 | 209.237 | -38.312 | -785.792 | 178.263 |
| EBITDA Ratio
| 0.063 | 0.124 | 0.13 | 0.107 | 0.112 | -0.005 | 0.007 | -0.002 | 0.094 | 0.134 | 0.272 | 0.267 | 0.159 | 0.218 | 0.342 | 0.359 | 0.757 | 0.228 | 0.115 | 0.098 | 0.021 | -0.127 | -0.848 | 0.121 | -0.029 | -0.658 | 0 |