
TKH Group N.V.
AMS:TWEKA.AS
37.32 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,847.532 | 1,816.615 | 1,523.773 | 1,289.368 | 1,489.642 | 1,457.754 | 1,484.801 | 1,338.516 | 1,372.038 | 1,344.152 | 1,196.024 | 1,073.482 | 1,060.179 | 893.52 | 724.261 | 997.036 | 834.387 | 684.078 | 547.911 | 457.911 | 382.896 | 388.924 |
Cost of Revenue
| 1,478.938 | 1,464.528 | 1,236.319 | 1,086.442 | 1,228.806 | 767.811 | 816.46 | 710.583 | 745.051 | 774.418 | 699.166 | 622.858 | 648.597 | 544.97 | 430.129 | 627.625 | 0 | 421.109 | 320.188 | 265.458 | 214.162 | 229.485 |
Gross Profit
| 368.594 | 352.087 | 287.454 | 202.926 | 260.836 | 689.943 | 668.341 | 627.933 | 626.987 | 569.734 | 496.858 | 450.624 | 411.582 | 348.55 | 294.132 | 369.411 | 834.387 | 262.969 | 227.723 | 192.453 | 168.734 | 159.439 |
Gross Profit Ratio
| 0.2 | 0.194 | 0.189 | 0.157 | 0.175 | 0.473 | 0.45 | 0.469 | 0.457 | 0.424 | 0.415 | 0.42 | 0.388 | 0.39 | 0.406 | 0.371 | 1 | 0.384 | 0.416 | 0.42 | 0.441 | 0.41 |
Reseach & Development Expenses
| 70.7 | 65.17 | 59.927 | 50.101 | 47.295 | 49.747 | 45.23 | 26.598 | 26.142 | 23.903 | 22.439 | 10.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 119.79 | 109.927 | 92.828 | 90.609 | 113.248 | 355.793 | 353.808 | 331.464 | 326.932 | 296.782 | 269.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.468 | 0 | 0 | 0 | 384.107 | 334.53 | 277.745 | 278.389 | 294.381 | 774.397 | 210.804 | 185.926 | 159.728 | 144.815 | 216.264 |
Operating Expenses
| 195.415 | 175.097 | 152.755 | 140.71 | 160.543 | 558.467 | 553.53 | 513.432 | 507.503 | 453.169 | 430.852 | 394.883 | 334.53 | 277.745 | 278.389 | 294.381 | 774.397 | 210.804 | 185.926 | 159.728 | 144.815 | 216.264 |
Operating Income
| 174.469 | 176.99 | 134.699 | 62.216 | 100.293 | 130.663 | 106.656 | 113.047 | 118.113 | 103.229 | 67.156 | 49.85 | 77.052 | 61.677 | 15.743 | 75.03 | 63.415 | 53.579 | 39.565 | 32.725 | 23.919 | -56.825 |
Operating Income Ratio
| 0.094 | 0.097 | 0.088 | 0.048 | 0.067 | 0.09 | 0.072 | 0.084 | 0.086 | 0.077 | 0.056 | 0.046 | 0.073 | 0.069 | 0.022 | 0.075 | 0.076 | 0.078 | 0.072 | 0.071 | 0.062 | -0.146 |
Total Other Income Expenses Net
| 28.473 | -11.986 | -7.859 | -7.988 | -10.947 | -3.96 | 1.305 | -6.109 | -7.151 | -10.16 | -13.735 | -9.627 | -7.408 | -7.245 | -10.707 | -7.88 | -6.267 | -3.573 | -3.041 | -3.291 | -19.962 | -0.385 |
Income Before Tax
| 202.942 | 178.167 | 126.84 | 66.109 | 88.927 | 125.196 | 107.961 | 107.009 | 111.289 | 107.732 | 53.726 | 40.689 | 69.644 | 54.432 | 5.036 | 65.292 | 57.635 | 50.006 | 36.524 | 29.434 | 3.957 | -57.21 |
Income Before Tax Ratio
| 0.11 | 0.098 | 0.083 | 0.051 | 0.06 | 0.086 | 0.073 | 0.08 | 0.081 | 0.08 | 0.045 | 0.038 | 0.066 | 0.061 | 0.007 | 0.065 | 0.069 | 0.073 | 0.067 | 0.064 | 0.01 | -0.147 |
Income Tax Expense
| 37.18 | 44.116 | 33.69 | 15.389 | 20.619 | 27.278 | 20.431 | 19.702 | 22.953 | 22.245 | 12.073 | 9.722 | 15.563 | 13.556 | 1.986 | -14.976 | -12.529 | -14.64 | -2.889 | -9.667 | -7.961 | -2.613 |
Net Income
| 165.704 | 137.083 | 95.212 | 47.52 | 114.048 | 108.551 | 87.324 | 85.707 | 86.154 | 82.735 | 37.232 | 28.753 | 54.081 | 40.876 | 3.05 | 50.316 | 45.106 | 35.366 | 33.635 | 19.767 | 11.918 | -54.586 |
Net Income Ratio
| 0.09 | 0.075 | 0.062 | 0.037 | 0.077 | 0.074 | 0.059 | 0.064 | 0.063 | 0.062 | 0.031 | 0.027 | 0.051 | 0.046 | 0.004 | 0.05 | 0.054 | 0.052 | 0.061 | 0.043 | 0.031 | -0.14 |
EPS
| 4.07 | 3.34 | 2.31 | 1.14 | 2.72 | 2.58 | 2.05 | 2.04 | 2.07 | 2.14 | 0.98 | 0.76 | 1.44 | 1.1 | 0.07 | 1.43 | 1.3 | 1.06 | 1.03 | 0.61 | 0.25 | -1.69 |
EPS Diluted
| 4.07 | 3.33 | 2.3 | 1.14 | 2.71 | 2.57 | 2.04 | 2.03 | 2.06 | 2.13 | 0.98 | 0.75 | 1.43 | 1.1 | 0.07 | 1.42 | 1.29 | 1.04 | 1 | 0.59 | 0.25 | -1.69 |
EBITDA
| 301.891 | 259.194 | 205.428 | 149.864 | 173.486 | 181.388 | 152.781 | 157.363 | 163.436 | 166.179 | 106.83 | 100.475 | 105.675 | 88.291 | 45 | 95 | 81.802 | 63.642 | 54.252 | 46.635 | 37.826 | -37.266 |
EBITDA Ratio
| 0.163 | 0.136 | 0.135 | 0.106 | 0.118 | 0.124 | 0.103 | 0.118 | 0.119 | 0.106 | 0.089 | 0.092 | 0.1 | 0.109 | 0.062 | 0.095 | 0.09 | 0.093 | 0.099 | 0.102 | 0.099 | -0.096 |